Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
-21.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NATRAJPR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 54.4 | 81.8 | 19.6 | 90.7 | -22.4 | -5.1 | -37.1 | -57.2 | -40.6 | -31.1 | 18.1 | -13.9 |
| 49 | 46 | 41 | 79 | 37 | 40 | 23 | 33 | 21 | 27 | 28 | 25 |
Operating Profit Operating ProfitCr |
| 2.3 | -13.3 | -13.1 | -1.4 | 4.8 | -2.5 | -1.8 | 1.9 | 8.2 | -2.4 | -3.8 | 12.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -6 | -6 | -2 | 1 | -2 | -1 | 0 | 1 | -1 | -2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 106.3 | -6,260.0 | -865.5 | -291.3 | 270.4 | 71.8 | 82.0 | 101.7 | 26.0 | 30.5 | -63.4 | 9,533.3 |
| 0.5 | -15.2 | -15.4 | -2.3 | 2.6 | -4.5 | -4.4 | 0.1 | 5.5 | -4.6 | -6.1 | 10.1 |
| 0.7 | -16.4 | -14.9 | -4.7 | 2.7 | -4.7 | -2.7 | 0.1 | 3.4 | -3.2 | -4.4 | 7.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -17.0 | -33.4 | 28.6 | -24.3 | -2.5 | -19.2 | -5.1 | -1.0 | -0.8 | 34.9 | -39.2 | -10.6 |
| 296 | 203 | 254 | 189 | 185 | 150 | 143 | 131 | 140 | 203 | 117 | 102 |
Operating Profit Operating ProfitCr |
| 2.0 | -0.9 | 1.5 | 3.3 | 3.1 | 2.9 | 2.1 | 9.8 | 2.2 | -4.8 | 0.9 | 3.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 5 | 3 | 4 | 4 | 4 | 4 | 2 | 1 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -5 | 0 | 2 | 1 | 0 | 1 | 13 | 1 | -12 | -1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 |
|
| -81.3 | -450.1 | 104.3 | 606.4 | -28.6 | -70.4 | 16.1 | 2,279.2 | -92.4 | -1,856.1 | 88.3 | 188.2 |
| 0.5 | -2.6 | 0.1 | 0.8 | 0.6 | 0.2 | 0.3 | 6.5 | 0.5 | -6.5 | -1.2 | 1.2 |
| 4.0 | -14.2 | 0.4 | 4.3 | 3.1 | 0.9 | 1.1 | 25.0 | 1.9 | -33.4 | -3.9 | 3.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 34 | 29 | 29 | 31 | 32 | 32 | 32 | 42 | 42 | 30 | 28 | 26 |
Current Liabilities Current LiabilitiesCr | 56 | 37 | 32 | 71 | 36 | 34 | 31 | 26 | 39 | 42 | 25 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 2 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 81 | 61 | 54 | 98 | 66 | 65 | 61 | 64 | 75 | 63 | 43 | 40 |
Non Current Assets Non Current AssetsCr | 14 | 10 | 12 | 8 | 6 | 5 | 7 | 12 | 14 | 14 | 16 | 17 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 25 | 9 | 3 | -37 | 30 | 2 | 9 | 6 | 3 | -6 | 22 |
Investing Cash Flow Investing Cash FlowCr | -2 | 4 | -2 | 3 | 2 | 0 | 0 | -3 | -3 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | -13 | -27 | -4 | 31 | -28 | -4 | -10 | 2 | -2 | 3 | -20 |
|
Free Cash Flow Free Cash FlowCr | 24 | 11 | 3 | -37 | 29 | 2 | 9 | 4 | 1 | -6 | 21 |
| 1,631.9 | -162.8 | 1,261.6 | -2,332.6 | 2,588.9 | 512.2 | 2,165.8 | 63.0 | 392.3 | 44.8 | -1,480.9 |
CFO To EBITDA CFO To EBITDA% | 415.8 | -486.6 | 72.5 | -583.0 | 494.8 | 38.4 | 276.3 | 41.7 | 90.1 | 59.8 | 1,942.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 10 | 12 | 11 | 10 | 8 | 10 | 39 | 14 | 15 | 14 |
Price To Earnings Price To Earnings | 10.4 | 0.0 | 52.5 | 6.8 | 8.8 | 24.6 | 26.4 | 4.2 | 20.3 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.9 | 0.3 | 0.4 | 0.4 |
| 6.4 | -12.6 | 6.9 | 10.1 | 6.1 | 8.1 | 10.5 | 4.4 | 14.8 | -5.8 | 32.8 |
Profitability Ratios Profitability Ratios |
| 7.9 | 4.8 | 8.2 | 12.5 | 9.7 | 7.3 | 7.5 | 14.9 | 7.1 | -0.4 | 6.7 |
| 2.0 | -0.9 | 1.5 | 3.3 | 3.1 | 2.9 | 2.1 | 9.8 | 2.2 | -4.8 | 0.9 |
| 0.5 | -2.6 | 0.1 | 0.8 | 0.6 | 0.2 | 0.3 | 6.5 | 0.5 | -6.5 | -1.2 |
| 7.8 | -3.8 | 7.5 | 6.8 | 8.4 | 5.9 | 4.8 | 19.3 | 3.5 | -12.9 | 2.3 |
| 4.0 | -16.3 | 0.7 | 4.7 | 3.2 | 0.9 | 1.1 | 20.6 | 1.5 | -37.1 | -4.5 |
| 1.6 | -7.5 | 0.3 | 1.5 | 1.6 | 0.5 | 0.6 | 12.3 | 0.8 | -16.1 | -2.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1990**, Natraj Proteins Limited is an Indian agri-business enterprise headquartered in **Itarsi, Madhya Pradesh**. The company specializes in the solvent extraction of oilseeds, refining of edible oils, and has recently diversified into rice milling and global commodity trading. Operating from a strategic location in the heart of India’s soybean belt, the company is currently transitioning from a bulk processor to a branded, consumer-centric food business.
---
### Integrated Manufacturing & Operational Infrastructure
The company’s industrial operations are centralized at its integrated facility in **Nagpur Kalan, Ordinance Factory Road, Itarsi**, spanning **17.93 Acres**.
* **Solvent Extraction & Refinery:** The core facility processes oilseeds—primarily **Soybean**—to produce refined edible oils, fats, and **De-oiled Cakes (DOC)**.
* **Rice Milling Vertical:** A dedicated Rice Mill was successfully commissioned on **December 30, 2023**. This facility focuses on the custom milling of paddy, specifically targeting government procurement for the **Public Distribution System (PDS)**.
* **Energy Efficiency:** To optimize operational costs, the company has implemented a **Solar Plant** for captive power consumption.
* **Quality Assurance:** Operations adhere to a **three-stage quality control module** (incoming raw material, in-process control, and final testing) to ensure compliance with the **Prevention of Food Adulteration Act, 1954**.
---
### Strategic Business Segments & Market Positioning
Natraj Proteins categorizes its revenue streams into three distinct pillars, balancing industrial processing with wholesale trading.
| Segment | Primary Activities & Products |
| :--- | :--- |
| **Solvent Extraction** | Processing Soybean into refined oil and value-added soya food products. |
| **Rice Milling** | Custom milling of paddy for government and private contracts. |
| **Commodity Trading** | Wholesale trading of **Wheat, Tuar Dal, Maize, Moong Dal, Gram, and Paddy**, plus agri-equipment and derivatives. |
**Growth Drivers:**
* **Brand Transition:** The company is shifting focus toward **packaged oil** to capture the **75%** of the Indian market that has migrated to branded products. This includes introducing **various packaging sizes** to enhance retail reach.
* **Global Footprint:** Expansion into international markets is managed through **Agronym Global Trades LLP**, in which the company holds a **19% capital stake**.
* **Import Duty Dynamics:** Management anticipates that recent **import duty impositions** on edible oils will improve domestic price realizations and protect local margins.
---
### Financial Performance & Capital Structure
The company has navigated a period of significant volatility, moving from profitability in **FY23** to a sharp downturn in **FY24**, followed by a recovery phase in **FY25**.
**Three-Year Financial Summary:**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **118.27** | **194.03** | **143.69** |
| **Net Sales** | **117.78** | **193.73** | **143.60** |
| **Profit / (Loss) After Tax** | **(1.46)** | **(12.52)** | **0.71** |
| **Return on Net Worth** | *N/A* | **-37.14%** | **1.54%** |
**Capital & Liquidity Profile:**
* **Equity Base:** Paid-up equity capital stands at **₹3.75 Crore**, comprising **37.47 Lakh** shares (Face Value **₹10/-**).
* **Shareholding:** **73.85%** of shares are held in dematerialized form via NSDL/CDSL.
* **Dividend:** No dividend was declared for **FY 2024-25** due to the reported losses.
* **Banking & Credit:** Working capital is secured through **Bank of Baroda**. Interest rates are **9.70%** on Open Cash Credit and **7.50%** on the Guaranteed Emergency Credit Line (**BGECLS**).
* **Margin Money:** As of **March 31, 2025**, the company maintained **₹3.61 Crore** in margin money deposits to support credit limits and bank guarantees.
---
### Credit Ratings & Risk Profile
The company’s creditworthiness is monitored by **CRISIL**, reflecting a stable but cautious outlook in a volatile commodity environment.
* **Long Term Rating:** **CRISIL BB+/Stable** (Reaffirmed May 2024)
* **Short Term Rating:** **CRISIL A4+** (Reaffirmed May 2024)
**Key Risk Factors:**
* **Raw Material Volatility:** Soybean yields are highly dependent on **monsoon patterns**. Furthermore, a regional shift in cultivation toward **paddy and maize** is reducing the available acreage for Soya.
* **Product Substitution:** The demand for **De-oiled Cake (DOC)** is threatened by the increasing use of **DDGS** (Distillers Dried Grains with Solubles) as a cheaper alternative in poultry feed.
* **Geopolitical & Regulatory Risks:** Political instability in **Bangladesh** impacts export demand. Additionally, the notification of new **Labour Codes** in **November 2025** may impact future employee benefit costs.
* **Global Competition:** High production volumes in **South America** exert downward pressure on global commodity prices.
---
### Governance, Management & Compliance
The company is led by a seasoned management team with deep roots in the Indian Soya industry.
* **Leadership:** **Mr. Kailash Chand Sharma**, with **33 years of experience**, has been re-appointed as **Chairman and Managing Director** for a **3-year term** effective **August 1, 2025**.
* **Audit & Oversight:** **M/s. D.K. Jain & Co.** has been appointed as Secretarial Auditor for a five-year tenure (**2025–2030**). Financials are strictly prepared under **IND-AS**.
* **Employee Welfare:** The company maintains a funded **Gratuity** plan through **LIC of India**, which held a **Net Asset position of ₹11.73 Lakhs** as of the last valuation.
* **Compliance Status:**
* The company has **not accepted public deposits** under Section 73 of the Companies Act.
* Management is working toward **100% dematerialization** of promoter holdings (currently at **97.92%**).
* A civil suit was initiated in **September 2024** against **M/s Khedut Agro Engineering Private Limited** regarding operational disputes.