Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Navigant Corporate Advisors Ltd

NAVIGANT
BSE
85.03
Last Updated:
13 Mar '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Navigant Corporate Advisors Ltd

NAVIGANT
BSE
85.03
13 Mar '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27Cr
Close
Close Price
85.03
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
20.34
PS
Price To Sales
4.44
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-25.15%
PAT Gr TTM
PAT Growth TTM
-2.22%
Peer Comparison
How does NAVIGANT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NAVIGANT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
112233334442
Growth YoY
Revenue Growth YoY%
49.4-28.426.9137.672.735.84.26.433.718.2-6.8-42.9
Expenses
ExpensesCr
111223233332
Operating Profit
Operating ProfitCr
000011111111
OPM
OPM%
30.017.817.018.820.716.618.924.515.425.920.521.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000100011111
Growth YoY
PAT Growth YoY%
-50.0-64.9150.0376.996.0-32.3-10.259.515.925.460.8-40.5
NPM
NPM%
7.712.915.225.817.212.914.819.312.820.522.221.4
EPS
EPS
0.00.00.80.01.61.31.42.11.62.72.61.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
112323356786
Growth
Revenue Growth%
-11.2148.3105.3-21.78.8-1.597.218.419.64.8-22.5
Expenses
ExpensesCr
111222245665
Operating Profit
Operating ProfitCr
000111111221
OPM
OPM%
23.314.514.428.125.031.419.921.519.121.525.721.0
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000111111220
Tax
TaxCr
000000000111
PAT
PATCr
000110011121
Growth
PAT Growth%
-39.261.9301.4-30.2-16.7-18.6192.8-23.137.140.7-20.2
NPM
NPM%
29.119.913.025.422.617.314.321.213.815.821.221.9
EPS
EPS
3.40.50.62.51.81.51.23.52.73.75.34.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
03333333333
Reserves
ReservesCr
12233445679
Current Liabilities
Current LiabilitiesCr
10010111122
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
26677889111214
Current Assets
Current AssetsCr
15562234578
Non Current Assets
Non Current AssetsCr
00005566566
Total Assets
Total AssetsCr
26677889111214

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-4113011122
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-2-1-1-1-1-1-2
Financing Cash Flow
Financing Cash FlowCr
04000000000
Net Cash Flow
Net Cash FlowCr
00001-10101-1
Free Cash Flow
Free Cash FlowCr
0-4113011121
CFO To PAT
CFO To PAT%
287.1-3,204.9549.1106.7599.050.7228.7105.8103.7134.898.6
CFO To EBITDA
CFO To EBITDA%
358.9-4,390.1495.796.1542.027.9164.6104.374.898.981.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
02005043131317
Price To Earnings
Price To Earnings
0.018.60.00.09.80.010.72.515.311.410.3
Price To Sales
Price To Sales
0.03.70.00.02.20.01.60.52.11.82.1
Price To Book
Price To Book
0.00.40.00.00.80.00.60.31.41.31.4
EV To EBITDA
EV To EBITDA
-0.224.7-1.3-0.46.6-0.36.71.610.27.17.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
23.314.514.428.125.031.419.921.519.121.525.7
NPM
NPM%
29.119.913.025.422.617.314.321.213.815.821.2
ROCE
ROCE%
28.73.65.517.911.410.07.517.213.115.918.9
ROE
ROE%
19.82.43.813.18.66.75.213.29.211.213.6
ROA
ROA%
13.22.23.512.18.26.14.711.88.09.811.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Navigant Corporate Advisors Limited is a **SEBI Registered Category I Merchant Banker** specializing in the **SME (Small and Medium Enterprise) segment** of the Indian capital markets. The company serves as a critical intermediary, facilitating the transition of emerging enterprises from the unorganized sector to regulated exchange platforms. ### Specialized Merchant Banking & Advisory Portfolio The company operates through a single reportable segment—**Consultancy Services**—offering a comprehensive suite of financial advisory products tailored for the primary and secondary markets. * **Capital Market Issuances:** Lead management and end-to-end advisory for **SME Platform Listings**, ensuring emerging companies meet exchange requirements for public offerings. * **Transaction Advisory:** Execution of specialized corporate actions including **Rights Issues**, **Delistings**, **Open Offers**, and **Exit Offers** for companies listed on the Dissemination Board. * **Valuation & ESOP Advisory:** Provision of **Fair Value Certifications** for unquoted equity shares using the **Discounted Cash Flow (DCF)** methodology under **Rule 11UA (2) (b)** of the Income Tax Rules, 1962. The firm also provides strategic **ESOP Advisory** for corporate clients. * **Regulatory Navigation:** Acting as a liaison within **SEBI’s consultative framework** to support capital raising while ensuring investor protection and compliance. ### Financial Performance & Revenue Trajectory Navigant has demonstrated consistent top-line growth over the last three fiscal years, characterized by a sharp recovery in profitability following a cyclical dip in **FY 2023**. | Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | :--- | | **Total Revenue (Rs. Lacs)** | **635.69** | **766.59** | **827.94** | | **Revenue Growth (%)** | **12.42%** | **20.59%** | **8.00%** | | **Profit After Tax (PAT) (Rs. Lacs)** | **85.81** | **117.61** | **165.46** | | **PAT Growth (%)** | **(23.09%)** | **37.06%** | **40.69%** | **Key Financial Observations:** * **Revenue Drivers:** Operational revenue reached **Rs. 779.51 Lacs** in **FY 2025**, driven largely by **Valuation Exercises** for large corporates and **Preferential Issues**. * **Capital Allocation:** The Board has consistently recommended **No Dividend** for the period **FY 2023–2025**, opting to **plough back 100% of profits** to fund business expansion. * **Equity Base:** The **Authorized Share Capital** stands at **Rs. 325.00 Lacs** (**32,50,000 Equity Shares** at **Rs. 10/-** each), with the paid-up capital remaining stable. ### Asset Profile & Operational Leanliness The company maintains a high-margin, service-oriented model with minimal capital intensity and a clean balance sheet. | Feature | Status / Detail | | :--- | :--- | | **Asset Intensity** | **Nil Inventory**; No Intangible Assets | | **Debt Status** | **Zero Public Deposits**; No working capital limits > **₹5 Crores** | | **Subsidiaries** | **None** (No JVs or Associate companies) | | **Contingent Liabilities** | **Nil** | | **Infrastructure** | Registered office relocated to **804, Meadows, Sahar Plaza, Andheri East, Mumbai** (Nov 2023) | ### Strategic Growth & Investment Mandate Navigant is positioning itself to capitalize on the increasing financialization of Indian household savings and the expansion of the domestic equity market. * **Expanded Investment Ceiling:** The company has approved a new investment limit of **₹25 Crores** under **Section 186** of the Companies Act. This allows the firm to deploy capital into loans, guarantees, and securities to capture inorganic growth opportunities. * **Market Expansion:** Targeting the "untapped market" of retail investors and the rising demand for sophisticated products like **derivatives**. * **Sector Synergy:** Management is monitoring the **insurance sector** for potential joint venture opportunities following the liberalization of foreign investment rules. ### Leadership & Governance Framework The company recently underwent a leadership restructuring to align with its long-term growth objectives. Control is centralized under **Mr. Sarthak Vijlani**. | Position | Name | Tenure / Effective Date | | :--- | :--- | :--- | | **Managing Director** | Mr. Sarthak Vijlani | Re-appointed: **May 2025 – May 2028** | | **Executive Director** | Mr. Vikas Chhangani | Appointed: **January 31, 2024** | | **Independent Director** | Mrs. Dipali Nikunj Kanabar | 5-Year Term: **Jan 2024 – Jan 2029** | | **Company Secretary** | Ms. Nikita Shivkumar Nirwan | Effective: **January 31, 2024** | *Note: The Board reconstituted the **Nomination & Remuneration** and **Stakeholders & Grievance** Committees in **January 2024**.* ### Critical Risk Factors & Regulatory Headwinds Investors should note significant legislative and regulatory challenges that may impact future earnings. **1. Legislative Impact (Finance Bill 2024):** The **Finance (No. 2) Bill 2024** rendered **Section 56(2)(viib)** of the Income Tax Act inapplicable effective **July 23, 2024**. As the company derived the **majority of its revenue** from valuation services required under this provision (Rule 11UA), the removal of the merchant banker certification requirement for unquoted equity is expected to have a **substantial adverse effect** on future turnover. **2. SEBI Administrative Warning:** On **January 5, 2024**, SEBI issued a warning regarding due diligence lapses, including: * Misclassification of expenses in the **KCK Industries Limited IPO**. * Non-disclosure of valuation methodologies in Open Offers for **Chitradurga Spintex**, **Mewat Zinc**, and **Akashdeep Metal Industries**. * Failure to maintain updated track record reports. * *Management Response:* The company has committed to enhancing due diligence processes and asserts no material financial impact to date. **3. Market & Macro Risks:** * **Cyclicality:** Business volume is highly sensitive to **interest rate hikes**, **monsoon performance**, and **political cycles** (Interim/State elections). * **Pricing Pressure:** Intense competition in the merchant banking space continues to drive down **fees and commissions**.