Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Navkar Urbanstructure Ltd

NAVKARURB
BSE
0.78
2.50%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Navkar Urbanstructure Ltd

NAVKARURB
BSE
0.78
2.50%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
88Cr
Close
Close Price
0.78
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
19.50
PS
Price To Sales
7.04
Revenue
Revenue
12Cr
Rev Gr TTM
Revenue Growth TTM
-2.43%
PAT Gr TTM
PAT Growth TTM
-79.71%
Peer Comparison
How does NAVKARURB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NAVKARURB
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
576604093225
Growth YoY
Revenue Growth YoY%
8.0396.2189.382.7-97.0-38.9-100.048.22,075.0-56.9-38.4
Expenses
ExpensesCr
566512085123
Operating Profit
Operating ProfitCr
1111-1201-1003
OPM
OPM%
11.08.011.815.3-393.852.49.8-36.821.17.750.0
Other Income
Other IncomeCr
100010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000010001000
PBT
PBTCr
1011-1201-2003
Tax
TaxCr
000000000000
PAT
PATCr
1011-1201-3003
Growth YoY
PAT Growth YoY%
253.3880.0155.24,150.0-216.3318.4-75.77.1-147.7-86.80.0187.9
NPM
NPM%
17.57.511.814.6-668.851.610.6-76.215.89.349.4
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
836542581554471412191612
Growth
Revenue Growth%
41.7-21.9-35.338.9166.6-71.3-83.383.5-12.657.1-14.2-22.6
Expenses
ExpensesCr
715739551454361211171511
Operating Profit
Operating ProfitCr
12833101221212
OPM
OPM%
14.412.07.04.76.23.424.311.07.68.14.515.1
Other Income
Other IncomeCr
000011111110
Interest Expense
Interest ExpenseCr
432222220000
Depreciation
DepreciationCr
221110000111
PBT
PBTCr
730081111111
Tax
TaxCr
210021000000
PAT
PATCr
420160111100
Growth
PAT Growth%
20.7-46.4-83.341.3938.6-93.030.979.340.4-21.0-69.134.0
NPM
NPM%
5.13.50.90.93.60.96.96.710.85.41.93.4
EPS
EPS
0.10.10.00.00.10.00.00.00.10.00.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1717172020202020454545112
Reserves
ReservesCr
141516525758596011211211346
Current Liabilities
Current LiabilitiesCr
2931536911355303539424849
Non Current Liabilities
Non Current LiabilitiesCr
834341416271588
Total Liabilities
Total LiabilitiesCr
696791144194147124186203215213214
Current Assets
Current AssetsCr
363865881369067128145145144146
Non Current Assets
Non Current AssetsCr
332926575857575858706869
Total Assets
Total AssetsCr
696791144194147124186203215213214

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
371114-125-57-6101
Investing Cash Flow
Investing Cash FlowCr
3021-2010-20-132
Financing Cash Flow
Financing Cash FlowCr
-7-7-2-3-12-105558-8
Net Cash Flow
Net Cash FlowCr
-101-112-105-405-5
Free Cash Flow
Free Cash FlowCr
673312-125-58-630
CFO To PAT
CFO To PAT%
71.3317.2385.4155.7250.1-2,973.81,044.8-6,278.6-468.7953.4314.9
CFO To EBITDA
CFO To EBITDA%
25.492.950.330.4145.8-779.1295.9-3,832.8-666.0639.6135.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2830284541191812115197307
Price To Earnings
Price To Earnings
7.214.373.284.47.347.535.2132.4112.586.21,367.0
Price To Sales
Price To Sales
0.30.50.70.80.30.42.58.912.75.219.1
Price To Book
Price To Book
0.90.90.81.31.00.50.42.81.30.82.5
EV To EBITDA
EV To EBITDA
3.65.413.919.34.019.213.678.9170.067.8426.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
76.185.447.927.37.47.438.817.319.614.719.2
OPM
OPM%
14.412.07.04.76.23.424.311.07.68.14.5
NPM
NPM%
5.13.50.90.93.60.96.96.710.85.41.9
ROCE
ROCE%
20.912.95.02.910.83.02.93.20.91.00.6
ROE
ROE%
13.46.91.10.77.20.50.71.10.80.70.2
ROA
ROA%
6.13.40.40.42.90.30.40.50.60.50.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Navkar Urbanstructure Limited (formerly **Navkar Builders Limited**) is an established Indian infrastructure development firm with over **27 years** of experience in civil engineering. The company specializes in the design, execution, and material supply for complex urban infrastructure, with a primary focus on water management, sewage treatment, and specialized concrete products. --- ### **Core Engineering Specializations & Operational Model** The company operates as a single-segment entity focused on the construction and development of infrastructure projects. Its operational strategy is built on a **labour-cum-job work basis**, allowing for lean internal operations while maintaining control over material quality. * **Key Technical Competencies:** * **Water & Waste Management:** Design and construction of **Sewage Treatment Plants (STPs)**, pumping stations, and comprehensive drainage systems. * **Manufacturing & Supply:** Production and supply of **Ready Mix Concrete (RMC)** and **Reinforced Cement Concrete (RCC) Pipes**, which serve as a vertical integration for its civil projects. * **Execution Strategy:** * **Standard Operating Procedures (SOPs):** Rigorous adherence to SOPs to ensure project timelines are met without compromising structural integrity. * **Supply Chain Resilience:** Maintenance of an extensive local vendor database to mitigate material shortages and logistical delays. * **Leadership:** Projects are overseen by **Mr. Harsh Shah**, a Chartered Engineer with over **20 years** of industry expertise. --- ### **Project Portfolio & Strategic Partnerships** Navkar actively participates in government tenders, executing large-scale municipal works across **Gujarat, Maharashtra, and Madhya Pradesh**. | Project Type | Client / Authority | Location | Value | Status | | :--- | :--- | :--- | :--- | :--- | | **Sewage Treatment Project** | Bhopal Municipal Corporation | Kolar Town (MP) | **Rs. 211.00 Cr** | Ongoing (via JV) | | **Drainage Work** | Gujarat Urban Development Corp (GUDC) | Anand Town (GJ) | **Rs. 90.00 Cr** | Completed | | **Drainage Work** | Gujarat Urban Development Corp (GUDC) | Kapadwanj (GJ) | **Rs. 24.00 Cr** | Running | | **Drainage Work** | Gujarat Urban Development Corp (GUDC) | Borsad Town (GJ) | **Rs. 23.00 Cr** | Completed | * **Joint Venture Strategy:** The company utilizes the **Ankita-Navkar-Sarjit JV** to bid for high-value contracts. Navkar’s role often involves providing **bank guarantees** rather than direct capital infusion, optimizing its balance sheet for project participation. --- ### **Capital Restructuring & 2025 Expansion Roadmap** To capitalize on India’s infrastructure boom, the company has executed a multi-stage capital restructuring plan in 2025 to enhance market liquidity and funding capacity. * **Authorized Capital Expansion:** Increased from **Rs. 50 Crore** to **Rs. 113 Crore** in March 2025, with a further proposed increase to **Rs. 163 Crore** by October 2025. * **Equity Adjustments:** * **Bonus Issue:** Allotted **33,66,26,211** shares in April 2025 at a **3:2 ratio**. * **Stock Split:** Sub-divided shares from a face value of **Rs. 2** to **Rs. 1** in May 2025. * **Rights Issue:** Currently evaluating a proposal for further fund raising via a **Rights Basis** issuance. * **Foreign Investment:** Increased the aggregate investment limit for **NRIs and OCIs** from **10% to 24%** to attract global capital. --- ### **Financial Performance & Asset Management** Navkar maintains a **debt-averse** philosophy, relying on internal accruals and established banking relationships with Union Bank, HDFC, and Axis. | Particulars (Rs. in Lakhs) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Revenue / Sales** | **1,871.59** | **1,191.15** | | **Profit Before Tax (PBT)** | **144.05** | **141.02** | | **Profit After Tax (PAT)** | **101.57** | **128.52** | | **Shareholder’s Fund** | **15,733.70** | **15,674.20** | * **Revenue Growth:** Achieved a **57%** year-on-year increase in total income for FY 2023-24. * **Leverage:** Maintained **zero bank borrowings** during FY 2023-24. As of late 2025, the only significant debt is an unsecured loan of **Rs. 2.25 Crores** from Blessings Infra Developers LLP. * **Investment Portfolio:** Strategic holdings include **78.40 Lakh shares** of **Toyam Sports Ltd** and a **Rs. 25,00,000** investment in **Panth Infinity Ltd**. * **Lending Operations:** The company has extended loans and advances totaling **Rs. 75.96 Crores** to non-subsidiary entities as of September 2025. --- ### **Macro-Economic Alignment & Market Drivers** The company’s growth strategy is synchronized with the **PM GatiShakti National Master Plan** and India’s projected **US$ 1.723 trillion** infrastructure spend through **FY30**. * **Construction Market:** Positioning to serve a market expected to become the **3rd largest globally** by 2025 with **7.1%** annual growth. * **Urban Logistics:** Targeting the **140%** predicted increase in urban freight demand through final-mile logistics infrastructure. * **Renewable Energy:** Aligning with the national goal of **500 GW** renewable capacity by **2030**. * **Regional Focus:** Strategic targeting of **PM-DeVINE** projects in the North Eastern region. --- ### **Risk Framework & Compliance Challenges** Navkar faces a complex risk landscape, particularly regarding regulatory adherence and the long-cycle nature of infrastructure projects. #### **1. Regulatory & Secretarial Lapses** * **IEPF Compliance:** Failure to file **Form IEPF 2** for unclaimed dividends across multiple years (**FY 2016-17 to 2018-19**). * **Reporting Delays:** Non-publication of **FY 2024-25** results in newspapers and late submission of secretarial compliance reports to the **BSE**. * **Unauthorized Deposits:** An advance of **Rs. 5 Crore** from **Blessing Infra Developers LLP** (partially repaid) has been flagged as a potential contravention of **Section 73** of the Companies Act. * **Licensing:** Absence of a **valid factory license** and unverified compliance regarding **EPF** and labor regulations. #### **2. Operational & Project Risks** * **Contract Sensitivity:** Exposure to long-term contracts (**up to 25 years** for DBFOT) makes the company vulnerable to **inflation, interest rate hikes, and commodity price volatility**. * **Execution Hurdles:** Risks of cost overruns and material shortages, particularly in challenging terrains like the North Eastern hills. * **Internal Controls:** Auditors have noted a lack of **balance confirmations** for Sundry Debtors and Creditors, alongside potential **GST Input Tax Credit (ITC)** risks at the Halol site. #### **3. Market & Technical Risks** * **Folio Freezing:** Shareholders without **PAN/Aadhaar** linkage by **Dec 31, 2025**, face frozen securities under the **Benami Transactions Act**. * **Policy Dependency:** High reliance on government funding; any shift in public spending or private sector participation models (PPP/HAM) could impact the order book.