Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹88Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
-2.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NAVKARURB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.0 | 396.2 | 189.3 | 82.7 | -97.0 | -38.9 | -100.0 | 48.2 | 2,075.0 | -56.9 | | -38.4 |
| 5 | 6 | 6 | 5 | 1 | 2 | 0 | 8 | 5 | 1 | 2 | 3 |
Operating Profit Operating ProfitCr |
| 11.0 | 8.0 | 11.8 | 15.3 | -393.8 | 52.4 | | 9.8 | -36.8 | 21.1 | 7.7 | 50.0 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | -1 | 2 | 0 | 1 | -2 | 0 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 253.3 | 880.0 | 155.2 | 4,150.0 | -216.3 | 318.4 | -75.7 | 7.1 | -147.7 | -86.8 | 0.0 | 187.9 |
| 17.5 | 7.5 | 11.8 | 14.6 | -668.8 | 51.6 | | 10.6 | -76.2 | 15.8 | 9.3 | 49.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 41.7 | -21.9 | -35.3 | 38.9 | 166.6 | -71.3 | -83.3 | 83.5 | -12.6 | 57.1 | -14.2 | -22.6 |
| 71 | 57 | 39 | 55 | 145 | 43 | 6 | 12 | 11 | 17 | 15 | 11 |
Operating Profit Operating ProfitCr |
| 14.4 | 12.0 | 7.0 | 4.7 | 6.2 | 3.4 | 24.3 | 11.0 | 7.6 | 8.1 | 4.5 | 15.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 7 | 3 | 0 | 0 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 20.7 | -46.4 | -83.3 | 41.3 | 938.6 | -93.0 | 30.9 | 79.3 | 40.4 | -21.0 | -69.1 | 34.0 |
| 5.1 | 3.5 | 0.9 | 0.9 | 3.6 | 0.9 | 6.9 | 6.7 | 10.8 | 5.4 | 1.9 | 3.4 |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 20 | 20 | 20 | 20 | 20 | 45 | 45 | 45 | 112 |
| 14 | 15 | 16 | 52 | 57 | 58 | 59 | 60 | 112 | 112 | 113 | 46 |
Current Liabilities Current LiabilitiesCr | 29 | 31 | 53 | 69 | 113 | 55 | 30 | 35 | 39 | 42 | 48 | 49 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 3 | 4 | 3 | 4 | 14 | 16 | 2 | 7 | 15 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 38 | 65 | 88 | 136 | 90 | 67 | 128 | 145 | 145 | 144 | 146 |
Non Current Assets Non Current AssetsCr | 33 | 29 | 26 | 57 | 58 | 57 | 57 | 58 | 58 | 70 | 68 | 69 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 7 | 1 | 1 | 14 | -12 | 5 | -57 | -6 | 10 | 1 |
Investing Cash Flow Investing Cash FlowCr | 3 | 0 | 2 | 1 | -2 | 0 | 10 | -2 | 0 | -13 | 2 |
Financing Cash Flow Financing Cash FlowCr | -7 | -7 | -2 | -3 | -1 | 2 | -10 | 55 | 5 | 8 | -8 |
|
Free Cash Flow Free Cash FlowCr | 6 | 7 | 3 | 3 | 12 | -12 | 5 | -58 | -6 | 3 | 0 |
| 71.3 | 317.2 | 385.4 | 155.7 | 250.1 | -2,973.8 | 1,044.8 | -6,278.6 | -468.7 | 953.4 | 314.9 |
CFO To EBITDA CFO To EBITDA% | 25.4 | 92.9 | 50.3 | 30.4 | 145.8 | -779.1 | 295.9 | -3,832.8 | -666.0 | 639.6 | 135.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 28 | 30 | 28 | 45 | 41 | 19 | 18 | 121 | 151 | 97 | 307 |
Price To Earnings Price To Earnings | 7.2 | 14.3 | 73.2 | 84.4 | 7.3 | 47.5 | 35.2 | 132.4 | 112.5 | 86.2 | 1,367.0 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.7 | 0.8 | 0.3 | 0.4 | 2.5 | 8.9 | 12.7 | 5.2 | 19.1 |
Price To Book Price To Book | 0.9 | 0.9 | 0.8 | 1.3 | 1.0 | 0.5 | 0.4 | 2.8 | 1.3 | 0.8 | 2.5 |
| 3.6 | 5.4 | 13.9 | 19.3 | 4.0 | 19.2 | 13.6 | 78.9 | 170.0 | 67.8 | 426.2 |
Profitability Ratios Profitability Ratios |
| 76.1 | 85.4 | 47.9 | 27.3 | 7.4 | 7.4 | 38.8 | 17.3 | 19.6 | 14.7 | 19.2 |
| 14.4 | 12.0 | 7.0 | 4.7 | 6.2 | 3.4 | 24.3 | 11.0 | 7.6 | 8.1 | 4.5 |
| 5.1 | 3.5 | 0.9 | 0.9 | 3.6 | 0.9 | 6.9 | 6.7 | 10.8 | 5.4 | 1.9 |
| 20.9 | 12.9 | 5.0 | 2.9 | 10.8 | 3.0 | 2.9 | 3.2 | 0.9 | 1.0 | 0.6 |
| 13.4 | 6.9 | 1.1 | 0.7 | 7.2 | 0.5 | 0.7 | 1.1 | 0.8 | 0.7 | 0.2 |
| 6.1 | 3.4 | 0.4 | 0.4 | 2.9 | 0.3 | 0.4 | 0.5 | 0.6 | 0.5 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Navkar Urbanstructure Limited (formerly **Navkar Builders Limited**) is an established Indian infrastructure development firm with over **27 years** of experience in civil engineering. The company specializes in the design, execution, and material supply for complex urban infrastructure, with a primary focus on water management, sewage treatment, and specialized concrete products.
---
### **Core Engineering Specializations & Operational Model**
The company operates as a single-segment entity focused on the construction and development of infrastructure projects. Its operational strategy is built on a **labour-cum-job work basis**, allowing for lean internal operations while maintaining control over material quality.
* **Key Technical Competencies:**
* **Water & Waste Management:** Design and construction of **Sewage Treatment Plants (STPs)**, pumping stations, and comprehensive drainage systems.
* **Manufacturing & Supply:** Production and supply of **Ready Mix Concrete (RMC)** and **Reinforced Cement Concrete (RCC) Pipes**, which serve as a vertical integration for its civil projects.
* **Execution Strategy:**
* **Standard Operating Procedures (SOPs):** Rigorous adherence to SOPs to ensure project timelines are met without compromising structural integrity.
* **Supply Chain Resilience:** Maintenance of an extensive local vendor database to mitigate material shortages and logistical delays.
* **Leadership:** Projects are overseen by **Mr. Harsh Shah**, a Chartered Engineer with over **20 years** of industry expertise.
---
### **Project Portfolio & Strategic Partnerships**
Navkar actively participates in government tenders, executing large-scale municipal works across **Gujarat, Maharashtra, and Madhya Pradesh**.
| Project Type | Client / Authority | Location | Value | Status |
| :--- | :--- | :--- | :--- | :--- |
| **Sewage Treatment Project** | Bhopal Municipal Corporation | Kolar Town (MP) | **Rs. 211.00 Cr** | Ongoing (via JV) |
| **Drainage Work** | Gujarat Urban Development Corp (GUDC) | Anand Town (GJ) | **Rs. 90.00 Cr** | Completed |
| **Drainage Work** | Gujarat Urban Development Corp (GUDC) | Kapadwanj (GJ) | **Rs. 24.00 Cr** | Running |
| **Drainage Work** | Gujarat Urban Development Corp (GUDC) | Borsad Town (GJ) | **Rs. 23.00 Cr** | Completed |
* **Joint Venture Strategy:** The company utilizes the **Ankita-Navkar-Sarjit JV** to bid for high-value contracts. Navkar’s role often involves providing **bank guarantees** rather than direct capital infusion, optimizing its balance sheet for project participation.
---
### **Capital Restructuring & 2025 Expansion Roadmap**
To capitalize on India’s infrastructure boom, the company has executed a multi-stage capital restructuring plan in 2025 to enhance market liquidity and funding capacity.
* **Authorized Capital Expansion:** Increased from **Rs. 50 Crore** to **Rs. 113 Crore** in March 2025, with a further proposed increase to **Rs. 163 Crore** by October 2025.
* **Equity Adjustments:**
* **Bonus Issue:** Allotted **33,66,26,211** shares in April 2025 at a **3:2 ratio**.
* **Stock Split:** Sub-divided shares from a face value of **Rs. 2** to **Rs. 1** in May 2025.
* **Rights Issue:** Currently evaluating a proposal for further fund raising via a **Rights Basis** issuance.
* **Foreign Investment:** Increased the aggregate investment limit for **NRIs and OCIs** from **10% to 24%** to attract global capital.
---
### **Financial Performance & Asset Management**
Navkar maintains a **debt-averse** philosophy, relying on internal accruals and established banking relationships with Union Bank, HDFC, and Axis.
| Particulars (Rs. in Lakhs) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Revenue / Sales** | **1,871.59** | **1,191.15** |
| **Profit Before Tax (PBT)** | **144.05** | **141.02** |
| **Profit After Tax (PAT)** | **101.57** | **128.52** |
| **Shareholder’s Fund** | **15,733.70** | **15,674.20** |
* **Revenue Growth:** Achieved a **57%** year-on-year increase in total income for FY 2023-24.
* **Leverage:** Maintained **zero bank borrowings** during FY 2023-24. As of late 2025, the only significant debt is an unsecured loan of **Rs. 2.25 Crores** from Blessings Infra Developers LLP.
* **Investment Portfolio:** Strategic holdings include **78.40 Lakh shares** of **Toyam Sports Ltd** and a **Rs. 25,00,000** investment in **Panth Infinity Ltd**.
* **Lending Operations:** The company has extended loans and advances totaling **Rs. 75.96 Crores** to non-subsidiary entities as of September 2025.
---
### **Macro-Economic Alignment & Market Drivers**
The company’s growth strategy is synchronized with the **PM GatiShakti National Master Plan** and India’s projected **US$ 1.723 trillion** infrastructure spend through **FY30**.
* **Construction Market:** Positioning to serve a market expected to become the **3rd largest globally** by 2025 with **7.1%** annual growth.
* **Urban Logistics:** Targeting the **140%** predicted increase in urban freight demand through final-mile logistics infrastructure.
* **Renewable Energy:** Aligning with the national goal of **500 GW** renewable capacity by **2030**.
* **Regional Focus:** Strategic targeting of **PM-DeVINE** projects in the North Eastern region.
---
### **Risk Framework & Compliance Challenges**
Navkar faces a complex risk landscape, particularly regarding regulatory adherence and the long-cycle nature of infrastructure projects.
#### **1. Regulatory & Secretarial Lapses**
* **IEPF Compliance:** Failure to file **Form IEPF 2** for unclaimed dividends across multiple years (**FY 2016-17 to 2018-19**).
* **Reporting Delays:** Non-publication of **FY 2024-25** results in newspapers and late submission of secretarial compliance reports to the **BSE**.
* **Unauthorized Deposits:** An advance of **Rs. 5 Crore** from **Blessing Infra Developers LLP** (partially repaid) has been flagged as a potential contravention of **Section 73** of the Companies Act.
* **Licensing:** Absence of a **valid factory license** and unverified compliance regarding **EPF** and labor regulations.
#### **2. Operational & Project Risks**
* **Contract Sensitivity:** Exposure to long-term contracts (**up to 25 years** for DBFOT) makes the company vulnerable to **inflation, interest rate hikes, and commodity price volatility**.
* **Execution Hurdles:** Risks of cost overruns and material shortages, particularly in challenging terrains like the North Eastern hills.
* **Internal Controls:** Auditors have noted a lack of **balance confirmations** for Sundry Debtors and Creditors, alongside potential **GST Input Tax Credit (ITC)** risks at the Halol site.
#### **3. Market & Technical Risks**
* **Folio Freezing:** Shareholders without **PAN/Aadhaar** linkage by **Dec 31, 2025**, face frozen securities under the **Benami Transactions Act**.
* **Policy Dependency:** High reliance on government funding; any shift in public spending or private sector participation models (PPP/HAM) could impact the order book.