Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Navoday Enterprises Ltd

NAVODAYENT
BSE
5.69
Last Updated:
28 May '25, 4:00 PM
Company Overview
Alert
Watchlist
Note

Navoday Enterprises Ltd

NAVODAYENT
BSE
5.69
28 May '25, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4Cr
Close
Close Price
5.69
Industry
Industry
Miscellaneous
PE
Price To Earnings
51.73
PS
Price To Sales
0.73
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-57.99%
PAT Gr TTM
PAT Growth TTM
-76.32%
Peer Comparison
How does NAVODAYENT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NAVODAYENT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
Revenue
RevenueCr
1413142957742
Growth YoY
Revenue Growth YoY%
3.0131.0-62.0-75.431.5-39.5-76.5
Expenses
ExpensesCr
1312142857742
Operating Profit
Operating ProfitCr
000100000
OPM
OPM%
2.82.72.22.05.01.36.11.68.4
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
000100000
Tax
TaxCr
000000000
PAT
PATCr
000000000
Growth YoY
PAT Growth YoY%
5.622.7-73.7-59.3440.0-81.8-74.1
NPM
NPM%
1.31.81.30.90.91.63.80.54.2
EPS
EPS
0.00.00.10.30.10.10.30.00.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Revenue
RevenueCr
231748264612116
Growth
Revenue Growth%
-28.6192.1-45.473.0-72.6-8.5-47.7
Expenses
ExpensesCr
221647264512116
Operating Profit
Operating ProfitCr
11111010
OPM
OPM%
4.64.82.82.82.02.64.43.5
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
10111000
Tax
TaxCr
00000000
PAT
PATCr
10100000
Growth
PAT Growth%
-37.0221.6-67.921.1-64.284.7-69.0
NPM
NPM%
2.42.12.31.41.01.32.51.5
EPS
EPS
557.02.37.32.30.60.20.40.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
0022488
Reserves
ReservesCr
1212411
Current Liabilities
Current LiabilitiesCr
43119626
Non Current Liabilities
Non Current LiabilitiesCr
0000000
Total Liabilities
Total LiabilitiesCr
551412141115
Current Assets
Current AssetsCr
331211131014
Non Current Assets
Non Current AssetsCr
2221111
Total Assets
Total AssetsCr
551412141115

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
1012-4-20
Investing Cash Flow
Investing Cash FlowCr
-1000500
Financing Cash Flow
Financing Cash FlowCr
0000000
Net Cash Flow
Net Cash FlowCr
00120-20
Free Cash Flow
Free Cash FlowCr
0012-4-20
CFO To PAT
CFO To PAT%
167.936.153.2416.9-974.9-1,365.33.4
CFO To EBITDA
CFO To EBITDA%
87.816.044.9208.0-468.6-667.11.9

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000346
Price To Earnings
Price To Earnings
0.00.00.00.07.826.619.1
Price To Sales
Price To Sales
0.00.00.00.00.10.30.5
Price To Book
Price To Book
0.00.00.00.00.40.50.6
EV To EBITDA
EV To EBITDA
0.0-0.2-0.6-3.00.911.510.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
4.64.82.82.82.02.64.4
NPM
NPM%
2.42.12.31.41.01.32.5
ROCE
ROCE%
53.827.138.619.48.92.54.5
ROE
ROE%
39.920.139.311.25.31.93.3
ROA
ROA%
10.56.88.23.03.01.42.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Navoday Enterprises Ltd (formerly known as **Tarana Advertising & Marketing Pvt. Ltd.**) is a Mumbai-based media services and consulting firm currently in its **18th year of operation**. The company integrates marketing and advertising fundamentals with business strategy, positioning itself as a multi-platform service provider. Since its successful listing on the **BSE SME Platform** on **December 12, 2022**, the company has been transitioning its business model to capture emerging opportunities in digital, tech-driven advertising, and specialized IT services. --- ### **Core Business Verticals & Revenue Streams** Navoday operates through a diversified service bouquet, though it reports as a **single primary segment** under **AS 17**. Its operations are categorized into four specialized pillars: * **Out-of-Home (OOH) Advertising:** This is the primary business driver, with a heavy concentration in the **Mumbai and Thane** regions. * **Physical Assets:** A comprehensive network of hoardings, billboards (highways and streets), lamp post boards, mobile sign trucks, kiosks, and traffic booths. * **Digital OOH (DOOH):** Modernized assets including outdoor LED screens, movie theater networks, in-store digital networks, and poster frame networks. * **Events Management:** Full-scale planning and execution of commercial, corporate, and cultural events, alongside small-scale brand promotions. * **Branding & Digital Media:** An **in-house design studio** that produces publicity materials, including brochures, flyers, and specialized "Pham plates." * **IT Services:** A specialized vertical focused on the **Annual Maintenance Contract (AMC) business of Servicing IT Components**, providing a recurring revenue stream outside of traditional media. --- ### **Strategic Growth & Network Expansion** The company is aggressively shifting its focus toward **digital, tech, data, and product innovations** to align with the migration of client spending toward e-commerce and modern OOH media. | Strategic Initiative | Implementation Detail | | :--- | :--- | | **Inorganic Growth** | Actively seeking acquisitions of companies with complementary advertising businesses. | | **Mobile Advertising** | Entry into the mobile handset network advertising business via the acquisition of **Focus Media Wireless**. | | **Network Scaling** | Expansion of the **flat-panel display network** and the dedicated in-store and poster frame networks. | | **Digital Agency** | Establishment of a dedicated **Internet advertising marketing and technology agency**. | | **Cross-Selling** | Increasing the number of **Relationship Managers** to leverage the existing client base for a broader suite of financial and media products. | --- ### **Capital Structure & Financial Engineering** Navoday has recently undergone significant capital restructuring to enhance liquidity and prepare for a transition to the **BSE Main Board**. * **Authorized Share Capital:** Increased from **Rs. 25 Crore** to **Rs. 60 Crore** to accommodate growth. * **Bonus Issue:** Successfully executed a **1:1 Bonus Issue**, allotting **38,54,000** fully paid-up equity shares (aggregating **Rs. 3.85 Crores**) to existing shareholders. * **Listing Status:** Currently traded on the **BSE SME Platform**, with Board approval already secured for **migration to the BSE Main Board**. * **Financial Headroom:** The company has established high limits for future expansion: * **Borrowing Power:** Up to **Rs. 100.00 Crores**. * **Inter-corporate Loans/Investments:** Up to **Rs. 100.00 Crores**. * **Related Party Transactions:** Up to **Rs. 100.00 Crores**. **Fundraising Note:** In **2023-2024**, the company proposed a preferential allotment of **1,72,00,000 shares** at **Rs. 11 per share** to raise **Rs. 18.92 Crores**. However, as of **September 2024**, the **BSE rejected the In-principle application** for this allotment. --- ### **Operational Infrastructure** | Feature | Details | | :--- | :--- | | **Primary Geography** | **Mumbai and Thane** (High-density consumer zones) | | **Design Capabilities** | **In-house** branding and designing for print and digital media | | **Monetization Strategy** | Increasing sales of advertising time slots and extending cycle durations | | **Leadership** | **Mr. Anand Vasant Mode** (MD) and **Mr. Ashish Amrutlal Shah** (ED) both on **5-year terms** | --- ### **Risk Assessment & Internal Controls** Investors should note that while the company is expanding, it faces significant **statutory and regulatory challenges** as highlighted by recent audits. #### **1. Statutory Non-Compliance** * **GST Issues:** Annual returns (**GSTR 9/9C**) remain unfiled for **FY 2018-19, 2020-21, and 2021-22**. There is an unreconciled ITC difference of **₹25,27,476**. * **TDS Defaults:** Failure to file or pay TDS returns for **FY 2023-24**, including defaults on rent and auditor payments. * **Tax Demands:** Outstanding demands include **₹2.13 Crores (GST)** and **₹0.78 Crores (Income Tax)**. #### **2. Internal Control Deficiencies** Auditors have issued **qualified opinions** regarding: * **Documentation Gaps:** Missing bank statements for **Tamilnad Mercantile Bank** and lack of supporting vouchers for **MCA expenses (₹3.10 Lakhs)**. * **Unverified Advances:** **₹3.92 Crores** in loans/advances lack party-wise details or formal agreements. * **Investment Valuation:** The value of a **₹50 Lakh investment** in **3rd Rock Multimedia** cannot be verified due to missing financial reports. * **Companies Act Violations:** Non-compliance with **Section 186** regarding interest-free third-party loans. #### **3. Market & Structural Risks** * **Digital Migration:** The structural shift from print to digital platforms (social media/search) poses a threat to traditional revenue streams. * **Liquidity & Viability:** While the company is deemed capable of meeting liabilities for the next **12 months**, auditors have not provided assurance on long-term viability given the current internal control framework. ### **Mitigation & Outlook** To address these risks, Navoday is focusing on strengthening its **Internal Control Framework** and pivoting toward **niche markets** where physical OOH and print advertising maintain high impact. The company’s future performance depends heavily on its ability to successfully migrate to the **Main Board** and resolve outstanding statutory discrepancies.