Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Rev Gr TTM
Revenue Growth TTM
-57.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NAVODAYENT
VS
| Quarter | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 3.0 | 131.0 | -62.0 | -75.4 | 31.5 | -39.5 | -76.5 |
| 13 | 12 | 14 | 28 | 5 | 7 | 7 | 4 | 2 |
Operating Profit Operating ProfitCr |
| 2.8 | 2.7 | 2.2 | 2.0 | 5.0 | 1.3 | 6.1 | 1.6 | 8.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 5.6 | 22.7 | -73.7 | -59.3 | 440.0 | -81.8 | -74.1 |
| 1.3 | 1.8 | 1.3 | 0.9 | 0.9 | 1.6 | 3.8 | 0.5 | 4.2 |
| 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|
|
| | -28.6 | 192.1 | -45.4 | 73.0 | -72.6 | -8.5 | -47.7 |
| 22 | 16 | 47 | 26 | 45 | 12 | 11 | 6 |
Operating Profit Operating ProfitCr |
| 4.6 | 4.8 | 2.8 | 2.8 | 2.0 | 2.6 | 4.4 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -37.0 | 221.6 | -67.9 | 21.1 | -64.2 | 84.7 | -69.0 |
| 2.4 | 2.1 | 2.3 | 1.4 | 1.0 | 1.3 | 2.5 | 1.5 |
| 557.0 | 2.3 | 7.3 | 2.3 | 0.6 | 0.2 | 0.4 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 4 | 8 | 8 |
| 1 | 2 | 1 | 2 | 4 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 4 | 3 | 11 | 9 | 6 | 2 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 12 | 11 | 13 | 10 | 14 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 1 | 2 | -4 | -2 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 0 | 5 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 2 | -4 | -2 | 0 |
| 167.9 | 36.1 | 53.2 | 416.9 | -974.9 | -1,365.3 | 3.4 |
CFO To EBITDA CFO To EBITDA% | 87.8 | 16.0 | 44.9 | 208.0 | -468.6 | -667.1 | 1.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 3 | 4 | 6 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 7.8 | 26.6 | 19.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.6 |
| 0.0 | -0.2 | -0.6 | -3.0 | 0.9 | 11.5 | 10.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 4.6 | 4.8 | 2.8 | 2.8 | 2.0 | 2.6 | 4.4 |
| 2.4 | 2.1 | 2.3 | 1.4 | 1.0 | 1.3 | 2.5 |
| 53.8 | 27.1 | 38.6 | 19.4 | 8.9 | 2.5 | 4.5 |
| 39.9 | 20.1 | 39.3 | 11.2 | 5.3 | 1.9 | 3.3 |
| 10.5 | 6.8 | 8.2 | 3.0 | 3.0 | 1.4 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Navoday Enterprises Ltd (formerly known as **Tarana Advertising & Marketing Pvt. Ltd.**) is a Mumbai-based media services and consulting firm currently in its **18th year of operation**. The company integrates marketing and advertising fundamentals with business strategy, positioning itself as a multi-platform service provider. Since its successful listing on the **BSE SME Platform** on **December 12, 2022**, the company has been transitioning its business model to capture emerging opportunities in digital, tech-driven advertising, and specialized IT services.
---
### **Core Business Verticals & Revenue Streams**
Navoday operates through a diversified service bouquet, though it reports as a **single primary segment** under **AS 17**. Its operations are categorized into four specialized pillars:
* **Out-of-Home (OOH) Advertising:** This is the primary business driver, with a heavy concentration in the **Mumbai and Thane** regions.
* **Physical Assets:** A comprehensive network of hoardings, billboards (highways and streets), lamp post boards, mobile sign trucks, kiosks, and traffic booths.
* **Digital OOH (DOOH):** Modernized assets including outdoor LED screens, movie theater networks, in-store digital networks, and poster frame networks.
* **Events Management:** Full-scale planning and execution of commercial, corporate, and cultural events, alongside small-scale brand promotions.
* **Branding & Digital Media:** An **in-house design studio** that produces publicity materials, including brochures, flyers, and specialized "Pham plates."
* **IT Services:** A specialized vertical focused on the **Annual Maintenance Contract (AMC) business of Servicing IT Components**, providing a recurring revenue stream outside of traditional media.
---
### **Strategic Growth & Network Expansion**
The company is aggressively shifting its focus toward **digital, tech, data, and product innovations** to align with the migration of client spending toward e-commerce and modern OOH media.
| Strategic Initiative | Implementation Detail |
| :--- | :--- |
| **Inorganic Growth** | Actively seeking acquisitions of companies with complementary advertising businesses. |
| **Mobile Advertising** | Entry into the mobile handset network advertising business via the acquisition of **Focus Media Wireless**. |
| **Network Scaling** | Expansion of the **flat-panel display network** and the dedicated in-store and poster frame networks. |
| **Digital Agency** | Establishment of a dedicated **Internet advertising marketing and technology agency**. |
| **Cross-Selling** | Increasing the number of **Relationship Managers** to leverage the existing client base for a broader suite of financial and media products. |
---
### **Capital Structure & Financial Engineering**
Navoday has recently undergone significant capital restructuring to enhance liquidity and prepare for a transition to the **BSE Main Board**.
* **Authorized Share Capital:** Increased from **Rs. 25 Crore** to **Rs. 60 Crore** to accommodate growth.
* **Bonus Issue:** Successfully executed a **1:1 Bonus Issue**, allotting **38,54,000** fully paid-up equity shares (aggregating **Rs. 3.85 Crores**) to existing shareholders.
* **Listing Status:** Currently traded on the **BSE SME Platform**, with Board approval already secured for **migration to the BSE Main Board**.
* **Financial Headroom:** The company has established high limits for future expansion:
* **Borrowing Power:** Up to **Rs. 100.00 Crores**.
* **Inter-corporate Loans/Investments:** Up to **Rs. 100.00 Crores**.
* **Related Party Transactions:** Up to **Rs. 100.00 Crores**.
**Fundraising Note:** In **2023-2024**, the company proposed a preferential allotment of **1,72,00,000 shares** at **Rs. 11 per share** to raise **Rs. 18.92 Crores**. However, as of **September 2024**, the **BSE rejected the In-principle application** for this allotment.
---
### **Operational Infrastructure**
| Feature | Details |
| :--- | :--- |
| **Primary Geography** | **Mumbai and Thane** (High-density consumer zones) |
| **Design Capabilities** | **In-house** branding and designing for print and digital media |
| **Monetization Strategy** | Increasing sales of advertising time slots and extending cycle durations |
| **Leadership** | **Mr. Anand Vasant Mode** (MD) and **Mr. Ashish Amrutlal Shah** (ED) both on **5-year terms** |
---
### **Risk Assessment & Internal Controls**
Investors should note that while the company is expanding, it faces significant **statutory and regulatory challenges** as highlighted by recent audits.
#### **1. Statutory Non-Compliance**
* **GST Issues:** Annual returns (**GSTR 9/9C**) remain unfiled for **FY 2018-19, 2020-21, and 2021-22**. There is an unreconciled ITC difference of **₹25,27,476**.
* **TDS Defaults:** Failure to file or pay TDS returns for **FY 2023-24**, including defaults on rent and auditor payments.
* **Tax Demands:** Outstanding demands include **₹2.13 Crores (GST)** and **₹0.78 Crores (Income Tax)**.
#### **2. Internal Control Deficiencies**
Auditors have issued **qualified opinions** regarding:
* **Documentation Gaps:** Missing bank statements for **Tamilnad Mercantile Bank** and lack of supporting vouchers for **MCA expenses (₹3.10 Lakhs)**.
* **Unverified Advances:** **₹3.92 Crores** in loans/advances lack party-wise details or formal agreements.
* **Investment Valuation:** The value of a **₹50 Lakh investment** in **3rd Rock Multimedia** cannot be verified due to missing financial reports.
* **Companies Act Violations:** Non-compliance with **Section 186** regarding interest-free third-party loans.
#### **3. Market & Structural Risks**
* **Digital Migration:** The structural shift from print to digital platforms (social media/search) poses a threat to traditional revenue streams.
* **Liquidity & Viability:** While the company is deemed capable of meeting liabilities for the next **12 months**, auditors have not provided assurance on long-term viability given the current internal control framework.
### **Mitigation & Outlook**
To address these risks, Navoday is focusing on strengthening its **Internal Control Framework** and pivoting toward **niche markets** where physical OOH and print advertising maintain high impact. The company’s future performance depends heavily on its ability to successfully migrate to the **Main Board** and resolve outstanding statutory discrepancies.