Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹55Cr
Rev Gr TTM
Revenue Growth TTM
-42.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NCLRESE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 47.8 | 125.0 | 15.5 | -14.8 | 605.9 | 27.8 | 24.4 | 201.7 | -71.9 | 31.9 | 30.4 | -41.6 |
| 1 | 0 | 1 | 0 | 8 | 4 | 1 | 3 | 1 | 0 | 0 | 2 |
Operating Profit Operating ProfitCr |
| 33.3 | 65.7 | 45.4 | 72.7 | -14.3 | -190.6 | 29.7 | 19.2 | 37.6 | 83.0 | 81.3 | 27.2 |
Other Income Other IncomeCr | 0 | 0 | -1 | 1 | 1 | 1 | 1 | -1 | -1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 1 | 0 | -2 | 1 | -1 | 0 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -40.0 | 162.3 | -170.8 | 45.8 | -42.9 | -550.0 | 741.2 | -136.2 | -58.3 | 178.7 | -10.1 | 207.9 |
| 41.2 | 44.4 | -14.3 | 86.8 | 3.3 | -156.5 | 73.7 | -10.4 | 5.0 | 93.4 | 50.8 | 19.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -90.2 | 45.1 | 57.5 | -62.2 | 22.1 | -28.4 | -24.1 | 1.7 | 100.4 | 183.3 | -20.0 | -7.3 |
| 2 | 5 | 7 | 3 | 3 | 2 | 2 | 1 | 3 | 10 | 10 | 3 |
Operating Profit Operating ProfitCr |
| 27.1 | 3.6 | -0.9 | 3.5 | 4.7 | 0.4 | 0.2 | 54.2 | 20.3 | 10.1 | -16.7 | 56.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | -1 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
| -40.8 | -84.6 | -163.6 | 222.2 | 70.4 | -86.2 | -28.4 | 9,304.5 | -42.5 | 168.1 | -184.3 | 334.9 |
| 17.1 | 1.8 | -0.7 | 2.4 | 3.3 | 0.6 | 0.6 | 55.6 | 16.0 | 15.1 | -15.9 | 40.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 58 | 107 | 107 | 107 | 107 |
| 32 | 33 | 33 | 33 | 33 | 33 | 33 | 5 | 17 | 4 | 6 | 9 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 9 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 62 | 62 | 62 | 62 | 7 | 6 | 10 | 27 | 33 | 33 | 29 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 56 | 56 | 52 | 38 | 96 | 80 | 93 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 3 | -4 | 0 | 0 | 2 | 2 | 4 | -24 | -20 | -17 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | 3 | 0 | 0 | -2 | -2 | -3 | -25 | 20 | 17 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 3 | -4 | 0 | 0 | 2 | 2 | 4 | -24 | -20 | -17 |
| 277.4 | 3,734.0 | 6,999.4 | -161.6 | -281.6 | 13,913.0 | 18,287.4 | 374.8 | -4,071.2 | -1,254.5 | 1,286.5 |
CFO To EBITDA CFO To EBITDA% | 174.8 | 1,888.4 | 5,869.2 | -108.1 | -198.0 | 23,348.4 | 65,480.7 | 384.3 | -3,204.0 | -1,884.5 | 1,224.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 19 | 5 | 3 | 6 | 90 | 42 | 71 | 66 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 33.0 | 0.0 | 0.0 | 77.5 | 39.0 | 33.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 6.8 | 1.4 | 1.1 | 3.0 | 46.0 | 10.5 | 6.5 | 7.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.1 | 1.4 | 0.3 | 0.6 | 0.6 |
| -1.4 | -10.0 | 15.1 | 186.6 | 26.7 | 229.8 | 1,592.7 | 88.7 | 53.8 | 65.1 | -46.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 27.1 | 3.6 | -0.9 | 3.5 | 4.7 | 0.4 | 0.2 | 54.2 | 20.3 | 10.1 | -16.7 |
| 17.1 | 1.8 | -0.7 | 2.4 | 3.3 | 0.6 | 0.6 | 55.6 | 16.0 | 15.1 | -15.9 |
| 1.3 | 0.2 | -0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 1.7 | 0.7 | 1.8 | -0.6 |
| 0.9 | 0.1 | -0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 1.7 | 0.5 | 1.4 | -1.2 |
| 0.9 | 0.1 | -0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 1.6 | 0.5 | 1.4 | -1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
NCL Research and Financial Services Limited is a Mumbai-based **Non-Deposit taking Non-Banking Financial Company (NBFC)**, registered with the Reserve Bank of India (RBI) under Section 45-IA (**Registration no. 12.00041**). The company operates as a professionally managed entity within the **Finance & Investments** sector, focusing on capital deployment through lending, strategic equity investments, and multi-asset trading.
---
### **Core Business Verticals and Revenue Streams**
The company’s operational framework is built around four primary financial activities:
* **Credit & Lending Operations:** Provision of **secured and unsecured loans** to Micro, Small, and Medium Enterprises (**MSMEs**), High-Net-Worth Individuals (**HNWIs**), and various corporate and non-corporate entities.
* **Strategic Investment Portfolio:** Deployment of capital into **Equity (listed and unlisted)**. The company follows an industry-agnostic mandate, targeting entities that require transformation, capital infusion, or strategic guidance.
* **Capital Market Trading:** Active engagement in the **Equity and F&O (Futures and Options)** segments, as well as the **Commodities market**.
* **Quantitative Treasury Operations:** Utilization of systematic trading and quantitative investment strategies governed by internal risk management protocols to optimize treasury yields.
---
### **Capital Augmentation and Growth Strategy**
NCL Research is currently undergoing a significant capital expansion phase to increase its **Assets Under Management (AUM)**, with a target growth rate of **20% or more per annum**.
**Key Capital Metrics:**
| Metric | Details |
|:---|:---|
| **Proposed Rights Issue Size** | Up to **₹ 50.00 Crores** |
| **Authorized Share Capital** | Increased to **₹ 159 Crores** (as of Jan 2025) |
| **Projected Paid-up Capital** | **₹ 159 Crores** (Post-Rights Issue) |
| **Rights Issue Filing** | **DRHP** filed on **February 24, 2026** |
**Utilization of Proceeds:**
The company intends to utilize the **₹ 50 Crore** fundraise to:
1. Expand the loan disbursement portfolio across corporate and non-corporate sectors.
2. Strengthen the long-term working capital base to support a larger balance sheet.
3. Allocate up to **25%** of gross proceeds for general corporate purposes at management's discretion.
---
### **Financial Performance and Cash Flow Dynamics**
While the company has demonstrated the ability to scale revenue, it faces challenges regarding profitability margins and liquidity management.
**Comparative Financial Summary:**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | - | **1,163.00** | **396.00** |
| **Profit After Tax (PAT)** | - | **161.00** | **60.07** |
| **Net Cash from Operating Activities** | **(1,747.23)** | **(2,020.71)** | **(2,445.58)** |
| **Net Cash from Investing Activities** | **1,689.53** | **2,037.61** | **(2,454.26)** |
| **Net Cash from Financing Activities** | **0.65** | **(5.87)** | **4,885.69** |
**Operational Observations:**
* **Negative Operating Cash Flow:** The company has reported sustained **negative cash flow from operations** for three consecutive years, indicating a reliance on external financing rather than internal accruals to fund growth.
* **Dividend Policy:** To conserve capital for future requirements, the company has **not proposed dividends** in recent cycles.
* **Borrowing Capacity:** The Board is authorized to borrow up to **₹ 50.00 Crore**, even if this exceeds the aggregate of paid-up capital and free reserves.
---
### **Asset Quality and Recovery Challenges**
A critical component of the company’s risk profile is the health of its loan book and the valuation of its investment holdings.
**Asset Quality Metrics:**
| Item Flagged | Feb 2026 / Sept 2025 | Aug 2023 |
| :--- | :--- | :--- |
| **Overdue > 90 Days (Principal + Interest)** | **₹ 27.93 Crore** | **₹ 32.63 Crore** |
| **Unrecognized Interest Income (Loans)** | **₹ 22.35 Crore** | - |
| **Long-Outstanding Share Advances** | **₹ 20.59 Crore** | **₹ 20.82 Crore** |
| **Stagnant Trade Receivables** | **₹ 1.75 Crore** | **₹ 1.75 Crore** |
**Key Risk Factors:**
* **Non-Performing Assets (NPAs):** Significant amounts are classified as **Special Mention Accounts (SMA)** or NPAs. Auditors have noted that "reasonable steps" for recovery were lacking in certain instances.
* **Interest Recognition:** Interest income on loans totaling **₹ 22.35 crore** has not been recognized due to borrower "financial crunches" and documentation gaps.
* **Valuation of Investments:** Unquoted investments (previously **₹ 14.58 crore**) and illiquid small-cap stocks are often carried at cost, as independent fair value assessments under **Ind AS 109** have been pending.
* **Unsecured Exposure:** The portfolio is heavily weighted toward **unsecured loans**, increasing the potential for loss upon default.
---
### **Governance, Compliance, and Regulatory History**
The company is led by Chairman & Managing Director **Goutam Bose** (term ending **Nov 2028**), with internal audits conducted by **M/s A. K. Das & Co.**
**Regulatory Track Record:**
* **Trading Suspensions:** The **BSE** suspended trading of the company’s shares from **January 2015 to April 2017** due to weak financials and unusual price movements.
* **Compliance Lapses:** The company has faced penalties for **SEBI (LODR)** violations, frozen promoter demat accounts, and delays in **RBI** filings.
* **Accounting Standards:** Non-compliance with **Ind AS-19** (employee benefits) and inadvertent errors in **Companies Act** filings have been noted.
* **Operational Vulnerability:** The company currently carries **no insurance cover** for its operations and does not have a registered trademark for its corporate logo.
---
### **Market Outlook and External Environment**
As an NBFC, NCL Research is highly sensitive to the **RBI’s monetary policy** and interest rate spreads. Its focus on the **MSME sector** provides exposure to high-yield opportunities but also subjects the company to the cyclical volatility and liquidity constraints inherent in that segment. The success of the current growth strategy is heavily dependent on the successful execution of the **₹ 50 Crore Rights Issue** and the subsequent recovery of long-outstanding financial assets.