


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 99 | 103 | 105 | |
Growth YoY Revenue Growth YoY% | 5.9 | ||
| 88 | 88 | 91 | |
| 11 | 14 | 13 | |
OPM OPM% | 11.6 | 14.1 | 12.7 |
| 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 10 | 13 | 12 |
| 2 | 3 | 2 | |
| 6 | 8 | 8 | |
Growth YoY PAT Growth YoY% | 29.4 | ||
NPM NPM% | 6.0 | 7.9 | 7.3 |
| 0.0 | 0.0 | 3.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 266 | 265 | 202 | 207 |
Growth Revenue Growth% | -0.4 | -24.0 | 2.9 | |
| 246 | 242 | 176 | 180 | |
| 20 | 23 | 26 | 28 | |
OPM OPM% | 7.5 | 8.7 | 12.8 | 13.4 |
| 2 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 4 | 4 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 |
PBT PBTCr | 15 | 16 | 19 | 25 |
| 0 | 1 | 5 | 5 | |
PAT PATCr | 15 | 16 | 14 | 16 |
Growth PAT Growth% | 6.8 | -11.4 | 12.4 | |
NPM NPM% | 5.6 | 6.0 | 7.0 | 7.6 |
| 6.6 | 7.1 | 6.3 | 3.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 |
Reserves ReservesCr | 26 | 42 | 56 |
| 37 | 43 | 40 | |
| 8 | 7 | 5 | |
| 93 | 114 | 123 | |
| 59 | 73 | 86 | |
| 34 | 41 | 37 | |
| 93 | 114 | 123 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -16 | 0 | 3 | |
| -4 | -9 | 1 | |
| 5 | 2 | -7 | |
Net Cash Flow Net Cash FlowCr | -16 | -6 | -3 |
Free Cash Flow Free Cash FlowCr | -26 | -13 | 3 |
CFO To PAT CFO To PAT% | -109.4 | 1.3 | 19.3 |
CFO To EBITDA CFO To EBITDA% | -80.8 | 0.9 | 10.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.4 | 0.9 | 0.9 |
GPM GPM% | 15.8 | 16.0 | 19.8 |
OPM OPM% | 7.5 | 8.7 | 12.8 |
NPM NPM% | 5.6 | 6.0 | 7.0 |
ROCE ROCE% | 27.9 | 23.5 | 22.7 |
ROE ROE% | 30.6 | 24.6 | 17.9 |
ROA ROA% | 15.9 | 13.8 | 11.4 |