Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-18.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NDASEC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -37.6 | -26.9 | 15.5 | 15.4 | 72.4 | 41.0 | 28.7 | -4.1 | 7.5 | -15.1 | -40.8 | -26.7 |
| 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 0.0 | 7.4 | 18.9 | 22.7 | 21.0 | 18.0 | 26.5 | 16.4 | 39.5 | 14.4 | -23.2 | -29.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 200.0 | -77.8 | 950.0 | 150.0 | -68.3 | 700.0 | 105.9 | -52.0 | 365.0 | -31.3 | -202.9 | -533.3 |
| 54.3 | 1.6 | 10.4 | 14.5 | 10.0 | 9.3 | 16.6 | 7.3 | 43.3 | 7.5 | -28.8 | -43.0 |
| 1.2 | 0.0 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.2 | 1.6 | 0.2 | -0.6 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 35.7 | -0.1 | 1.7 | 24.9 | -17.9 | -14.4 | 12.3 | 40.6 | -30.6 | 12.2 | 9.1 | -2.9 |
| 5 | 5 | 5 | 6 | 6 | 6 | 5 | 7 | 5 | 5 | 6 | 6 |
Operating Profit Operating ProfitCr |
| -4.7 | 0.9 | -0.9 | 2.5 | -5.1 | -26.4 | -1.1 | 4.5 | -4.4 | 6.4 | 10.2 | 6.8 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 1 | 2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
| 82.4 | 120.8 | -132.9 | 7,503.4 | -118.9 | -613.3 | 135.8 | 89.3 | 6.7 | -20.1 | 146.3 | -89.7 |
| -3.1 | 0.6 | -0.2 | 12.2 | -2.8 | -23.4 | 7.5 | 10.1 | 15.5 | 11.0 | 24.9 | 2.6 |
| -0.3 | 0.1 | 0.0 | 1.6 | -0.6 | -2.1 | 0.6 | 1.4 | 1.6 | 1.1 | 2.6 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
| 0 | 0 | 0 | 3 | 3 | 2 | 2 | 3 | 4 | 5 | 6 | 6 |
Current Liabilities Current LiabilitiesCr | 10 | 9 | 10 | 7 | 6 | 4 | 8 | 7 | 7 | 11 | 6 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 9 | 10 | 11 | 11 | 8 | 10 | 8 | 9 | 20 | 18 | |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 4 | 3 | 3 | 7 | 8 | 7 | 2 | 2 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 1 | -1 | 0 | 2 | -1 | 2 | -3 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 2 | 1 | 0 | 0 | -1 | 0 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | -1 | -2 | 0 | -1 | 1 | 0 | 0 | 2 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 1 | 1 | -1 | 0 | 2 | -1 | 1 | -3 | 0 |
| -175.5 | -934.1 | -5,184.1 | 151.7 | 330.5 | 18.6 | 443.7 | -115.0 | 196.3 | -433.8 | -2.9 |
CFO To EBITDA CFO To EBITDA% | -115.2 | -658.9 | -1,151.0 | 746.7 | 180.7 | 16.5 | -3,086.8 | -255.4 | -690.3 | -742.8 | -7.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 7 | 4 | 5 | 0 | 3 | 6 | 6 | 39 | 18 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 5.2 | 0.0 | 0.0 | 7.7 | 8.8 | 7.1 | 62.3 | 11.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.1 | 0.5 | 0.9 | 0.0 | 0.5 | 0.8 | 1.0 | 6.0 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.9 | 0.5 | 0.7 | 0.0 | 0.4 | 0.8 | 0.7 | 3.6 | 1.4 |
| 5.5 | -13.3 | -113.8 | -5.3 | -0.3 | 3.8 | 67.1 | 3.7 | 5.9 | 89.5 | 17.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -4.7 | 0.9 | -0.9 | 2.5 | -5.1 | -26.4 | -1.1 | 4.5 | -4.4 | 6.4 | 10.2 |
| -3.1 | 0.6 | -0.2 | 12.2 | -2.8 | -23.4 | 7.5 | 10.1 | 15.5 | 11.0 | 24.9 |
| 1.4 | 5.2 | 5.1 | 12.2 | 0.1 | -13.8 | 6.1 | 9.8 | 3.0 | 8.8 | 14.5 |
| -3.2 | 0.7 | -0.2 | 10.1 | -1.9 | -15.9 | 5.5 | 9.3 | 9.1 | 5.8 | 12.5 |
| -1.0 | 0.2 | -0.1 | 5.4 | -1.1 | -9.8 | 2.4 | 4.7 | 4.8 | 2.9 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
NDA Securities Limited is an Indian financial services provider established in **1992**. Following a landmark management takeover completed in **May 2025**, the company is undergoing a strategic transformation under the leadership of **Mr. Gaurav Jindal (Managing Director)**. Headquartered in **New Delhi**, the firm operates a "phygital" model—combining a regional branch network with digital platforms—to provide integrated investment solutions to retail, **SME**, **HNI**, and corporate clients.
---
### **Core Service Portfolio & Market Access**
The company operates a diversified financial services model centered on capital market access, investment distribution, and leverage products. Its revenue is primarily derived from **brokerage fees**, **commissions on mutual fund sales**, and **depository service charges**.
* **Equity & Derivatives Broking:** Trading member of **NSE** (Capital Market and Derivatives) and **BSE** (Capital Market).
* **Margin Trading Facility (MTF):** Recently licensed by both **NSE** and **BSE** to provide leverage to clients, allowing them to amplify trading positions using their existing portfolios as collateral.
* **Depository Services:** Registered Depository Participant with **NSDL**, providing secure demat account management and securities settlement.
* **Investment Distribution:** Facilitates participation in **IPOs** and offers a wide range of **Mutual Fund** schemes from various **Asset Management Companies (AMCs)**, including **SIP** management.
* **Research Services:** Operates as a **SEBI-registered Research Analyst**, employing **NISM-certified** professionals to provide fundamental and technical market analysis.
* **Market Making:** Applied for **NSE Market Maker** status to enhance liquidity in designated securities, diversifying its role within the exchange ecosystem.
---
### **Strategic Expansion & "New Objects" Mandate**
In **December 2025**, the company amended its Memorandum of Association (MoA) to significantly broaden its operational scope, moving beyond traditional equity broking into high-growth commodity and derivative segments.
| New Business Vertical | Scope of Operations |
| :--- | :--- |
| **Commodity Trading** | Authorized to trade in **agricultural products**, **precious metals**, **diamonds**, and **petroleum products**. |
| **Multi-Exchange Membership** | Authorized to join multi-commodity exchanges for spot and derivative clearing/settlement. |
| **Advanced Derivatives** | Expansion into **futures and options** across all permitted commodity classes. |
| **Technology Integration** | Focus on advanced analytics and automation via the acquisition of **NDA Research and Technology Pvt Ltd**. |
---
### **Corporate Structure & Subsidiary Network**
The company has established a multi-layered structure to house specialized financial segments and support functions.
* **NDA Commodity Brokers Pvt Ltd (WOS):** Dedicated to commodity trading and brokerage.
* **NDA Research and Technology Pvt Ltd (WOS):** Acquired in **July 2025** to provide the group with proprietary technology, automation, and research support.
* **NDA Capital Advisors Pvt Ltd (WOS):** Functions as an intermediate holding and advisory entity.
* **Alternative Securities Marketplace Ltd (Step-down Subsidiary):** Incorporated in **February 2026** with an Authorized Capital of **₹1 Cr** to explore emerging capital market opportunities.
---
### **Financial Performance & Capital Strength**
The company demonstrated significant growth in profitability and operational efficiency in **FY 2024-25**, though it faced institutional headwinds during the management transition in **FY 2025-26**.
#### **Key Financial Metrics (Consolidated)**
| Metric | FY 2024-25 | FY 2023-24 | Change (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹ 763.15 Lacs** | **₹ 573.43 Lacs** | **+33%** |
| **Net Profit (PAT)** | **₹ 155.38 Lacs** | **₹ 66.02 Lacs** | **+135%** |
| **Earnings Per Share (EPS)** | **₹ 2.61** | **₹ 1.11** | **+135%** |
| **Net Profit Margin** | **25%** | **11%** | **+127%** |
| **Return on Equity (ROE)** | **13%** | **6%** | **+116%** |
#### **Capital Infusion & Solvency**
* **Preferential Issue:** To fund expansion, the company is executing a major issuance of up to **1,70,00,000 Equity Shares** at **₹37 per share**, aiming to aggregate **₹62.90 Crore**.
* **Authorised Capital Expansion:** Increased from **₹15 Crore** to **₹100 Crore** in 2026 to accommodate growth.
* **Debt Profile:** Maintains a low-leverage stance with a **Debt-Equity Ratio of 0.04**. It utilizes a **₹360 Lacs** demand loan facility from **HDFC Bank**, secured against fixed deposits.
* **Tax Assets:** Holds **Deferred Tax Assets** of **₹90.15 Lacs**, which management intends to offset against future profits.
---
### **Infrastructure & Digital Transformation**
To compete with discount brokers and modern fintechs, NDA Securities has modernized its brand and technical stack.
* **Digital Platforms:** Operates the **NDA Direct App**, **NDA Wealth App**, **ODIN Client**, and **ODIN Diet**.
* **Connectivity:** Utilizes a robust network of **Leased Lines**, **LAN**, **WAN**, and **VPN** to ensure zero-latency execution across regional branches.
* **Brand Identity:** Adopted a **new corporate logo** in 2025 to signal the transition to a technology-first, modern financial institution.
---
### **Shareholding & Listing Details**
* **Listing:** Equity shares are listed on the **BSE** (Scrip Code: **511535**).
* **Market Cap:** Stood at **₹17.82 Crore** (as of March 31, 2025) with a **P/E Ratio** of **11.30**.
* **Dematerialization:** **94.02%** of shares are held in demat form (**68.83% NSDL**, **25.17% CDSL**).
* **Promoter Group:** Following the **2025 takeover**, **Mr. Ram Gopal Jindal** and **Mr. Gaurav Jindal** are the recognized Promoters. The takeover involved a **Share Purchase Agreement (SPA)** for **48.56%** of the capital at **₹28.00 per share**, followed by a mandatory **Open Offer**.
---
### **Risk Factors & Governance**
* **Institutional De-empanelment:** The company reported losses in the **December 2025 quarter** following de-empanelment by the **Life Insurance Corporation of India (LIC)** due to the change in management. Re-empanelment efforts are currently underway.
* **Regulatory Penalties:** Due to delays in statutory approvals during the takeover, **SEBI** directed the Acquirers to pay **10% per annum interest** to shareholders for the delayed payment period of the Open Offer.
* **Credit Risk:** Trade receivables stood at **₹218.34 Lacs** as of March 2025; management monitors these strictly to ensure realization within **12 months**.
* **Cost Management:** To rationalize expenses, the **Managing Director’s remuneration** was revised downward from **₹3,00,000** to **₹1,50,000** per month effective **February 2026**.
* **Audit Focus:** Auditors have flagged **Related Party Transactions** and the valuation of trade receivables as **Key Audit Matters** requiring rigorous management judgment.