Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NDA Securities Ltd

NDASEC
BSE
38.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NDA Securities Ltd

NDASEC
BSE
38.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
38.00
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
146.15
PS
Price To Sales
3.72
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-18.85%
PAT Gr TTM
PAT Growth TTM
-80.72%
Peer Comparison
How does NDASEC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NDASEC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
112222222111
Growth YoY
Revenue Growth YoY%
-37.6-26.915.515.472.441.028.7-4.17.5-15.1-40.8-26.7
Expenses
ExpensesCr
111121211122
Operating Profit
Operating ProfitCr
000000101000
OPM
OPM%
0.07.418.922.721.018.026.516.439.514.4-23.2-29.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001000
Tax
TaxCr
-100000000000
PAT
PATCr
10000000100-1
Growth YoY
PAT Growth YoY%
200.0-77.8950.0150.0-68.3700.0105.9-52.0365.0-31.3-202.9-533.3
NPM
NPM%
54.31.610.414.510.09.316.67.343.37.5-28.8-43.0
EPS
EPS
1.20.00.30.40.30.30.60.21.60.2-0.6-0.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
555755575666
Growth
Revenue Growth%
35.7-0.11.724.9-17.9-14.412.340.6-30.612.29.1-2.9
Expenses
ExpensesCr
555666575566
Operating Profit
Operating ProfitCr
00000-1000010
OPM
OPM%
-4.70.9-0.92.5-5.1-26.4-1.14.5-4.46.410.26.8
Other Income
Other IncomeCr
111110111110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00010-1010120
Tax
TaxCr
00000000-1000
PAT
PATCr
00010-1011120
Growth
PAT Growth%
82.4120.8-132.97,503.4-118.9-613.3135.889.36.7-20.1146.3-89.7
NPM
NPM%
-3.10.6-0.212.2-2.8-23.47.510.115.511.024.92.6
EPS
EPS
-0.30.10.01.6-0.6-2.10.61.41.61.12.60.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
555555555666
Reserves
ReservesCr
000332234566
Current Liabilities
Current LiabilitiesCr
10910764877116
Non Current Liabilities
Non Current LiabilitiesCr
00000010001
Total Liabilities
Total LiabilitiesCr
161516151411161616221919
Current Assets
Current AssetsCr
109101111810892018
Non Current Assets
Non Current AssetsCr
66643378722
Total Assets
Total AssetsCr
161516151411161616221919

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0011-102-12-30
Investing Cash Flow
Investing Cash FlowCr
-1002100-1011
Financing Cash Flow
Financing Cash FlowCr
20-1-20-11002-1
Net Cash Flow
Net Cash FlowCr
1-1010-23-2200
Free Cash Flow
Free Cash FlowCr
0-111-102-11-30
CFO To PAT
CFO To PAT%
-175.5-934.1-5,184.1151.7330.518.6443.7-115.0196.3-433.8-2.9
CFO To EBITDA
CFO To EBITDA%
-115.2-658.9-1,151.0746.7180.716.5-3,086.8-255.4-690.3-742.8-7.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0074503663918
Price To Earnings
Price To Earnings
0.00.00.05.20.00.07.78.87.162.311.5
Price To Sales
Price To Sales
0.00.01.10.50.90.00.50.81.06.02.3
Price To Book
Price To Book
0.00.00.90.50.70.00.40.80.73.61.4
EV To EBITDA
EV To EBITDA
5.5-13.3-113.8-5.3-0.33.867.13.75.989.517.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-4.70.9-0.92.5-5.1-26.4-1.14.5-4.46.410.2
NPM
NPM%
-3.10.6-0.212.2-2.8-23.47.510.115.511.024.9
ROCE
ROCE%
1.45.25.112.20.1-13.86.19.83.08.814.5
ROE
ROE%
-3.20.7-0.210.1-1.9-15.95.59.39.15.812.5
ROA
ROA%
-1.00.2-0.15.4-1.1-9.82.44.74.82.98.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
NDA Securities Limited is an Indian financial services provider established in **1992**. Following a landmark management takeover completed in **May 2025**, the company is undergoing a strategic transformation under the leadership of **Mr. Gaurav Jindal (Managing Director)**. Headquartered in **New Delhi**, the firm operates a "phygital" model—combining a regional branch network with digital platforms—to provide integrated investment solutions to retail, **SME**, **HNI**, and corporate clients. --- ### **Core Service Portfolio & Market Access** The company operates a diversified financial services model centered on capital market access, investment distribution, and leverage products. Its revenue is primarily derived from **brokerage fees**, **commissions on mutual fund sales**, and **depository service charges**. * **Equity & Derivatives Broking:** Trading member of **NSE** (Capital Market and Derivatives) and **BSE** (Capital Market). * **Margin Trading Facility (MTF):** Recently licensed by both **NSE** and **BSE** to provide leverage to clients, allowing them to amplify trading positions using their existing portfolios as collateral. * **Depository Services:** Registered Depository Participant with **NSDL**, providing secure demat account management and securities settlement. * **Investment Distribution:** Facilitates participation in **IPOs** and offers a wide range of **Mutual Fund** schemes from various **Asset Management Companies (AMCs)**, including **SIP** management. * **Research Services:** Operates as a **SEBI-registered Research Analyst**, employing **NISM-certified** professionals to provide fundamental and technical market analysis. * **Market Making:** Applied for **NSE Market Maker** status to enhance liquidity in designated securities, diversifying its role within the exchange ecosystem. --- ### **Strategic Expansion & "New Objects" Mandate** In **December 2025**, the company amended its Memorandum of Association (MoA) to significantly broaden its operational scope, moving beyond traditional equity broking into high-growth commodity and derivative segments. | New Business Vertical | Scope of Operations | | :--- | :--- | | **Commodity Trading** | Authorized to trade in **agricultural products**, **precious metals**, **diamonds**, and **petroleum products**. | | **Multi-Exchange Membership** | Authorized to join multi-commodity exchanges for spot and derivative clearing/settlement. | | **Advanced Derivatives** | Expansion into **futures and options** across all permitted commodity classes. | | **Technology Integration** | Focus on advanced analytics and automation via the acquisition of **NDA Research and Technology Pvt Ltd**. | --- ### **Corporate Structure & Subsidiary Network** The company has established a multi-layered structure to house specialized financial segments and support functions. * **NDA Commodity Brokers Pvt Ltd (WOS):** Dedicated to commodity trading and brokerage. * **NDA Research and Technology Pvt Ltd (WOS):** Acquired in **July 2025** to provide the group with proprietary technology, automation, and research support. * **NDA Capital Advisors Pvt Ltd (WOS):** Functions as an intermediate holding and advisory entity. * **Alternative Securities Marketplace Ltd (Step-down Subsidiary):** Incorporated in **February 2026** with an Authorized Capital of **₹1 Cr** to explore emerging capital market opportunities. --- ### **Financial Performance & Capital Strength** The company demonstrated significant growth in profitability and operational efficiency in **FY 2024-25**, though it faced institutional headwinds during the management transition in **FY 2025-26**. #### **Key Financial Metrics (Consolidated)** | Metric | FY 2024-25 | FY 2023-24 | Change (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **₹ 763.15 Lacs** | **₹ 573.43 Lacs** | **+33%** | | **Net Profit (PAT)** | **₹ 155.38 Lacs** | **₹ 66.02 Lacs** | **+135%** | | **Earnings Per Share (EPS)** | **₹ 2.61** | **₹ 1.11** | **+135%** | | **Net Profit Margin** | **25%** | **11%** | **+127%** | | **Return on Equity (ROE)** | **13%** | **6%** | **+116%** | #### **Capital Infusion & Solvency** * **Preferential Issue:** To fund expansion, the company is executing a major issuance of up to **1,70,00,000 Equity Shares** at **₹37 per share**, aiming to aggregate **₹62.90 Crore**. * **Authorised Capital Expansion:** Increased from **₹15 Crore** to **₹100 Crore** in 2026 to accommodate growth. * **Debt Profile:** Maintains a low-leverage stance with a **Debt-Equity Ratio of 0.04**. It utilizes a **₹360 Lacs** demand loan facility from **HDFC Bank**, secured against fixed deposits. * **Tax Assets:** Holds **Deferred Tax Assets** of **₹90.15 Lacs**, which management intends to offset against future profits. --- ### **Infrastructure & Digital Transformation** To compete with discount brokers and modern fintechs, NDA Securities has modernized its brand and technical stack. * **Digital Platforms:** Operates the **NDA Direct App**, **NDA Wealth App**, **ODIN Client**, and **ODIN Diet**. * **Connectivity:** Utilizes a robust network of **Leased Lines**, **LAN**, **WAN**, and **VPN** to ensure zero-latency execution across regional branches. * **Brand Identity:** Adopted a **new corporate logo** in 2025 to signal the transition to a technology-first, modern financial institution. --- ### **Shareholding & Listing Details** * **Listing:** Equity shares are listed on the **BSE** (Scrip Code: **511535**). * **Market Cap:** Stood at **₹17.82 Crore** (as of March 31, 2025) with a **P/E Ratio** of **11.30**. * **Dematerialization:** **94.02%** of shares are held in demat form (**68.83% NSDL**, **25.17% CDSL**). * **Promoter Group:** Following the **2025 takeover**, **Mr. Ram Gopal Jindal** and **Mr. Gaurav Jindal** are the recognized Promoters. The takeover involved a **Share Purchase Agreement (SPA)** for **48.56%** of the capital at **₹28.00 per share**, followed by a mandatory **Open Offer**. --- ### **Risk Factors & Governance** * **Institutional De-empanelment:** The company reported losses in the **December 2025 quarter** following de-empanelment by the **Life Insurance Corporation of India (LIC)** due to the change in management. Re-empanelment efforts are currently underway. * **Regulatory Penalties:** Due to delays in statutory approvals during the takeover, **SEBI** directed the Acquirers to pay **10% per annum interest** to shareholders for the delayed payment period of the Open Offer. * **Credit Risk:** Trade receivables stood at **₹218.34 Lacs** as of March 2025; management monitors these strictly to ensure realization within **12 months**. * **Cost Management:** To rationalize expenses, the **Managing Director’s remuneration** was revised downward from **₹3,00,000** to **₹1,50,000** per month effective **February 2026**. * **Audit Focus:** Auditors have flagged **Related Party Transactions** and the valuation of trade receivables as **Key Audit Matters** requiring rigorous management judgment.