Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
79.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NEOINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 377.2 | 41.7 | -81.5 | 388.4 | -77.5 | 121.6 | 460.9 | 30.0 | 414.1 | 147.8 | -48.8 | -9.2 |
| 4 | 1 | 0 | 2 | 1 | 1 | 1 | 2 | 4 | 2 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 9.8 | -49.0 | -113.0 | 20.9 | -22.2 | -23.0 | -7.0 | 17.9 | 26.3 | 14.3 | -33.3 | 20.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 500.0 | -22.2 | -300.0 | 195.1 | -110.4 | -109.1 | -33.3 | -28.2 | 2,680.0 | 139.1 | -15.6 | 10.7 |
| 10.9 | -43.1 | -104.3 | 18.6 | -5.0 | -40.7 | -24.8 | 10.3 | 25.3 | 6.4 | -56.1 | 12.5 |
| 0.9 | -0.4 | -0.5 | 0.7 | -0.1 | -0.9 | -0.6 | 0.5 | 2.4 | 0.3 | -0.7 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -12.6 | -32.4 | -94.6 | 7,463.6 | -4.2 | -71.4 | 51.4 | -40.5 | 167.6 | 7.7 |
| 6 | 5 | 4 | 1 | 13 | 16 | 5 | 7 | 4 | 9 | 9 |
Operating Profit Operating ProfitCr |
| 6.0 | 13.0 | -16.4 | -285.8 | 15.3 | -5.5 | -27.0 | -10.9 | -7.5 | 14.5 | 18.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -2 | -2 | 3 | 1 | 1 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 87.1 | -41,571.1 | 19.7 | 225.6 | -51.7 | -12.2 | -117.6 | 23.5 | 721.7 | 79.1 |
| -0.6 | -0.1 | -58.2 | -860.0 | 14.3 | 7.2 | 22.2 | -2.6 | -3.3 | 7.7 | 12.8 |
| -0.1 | 0.0 | -4.2 | -3.3 | 4.2 | 2.0 | 1.8 | -0.3 | -0.2 | 1.5 | 2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 1 | 1 | -2 | -3 | -1 | 0 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 11 | 8 | 7 | 40 | 37 | 30 | 18 | 22 | 15 | 14 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 40 | 38 | 9 | 6 | 10 | 11 | 3 | 12 | 12 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 48 | 49 | 45 | 47 | 43 | 41 | 30 | 25 | 28 | 27 | 26 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -4 | 3 | 0 | 12 | 8 | 7 | 3 | -2 | 2 |
Investing Cash Flow Investing Cash FlowCr | -11 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 12 | 4 | -3 | 0 | -12 | -5 | -9 | -2 | 3 | -2 |
|
Free Cash Flow Free Cash FlowCr | -2 | -4 | 3 | 0 | 12 | 8 | 6 | 2 | -3 | 2 |
| 3,975.6 | 68,733.4 | -133.4 | -12.1 | 535.9 | 739.7 | 755.7 | -1,611.4 | 1,956.9 | 245.0 |
CFO To EBITDA CFO To EBITDA% | -422.0 | -498.0 | -474.2 | -36.3 | 500.6 | -978.3 | -621.0 | -379.4 | 863.5 | 129.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 34 | 24 | 13 | 9 | 8 | 11 | 5 | 9 | 14 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 7.5 | 11.8 | 0.0 | 0.0 | 18.2 |
Price To Sales Price To Sales | 2.5 | 6.1 | 6.5 | 60.0 | 0.6 | 0.5 | 2.6 | 0.8 | 2.4 | 1.4 |
Price To Book Price To Book | 2.7 | 5.7 | 6.5 | 6.3 | 2.2 | 1.5 | 1.8 | 0.9 | 1.5 | 2.1 |
| 132.1 | 100.3 | -99.7 | -84.8 | 15.1 | -36.9 | -22.2 | -26.1 | -88.3 | 20.2 |
Profitability Ratios Profitability Ratios |
| 17.0 | 35.9 | 6.8 | 100.0 | 26.4 | 7.2 | 16.4 | 16.3 | 36.0 | 31.8 |
| 6.0 | 13.0 | -16.4 | -285.8 | 15.3 | -5.5 | -27.0 | -10.9 | -7.5 | 14.5 |
| -0.6 | -0.1 | -58.2 | -860.0 | 14.3 | 7.2 | 22.2 | -2.6 | -3.3 | 7.7 |
| 1.1 | 1.9 | -0.9 | 0.5 | 13.6 | 7.7 | 9.4 | 3.1 | 2.3 | 9.1 |
| -0.7 | -0.1 | -58.3 | -88.0 | 52.5 | 20.2 | 15.1 | -2.7 | -2.1 | 11.7 |
| -0.1 | 0.0 | -4.5 | -3.5 | 4.7 | 2.4 | 2.6 | -0.5 | -0.4 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Neo Infracon Limited is an Indian infrastructure and real estate development firm headquartered in **Mumbai, Maharashtra**. Listed on the **BSE Limited (Scrip Code: 514332)**, the company specializes in the construction of residential complexes, commercial buildings, and industrial structures. The Group operates through a centralized business model, leveraging wholly-owned subsidiaries to execute high-value civil engineering projects and, more recently, diversifying into trading activities.
---
### **Core Construction Operations & Market Focus**
The company’s primary business segment is the **Construction and Sale of Flats**, alongside broader **Civil Work Building Construction**. Neo Infracon focuses its operational footprint on the **Mumbai metropolitan region**, targeting both private residential demand and commercial/industrial infrastructure needs.
* **Project Portfolio:** Includes residential complexes, commercial hubs, industrial buildings, and specialized civil structures.
* **Operating Cycle:** The company manages its assets and liabilities based on a standard operating cycle of **less than 12 months**.
* **Recent Milestone:** In **October 2024**, the company secured a significant construction contract valued at **₹15.30 Crore** for a **New Building** project in **Mumbai**, encompassing all associated civil work activities.
---
### **Group Structure & Subsidiary Oversight**
Neo Infracon Limited operates as a consolidated entity with two key wholly-owned subsidiaries. These entities are integral to the Group’s capacity to scale and manage multiple construction sites simultaneously.
| Entity Name | Country | Nature of Business | Controlling Interest |
| :--- | :--- | :--- | :--- |
| **Newtech Infrastructure Private Limited** | India | Construction | **100%** |
| **Nocil Infrastructure Limited** | India | Construction | **100%** |
The parent company provides financial backing to these units, evidenced by a **Corporate Guarantee** of **₹15.00 Crore** provided to a bank to secure credit facilities for a subsidiary.
---
### **Financial Performance & Revenue Diversification**
The Group has demonstrated a trajectory of significant top-line growth, more than doubling its turnover within a single fiscal year. Furthermore, the company has recently diversified its income streams to include trading, reducing its sole reliance on construction cycles.
**Annual Consolidated Turnover Trends:**
* **FY 2024-25:** **₹11.05 Crore**
* **FY 2023-24:** **₹4.85 Crore**
**Quarterly Snapshot (Q1 FY26 - Ended June 2025):**
The introduction of **Trading activities** in early 2025 has provided a new revenue pillar, contributing over a quarter of the total quarterly income.
| Revenue Source | Value (₹ Lacs) | % Contribution |
| :--- | :--- | :--- |
| **Construction Activities** | **109.00** | **73.2%** |
| **Trading Activity** | **39.92** | **26.8%** |
| **Total Quarterly Revenue** | **148.92** | **100%** |
---
### **Strategic Leadership & Governance Roadmap**
To maintain operational continuity and long-term strategic oversight, the company emphasizes leadership stability and strict adherence to Indian regulatory frameworks.
* **Executive Leadership:** The Board has recommended the re-appointment of **Mr. Ankush Mehta** as **Managing Director**. His new term is set for **5 years**, effective from **August 20, 2025**, through **August 20, 2030**.
* **Regulatory Framework:** Financial statements are prepared in accordance with **Indian Accounting Standards (Ind AS)** under **Section 133** of the Companies Act, 2013.
* **Transparency:** The company maintains compliance with **SEBI (LODR) Regulations, 2015**, specifically **Regulation 30**, ensuring all material work orders and corporate changes are disclosed to the **BSE**.
---
### **Risk Management Framework & Mitigation**
Neo Infracon employs a structured framework to identify and monitor risks ranging from operational failures to macroeconomic shifts. Management prioritizes the continuous reassessment of internal controls to align with industry best practices.
| Risk Category | Key Concerns | Mitigation Strategy |
| :--- | :--- | :--- |
| **Operational** | Inadequate systems, **human failure**, and technical/IT vulnerabilities. | Implementation of **effective information systems** and multi-level management monitoring. |
| **Human Capital** | High **staff turnover** and competition for skilled talent. | Adopting **flexible/hybrid working models** and benchmarking against industry standards. |
| **Regulatory** | Frequent changes in **compliance requirements** and tax laws. | Periodic **internal audits** and rigorous review of critical functions. |
| **Market/Industry** | **Severe competition** from established real estate firms. | Focus on **uniform high quality**, quick service delivery, and adapting to modern work trends. |
---
### **Financial Health & Contingent Liabilities**
While the company has shown growth, it maintains a cautious approach to lending and carries specific contingent exposures that investors should monitor.
* **Lending Profile:** During the **2023-24 fiscal year**, the company did not provide any new **loans, advances**, or **securities** to external firms or LLPs.
* **Contingent Liabilities:**
* **Taxation:** A disputed income tax demand of **₹3.52 Crore** for Assessment Year 2016-17.
* **Guarantees:** An outstanding **Corporate Guarantee** of **₹15.00 Crore** for a subsidiary’s bank loan as of **March 31, 2024**.
* **Related Party Transactions:** All transactions are conducted at **arm’s length** and are subject to approval under **Section 102 of the Companies Act, 2023**.
* **Audit Status:** Recent quarterly results have undergone a **Statutory Review** and approval by the **Audit Committee**, ensuring financial integrity despite being unaudited at the mid-year mark.