


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 122 | 136 | 125 | |
Growth YoY Revenue Growth YoY% | 3.2 | ||
| 113 | 128 | 114 | |
| 9 | 8 | 11 | |
OPM OPM% | 7.1 | 5.7 | 8.9 |
| 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 8 | 7 | 9 |
| 2 | 1 | 2 | |
| 3 | 3 | 5 | |
Growth YoY PAT Growth YoY% | 39.0 | ||
NPM NPM% | 2.7 | 2.5 | 3.6 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 133 | 145 | 169 | 185 | 175 | 257 | 261 |
Growth Revenue Growth% | 9.3 | 16.6 | 9.6 | -5.7 | 47.1 | 1.5 | |
| 128 | 138 | 165 | 182 | 166 | 238 | 242 | |
| 5 | 7 | 5 | 3 | 9 | 19 | 19 | |
OPM OPM% | 3.5 | 5.0 | 2.7 | 1.8 | 5.1 | 7.3 | 7.2 |
| 4 | 0 | 1 | 2 | 1 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 4 | 6 | 6 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 6 | 4 | 4 |
PBT PBTCr | 3 | 3 | 0 | 1 | 0 | 12 | 16 |
| 0 | 1 | 0 | 1 | 0 | 3 | 3 | |
PAT PATCr | 2 | 2 | 0 | 0 | 0 | 9 | 8 |
Growth PAT Growth% | -16.1 | -95.2 | -282.2 | 102.0 | 2,54,227.8 | -13.3 | |
NPM NPM% | 1.8 | 1.4 | 0.1 | -0.1 | 0.0 | 3.6 | 3.0 |
| 24.4 | 20.5 | 1.0 | -0.2 | 0.0 | 9.2 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 10 |
Reserves ReservesCr | 8 | 10 | 10 | 10 | 10 | 10 |
| 35 | 28 | 29 | 41 | 44 | 67 | |
| 9 | 14 | 20 | 22 | 40 | 32 | |
| 52 | 53 | 60 | 75 | 95 | 119 | |
| 41 | 36 | 41 | 50 | 58 | 82 | |
| 12 | 17 | 19 | 25 | 38 | 38 | |
| 52 | 53 | 60 | 75 | 95 | 119 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 7 | 15 | -1 | -4 | -1 | 12 | |
| -3 | -6 | 1 | 4 | -18 | -3 | |
| -9 | -9 | 0 | 0 | 20 | -10 | |
Net Cash Flow Net Cash FlowCr | -5 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 4 | 9 | -4 | -16 | -19 | 9 |
CFO To PAT CFO To PAT% | 305.3 | 716.3 | -1,155.0 | 1,972.9 | -38,869.4 | 127.7 |
CFO To EBITDA CFO To EBITDA% | 161.1 | 203.8 | -24.7 | -108.0 | -15.7 | 61.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.0 | 1.9 | 4.3 | 11.6 | 6.9 | 3.0 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 3.5 | 5.0 | 2.7 | 1.8 | 5.1 | 7.3 |
NPM NPM% | 1.8 | 1.4 | 0.1 | -0.1 | 0.0 | 3.6 |
ROCE ROCE% | 18.4 | 18.6 | 5.9 | 4.9 | 5.7 | 23.1 |
ROE ROE% | 27.7 | 18.9 | 0.9 | -1.7 | 0.0 | 45.9 |
ROA ROA% | 4.7 | 3.9 | 0.2 | -0.2 | 0.0 | 7.7 |