| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -66.7 | 0.0 | 34.3 | 0.0 | 500.0 | 0.0 | -99.5 | -90.0 | -91.7 | 0.0 | 0.0 | -100.0 |
| 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1,000.0 | -2,700.0 | 67.4 | -400.0 | -266.7 | -4,600.0 | -8,300.0 | -2,900.0 | -3,600.0 | -2,700.0 | -4,000.0 | |
| 2 | 1 | 4 | 2 | 9 | 0 | -1 | 2 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 6 | 2 | 8 | -1 | -2 | 2 | 0 | 0 | 0 | 1 |
| 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 5 | 2 | 6 | -1 | -2 | 2 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 145.7 | 152.8 | 62.5 | -17.4 | 269.8 | -183.5 | -143.3 | 1.8 | -102.8 | 164.5 | 99.0 | -75.3 |
NPM NPM% | 8,600.0 | 9,100.0 | 244.6 | 1,710.0 | 5,300.0 | -7,600.0 | -19,500.0 | 17,400.0 | -1,800.0 | 4,900.0 | -200.0 | |
| 6.8 | 3.6 | 17.8 | 6.8 | 25.1 | -3.0 | -7.7 | 6.9 | -0.7 | 1.9 | -0.1 | 1.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -66.7 | 0.0 | 34.3 | 0.0 | 500.0 | 0.0 | -99.5 | -90.0 | -91.7 | 0.0 | 0.0 | -100.0 |
| 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1,000.0 | -2,700.0 | 67.4 | -400.0 | -266.7 | -4,600.0 | -8,300.0 | -2,900.0 | -3,600.0 | -2,700.0 | -4,000.0 | |
| 2 | 1 | 4 | 2 | 9 | 0 | -1 | 2 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 6 | 2 | 8 | -1 | -2 | 2 | 0 | 0 | 0 | 1 |
| 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 5 | 2 | 6 | -1 | -2 | 2 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 145.7 | 152.8 | 62.5 | -17.4 | 269.8 | -183.5 | -143.3 | 1.8 | -102.8 | 164.5 | 99.0 | -75.3 |
NPM NPM% | 8,600.0 | 9,100.0 | 244.6 | 1,710.0 | 5,300.0 | -7,600.0 | -19,500.0 | 17,400.0 | -1,800.0 | 4,900.0 | -200.0 | |
| 6.8 | 3.6 | 17.8 | 6.8 | 25.1 | -3.0 | -7.7 | 6.9 | -0.7 | 1.9 | -0.1 | 1.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 5 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
Growth Revenue Growth% | 324.1 | 111.4 | 48.4 | -90.3 | -55.7 | -70.0 | 705.7 | 325.4 | -6.2 | -87.5 | -80.5 | -80.0 |
| 2 | 3 | 5 | 2 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |
| 0 | 0 | 0 | -2 | -4 | -1 | -1 | 1 | 1 | -2 | -1 | -1 | |
OPM OPM% | -14.5 | 4.5 | 1.2 | -342.1 | -1,762.0 | -1,277.4 | -113.1 | 35.3 | 27.7 | -815.1 | -2,734.4 | -3,766.7 |
| 1 | 2 | 0 | 1 | 0 | 3 | 2 | 5 | 11 | 9 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | 0 | 0 | -3 | 2 | 2 | 6 | 11 | 7 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | |
PAT PATCr | 0 | 2 | 0 | 0 | -3 | 2 | 1 | 5 | 9 | 5 | 2 | 1 |
Growth PAT Growth% | -83.1 | 915.0 | -96.0 | -438.5 | -848.0 | 177.3 | -35.9 | 222.9 | 92.7 | -41.8 | -62.1 | -86.6 |
NPM NPM% | 15.3 | 73.4 | 2.0 | -68.4 | -1,462.9 | 3,773.7 | 300.4 | 228.0 | 468.4 | 2,176.1 | 4,227.7 | 2,400.0 |
| 0.8 | 7.9 | 0.3 | -1.2 | -11.8 | 9.1 | 5.8 | 18.9 | 36.4 | 21.2 | 8.0 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 5 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
Growth Revenue Growth% | 324.1 | 111.4 | 48.4 | -90.3 | -55.7 | -70.0 | 705.7 | 325.4 | -6.2 | -87.5 | -80.5 | -80.0 |
| 2 | 3 | 5 | 2 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |
| 0 | 0 | 0 | -2 | -4 | -1 | -1 | 1 | 1 | -2 | -1 | -1 | |
OPM OPM% | -14.5 | 4.5 | 1.2 | -342.1 | -1,762.0 | -1,277.4 | -113.1 | 35.3 | 27.7 | -815.1 | -2,734.4 | -3,766.7 |
| 1 | 2 | 0 | 1 | 0 | 3 | 2 | 5 | 11 | 9 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | 0 | 0 | -3 | 2 | 2 | 6 | 11 | 7 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | |
PAT PATCr | 0 | 2 | 0 | 0 | -3 | 2 | 1 | 5 | 9 | 5 | 2 | 1 |
Growth PAT Growth% | -83.1 | 915.0 | -96.0 | -438.5 | -848.0 | 177.3 | -35.9 | 222.9 | 92.7 | -41.8 | -62.1 | -86.6 |
NPM NPM% | 15.3 | 73.4 | 2.0 | -68.4 | -1,462.9 | 3,773.7 | 300.4 | 228.0 | 468.4 | 2,176.1 | 4,227.7 | 2,400.0 |
| 0.8 | 7.9 | 0.3 | -1.2 | -11.8 | 9.1 | 5.8 | 18.9 | 36.4 | 21.2 | 8.0 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 6 | 8 | 9 | 8 | 5 | 7 | 9 | 13 | 22 | 28 | 30 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 10 | 12 | 12 | 11 | 8 | 10 | 11 | 17 | 27 | 31 | 32 | |
| 1 | 4 | 4 | 3 | 3 | 3 | 3 | 8 | 9 | 12 | 3 | |
| 8 | 8 | 8 | 8 | 5 | 7 | 8 | 10 | 18 | 19 | 29 | |
| 10 | 12 | 12 | 11 | 8 | 10 | 11 | 17 | 27 | 31 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 6 | 8 | 9 | 8 | 5 | 7 | 9 | 13 | 22 | 28 | 30 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 10 | 12 | 12 | 11 | 8 | 10 | 11 | 17 | 27 | 31 | 32 | |
| 1 | 4 | 4 | 3 | 3 | 3 | 3 | 8 | 9 | 12 | 3 | |
| 8 | 8 | 8 | 8 | 5 | 7 | 8 | 10 | 18 | 19 | 29 | |
| 10 | 12 | 12 | 11 | 8 | 10 | 11 | 17 | 27 | 31 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | -1 | -1 | -1 | 2 | 6 | 2 | -2 | |
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | -2 | 2 | -7 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | -9 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 1 | -1 | -2 | -1 | 2 | 6 | 2 | -2 |
CFO To PAT CFO To PAT% | -133.9 | -20.1 | 380.2 | -292.1 | 19.6 | -31.8 | -35.4 | 42.0 | 67.1 | 28.6 | -91.3 |
CFO To EBITDA CFO To EBITDA% | 141.3 | -328.0 | 608.6 | -58.4 | 16.3 | 93.8 | 94.0 | 271.3 | 1,134.0 | -76.3 | 141.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | -1 | -1 | -1 | 2 | 6 | 2 | -2 | |
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | -2 | 2 | -7 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | -9 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 1 | -1 | -2 | -1 | 2 | 6 | 2 | -2 |
CFO To PAT CFO To PAT% | -133.9 | -20.1 | 380.2 | -292.1 | 19.6 | -31.8 | -35.4 | 42.0 | 67.1 | 28.6 | -91.3 |
CFO To EBITDA CFO To EBITDA% | 141.3 | -328.0 | 608.6 | -58.4 | 16.3 | 93.8 | 94.0 | 271.3 | 1,134.0 | -76.3 | 141.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 2 | 3 | 4 | 4 | 18 | 16 | 26 | 27 | 45 | 45 |
Price To Earnings Price To Earnings | 116.6 | 1.0 | 22.1 | 1.8 | 11.9 | 3.4 | 2.8 | 5.1 | 22.1 | 62.9 | ||
Price To Sales Price To Sales | 1.8 | 0.8 | 0.4 | 5.4 | 20.6 | 69.5 | 35.9 | 7.9 | 13.3 | 108.3 | 897.8 | 1,515.8 |
Price To Book Price To Book | 3.0 | 0.2 | 0.2 | 0.2 | 0.6 | 0.4 | 1.6 | 1.0 | 1.1 | 0.9 | 1.4 | 1.4 |
EV To EBITDA EV To EBITDA | -9.0 | 14.7 | 28.4 | -1.6 | -1.1 | -4.7 | -30.8 | 20.1 | 37.0 | -8.8 | -33.8 | -39.3 |
GPM GPM% | 21.9 | 25.5 | 35.0 | 34.7 | 74.1 | 69.1 | 67.8 | 84.5 | 90.9 | 53.4 | 48.1 | 48.1 |
OPM OPM% | -14.5 | 4.5 | 1.2 | -342.1 | -1,762.0 | -1,277.4 | -113.1 | 35.3 | 27.7 | -815.1 | -2,734.4 | -3,766.7 |
NPM NPM% | 15.3 | 73.4 | 2.0 | -68.4 | -1,462.9 | 3,773.7 | 300.4 | 228.0 | 468.4 | 2,176.1 | 4,227.7 | 2,400.0 |
ROCE ROCE% | 2.6 | 22.1 | 3.4 | -3.5 | -43.5 | 24.1 | 15.6 | 35.8 | 43.6 | 22.8 | 5.9 | 5.9 |
ROE ROE% | 2.5 | 20.6 | 0.8 | -3.1 | -41.2 | 24.1 | 13.4 | 30.2 | 36.8 | 17.6 | 6.3 | 6.3 |
ROA ROA% | 2.3 | 19.5 | 0.8 | -2.9 | -39.7 | 23.5 | 13.1 | 27.4 | 34.5 | 17.3 | 6.3 | 6.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 2 | 3 | 4 | 4 | 18 | 16 | 26 | 27 | 45 | 45 |
Price To Earnings Price To Earnings | 116.6 | 1.0 | 22.1 | 1.8 | 11.9 | 3.4 | 2.8 | 5.1 | 22.1 | 62.9 | ||
Price To Sales Price To Sales | 1.8 | 0.8 | 0.4 | 5.4 | 20.6 | 69.5 | 35.9 | 7.9 | 13.3 | 108.3 | 897.8 | 1,515.8 |
Price To Book Price To Book | 3.0 | 0.2 | 0.2 | 0.2 | 0.6 | 0.4 | 1.6 | 1.0 | 1.1 | 0.9 | 1.4 | 1.4 |
EV To EBITDA EV To EBITDA | -9.0 | 14.7 | 28.4 | -1.6 | -1.1 | -4.7 | -30.8 | 20.1 | 37.0 | -8.8 | -33.8 | -39.3 |
GPM GPM% | 21.9 | 25.5 | 35.0 | 34.7 | 74.1 | 69.1 | 67.8 | 84.5 | 90.9 | 53.4 | 48.1 | 48.1 |
OPM OPM% | -14.5 | 4.5 | 1.2 | -342.1 | -1,762.0 | -1,277.4 | -113.1 | 35.3 | 27.7 | -815.1 | -2,734.4 | -3,766.7 |
NPM NPM% | 15.3 | 73.4 | 2.0 | -68.4 | -1,462.9 | 3,773.7 | 300.4 | 228.0 | 468.4 | 2,176.1 | 4,227.7 | 2,400.0 |
ROCE ROCE% | 2.6 | 22.1 | 3.4 | -3.5 | -43.5 | 24.1 | 15.6 | 35.8 | 43.6 | 22.8 | 5.9 | 5.9 |
ROE ROE% | 2.5 | 20.6 | 0.8 | -3.1 | -41.2 | 24.1 | 13.4 | 30.2 | 36.8 | 17.6 | 6.3 | 6.3 |
ROA ROA% | 2.3 | 19.5 | 0.8 | -2.9 | -39.7 | 23.5 | 13.1 | 27.4 | 34.5 | 17.3 | 6.3 | 6.3 |
Documents — Netlink Solutions (India) Ltd