Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Net Pix Shorts Digital Media Ltd

NETPIX
BSE
32.00
Last Updated:
12 Sep '25, 3:58 PM
Company Overview
Alert
Watchlist
Note

Net Pix Shorts Digital Media Ltd

NETPIX
BSE
32.00
12 Sep '25, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
32.00
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
27.68
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-55.42%
PAT Gr TTM
PAT Growth TTM
-107.65%
Peer Comparison
How does NETPIX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NETPIX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
00000001000
Growth YoY
Revenue Growth YoY%
-3.99.540.0-100.048.6-69.2-32.3
Expenses
ExpensesCr
0100002-1000
Operating Profit
Operating ProfitCr
000000-22000
OPM
OPM%
-107.7-57.1-60.0-30.45.7348.119.4-75.0-9.5
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
000000-22000
Tax
TaxCr
00000000000
PAT
PATCr
000000-22000
Growth YoY
PAT Growth YoY%
-9.133.325.0150.0-1,855.62,900.0101.7-103.9-333.3
NPM
NPM%
-69.2-57.1-48.0-39.117.1346.19.7-43.8-33.3
EPS
EPS
0.0-0.60.0-0.40.00.20.05.60.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0001100
Growth
Revenue Growth%
44.270.427.7-9.7-9.3-21.5
Expenses
ExpensesCr
0111011
Operating Profit
Operating ProfitCr
0000000
OPM
OPM%
37.0-132.7-62.4-9.413.8-12.0-37.8
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
0000000
Tax
TaxCr
0000000
PAT
PATCr
0000000
Growth
PAT Growth%
-1,356.816.285.3210.8-196.4-271.4
NPM
NPM%
12.4-108.2-53.2-6.17.5-8.0-37.8
EPS
EPS
0.1-0.9-0.8-0.10.1-0.10.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
233333
Reserves
ReservesCr
033333
Current Liabilities
Current LiabilitiesCr
110100
Non Current Liabilities
Non Current LiabilitiesCr
201128
Total Liabilities
Total LiabilitiesCr
5777814
Current Assets
Current AssetsCr
566678
Non Current Assets
Non Current AssetsCr
011116
Total Assets
Total AssetsCr
5777814

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-3-10-2-6
Investing Cash Flow
Investing Cash FlowCr
151000
Financing Cash Flow
Financing Cash FlowCr
2-20026
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-3-3-10-2-6
CFO To PAT
CFO To PAT%
-13,181.6954.1418.4-235.4-3,981.815,724.7
CFO To EBITDA
CFO To EBITDA%
-4,428.7778.3356.9-153.6-2,165.410,473.9

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0101012100
Price To Earnings
Price To Earnings
0.00.00.00.0262.50.0
Price To Sales
Price To Sales
0.037.022.420.419.40.0
Price To Book
Price To Book
0.01.61.72.01.70.0
EV To EBITDA
EV To EBITDA
23.3-25.9-37.5-226.7167.7-139.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
2,341.3365.8185.5196.9336.2333.3
OPM
OPM%
37.0-132.7-62.4-9.413.8-12.0
NPM
NPM%
12.4-108.2-53.2-6.17.5-8.0
ROCE
ROCE%
0.8-5.7-4.5-1.10.7-0.5
ROE
ROE%
1.4-4.7-4.1-0.60.7-0.6
ROA
ROA%
0.4-4.0-3.6-0.50.5-0.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Net Pix Shorts Digital Media Limited is a specialized technology-driven entertainment entity operating within the high-growth niche of **online short-form content**. Originally founded as a proprietorship under the name **M/s. First Step Entertainment Capital**, the company underwent corporatization in **June 2019** to scale its operations. Today, the company is a listed entity on the **BSE SME Platform** (Scrip Code: **543247**), focused on the creation, aggregation, and distribution of socially relevant digital content for global audiences via **OTT platforms** and web portals. --- ### **Core Business Capabilities & Operational Lifecycle** The company’s "main object" defines a comprehensive vertical integration strategy within the digital media ecosystem. Its operations span the entire value chain of content production: * **Content Development & Production:** The company produces, develops, shoots, and edits a diverse portfolio including **video serials, telefilms, documentaries, and short films**. It also engages in the remaking of existing content for digital formats. * **Commercial & Corporate Media:** Beyond entertainment, the firm develops **corporate films, advertisements, educational/training modules**, and specialized video conferencing solutions. * **Technical & Post-Production Services:** Capabilities include the conversion, manipulation, duplication, and finishing of digital content across various formats, specifically optimized for **cable and internet delivery**. * **Distribution & Aggregation:** Acting as a strategic intermediary, the company serves as a broker, agent, and aggregator, connecting content creators with digital platforms and broadcasters. --- ### **Strategic Transition: Change in Control and Synergy Activities** The company is currently undergoing a transformative shift in leadership following a **Share Purchase Agreement (SPA)** dated **December 15, 2025**. This transition is designed to inject new capital and strategic direction through "synergy activities." **Acquisition and Open Offer Details:** The acquisition is led by **Mr. Ritesh Tiwari** and **Mrs. Alka Tiwari** (the "Acquirers"), triggering a mandatory Open Offer under SEBI (SAST) Regulations. | Feature | Details | | :--- | :--- | | **Acquisition Shares (via SPA)** | **23,00,000** Equity Shares (**71.87%** of capital) | | **Negotiated SPA Price** | **₹ 30/-** per share | | **Open Offer Size** | **8,32,016** Equity Shares (**26.00%** of capital) | | **Open Offer Price** | **₹ 32/-** per share | | **Maximum Potential Holding** | **31,32,016** Equity Shares (**97.87%** of capital) | **Post-Acquisition Strategy:** * **Management Control:** The primary goal is to assume **substantial management control** to implement operational synergies. * **Asset Preservation:** The Acquirers have committed to **not alienating any significant assets** for at least **two years** post-acquisition, ensuring stability. * **Business Continuity:** There are **no plans for major shifts** in the core business line; the focus remains on growing the existing digital media portfolio. * **Listing Commitment:** The Acquirers have explicitly stated they have **no intention to delist** the company from the BSE. --- ### **Financial Performance & Capital Structure** The company operates in a **single reporting segment** (production of short films and songs). Recent financials reflect a period of heavy investment in inventory and a transition into a loss-making phase. **Key Financial Metrics (Standalone - Indian GAAP):** * **Return on Net Worth:** Declined from **3.91% (FY 2023-24)** to **(3.77)% (FY 2024-25)**. * **Paid-up Capital:** **₹ 3,20,00,600** consisting of **32,00,060** fully paid-up equity shares of **₹ 10** each. * **Debt Profile:** Long-term borrowings saw a sharp increase from **₹ 54.34 Lakhs** to **₹ 204.35 Lakhs** year-on-year. **Comparative Balance Sheet Summary:** | Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | | **Shareholder's Funds** | **590.03** | **586.12** | | **Inventories (Unreleased Content)** | **699.05** | **576.22** | | **Trade Receivables** | **36.71** | **23.38** | | **Property, Plant & Equipment** | **5.48** | **7.54** | | **Total Assets** | **838.51** | **698.21** | *Note: The company does not own any immovable property; its asset base is primarily concentrated in digital content inventory.* --- ### **Governance, Compliance & Internal Controls** Net Pix Shorts maintains a rigorous compliance framework, overseen by **M/s. B. L. Dasharda & Associates** (Statutory Auditors) and **M/s S.M. Bhat & Associates** (Internal Auditors). * **Regulatory Integrity:** Neither the company nor its promoters are listed as **'wilful defaulters'** or **'Fugitive Economic Offenders'**. * **Clean Corporate History:** No mergers, demergers, or spin-offs have occurred in the last three years. * **Inventory Oversight:** Physical verification of unreleased songs and films is conducted by management, with third-party held content verified via substantial confirmation. * **Instruments:** There are **no outstanding warrants**, convertible debentures, or partly paid-up shares. --- ### **Risk Matrix & Mitigation Strategies** Investors should consider the following regulatory and market-driven risks associated with the current transition and industry landscape: **1. Regulatory & Listing Risks:** * **Minimum Public Shareholding (MPS):** If the Open Offer is fully accepted, the Acquirers' stake could reach **97.87%**, breaching the **25% public shareholding mandate** (Rule 19A of SCRR). The Acquirers are legally obligated to reduce their stake to restore the public float within prescribed timelines. * **Offer Contingencies:** The Open Offer is subject to **Regulation 23(1)** of SEBI (SAST); any failure to meet statutory conditions could lead to a withdrawal of the offer. **2. Operational & Market Risks:** * **Competitive Pressure:** The company competes with both **organized and unorganized players**, many of whom have larger financial reserves. * **Price Sensitivity:** Despite the focus on quality, the market remains highly **price-sensitive**, which may compress margins. * **External Variables:** Performance is susceptible to **climatic conditions, changes in taxation, and government regulations** regarding digital media and OTT platforms. **Risk Summary Table:** | Risk Category | Primary Driver | Mitigation Strategy | | :--- | :--- | :--- | | **Compliance** | **MPS** falling below **25%** | Mandatory stake dilution by Acquirers post-offer | | **Market** | High competition & price sensitivity | Leveraging **Promoter experience** and deep **Content Inventory** | | **Financial** | Increased **Long-Term Borrowings** | Focus on **Synergy Activities** to improve cash flow | | **Operational** | Reliance on digital platforms | Diversified distribution across multiple **OTT portals** |