| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 11 | 12 | 15 | 20 | 10 | 19 | 13 | 0 | 0 | 3 | 22 | |
Growth YoY Revenue Growth YoY% | 4,836.6 | -6.8 | 48.8 | -11.3 | -100.0 | -100.0 | -84.1 | 64.5 | ||||
| 0 | 11 | 11 | 14 | 19 | 10 | 18 | 13 | 0 | 1 | 9 | 22 | |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -1 | -6 | 0 | |
OPM OPM% | 39.0 | 3.5 | 9.8 | 4.0 | 4.3 | 1.6 | 5.2 | 0.5 | -209.5 | 0.3 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -6 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | |
Growth YoY PAT Growth YoY% | 650.0 | 1,366.7 | 2,600.0 | 140.0 | 163.6 | -60.5 | -88.7 | -60.0 | -119.5 | -273.3 | -3,729.4 | -66.7 |
NPM NPM% | 80.5 | 3.5 | 12.0 | 4.0 | 4.3 | 1.5 | 0.9 | 1.8 | -209.2 | 0.4 | ||
| 0.2 | 0.2 | 3.2 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | -0.1 | -0.1 | -3.2 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 11 | 12 | 15 | 20 | 10 | 19 | 13 | 0 | 0 | 3 | 22 | |
Growth YoY Revenue Growth YoY% | 4,836.6 | -6.8 | 48.8 | -11.3 | -100.0 | -100.0 | -84.1 | 64.5 | ||||
| 0 | 11 | 11 | 14 | 19 | 10 | 18 | 13 | 0 | 1 | 9 | 22 | |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -1 | -6 | 0 | |
OPM OPM% | 39.0 | 3.5 | 9.8 | 4.0 | 4.3 | 1.6 | 5.2 | 0.5 | -209.5 | 0.3 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -6 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | |
Growth YoY PAT Growth YoY% | 650.0 | 1,366.7 | 2,600.0 | 140.0 | 163.6 | -60.5 | -88.7 | -60.0 | -119.5 | -273.3 | -3,729.4 | -66.7 |
NPM NPM% | 80.5 | 3.5 | 12.0 | 4.0 | 4.3 | 1.5 | 0.9 | 1.8 | -209.2 | 0.4 | ||
| 0.2 | 0.2 | 3.2 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | -0.1 | -0.1 | -3.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 64 | 16 | 25 |
Growth Revenue Growth% | 168.7 | -74.5 | -60.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 61 | 23 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | -7 | -7 | |
OPM OPM% | 7.3 | 4.0 | -43.5 | -28.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | -6 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | -6 | -7 |
Growth PAT Growth% | -101.7 | 5.5 | -24.4 | -5.2 | -87.5 | -10.5 | 16.8 | -50.0 | 1,398.8 | -18.1 | -454.4 | -555.9 |
NPM NPM% | 9.2 | 2.8 | -39.0 | -26.1 | ||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 | -0.2 | -0.1 | 4.7 | 1.0 | -3.3 | -3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 64 | 16 | 25 |
Growth Revenue Growth% | 168.7 | -74.5 | -60.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 61 | 23 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | -7 | -7 | |
OPM OPM% | 7.3 | 4.0 | -43.5 | -28.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | -6 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | -6 | -7 |
Growth PAT Growth% | -101.7 | 5.5 | -24.4 | -5.2 | -87.5 | -10.5 | 16.8 | -50.0 | 1,398.8 | -18.1 | -454.4 | -555.9 |
NPM NPM% | 9.2 | 2.8 | -39.0 | -26.1 | ||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 | -0.2 | -0.1 | 4.7 | 1.0 | -3.3 | -3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 19 | 19 |
Reserves ReservesCr | -11 | -11 | -11 | -11 | -12 | -12 | -12 | -12 | -10 | -8 | -14 |
| 0 | 7 | 7 | 7 | 7 | 1 | 1 | 7 | 17 | 16 | 14 | |
| 6 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 18 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 19 | 19 |
Reserves ReservesCr | -11 | -11 | -11 | -11 | -12 | -12 | -12 | -12 | -10 | -8 | -14 |
| 0 | 7 | 7 | 7 | 7 | 1 | 1 | 7 | 17 | 16 | 14 | |
| 6 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 18 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 27 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -16 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -16 | 2 |
CFO To PAT CFO To PAT% | 92.2 | 106.0 | 99.2 | 54.8 | 124.6 | 100.8 | 99.9 | 82.1 | 127.3 | -903.2 | -31.6 |
CFO To EBITDA CFO To EBITDA% | 92.2 | 106.0 | 99.2 | 54.9 | 124.6 | 100.8 | 100.4 | 82.3 | 160.3 | -626.6 | -28.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -16 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -16 | 2 |
CFO To PAT CFO To PAT% | 92.2 | 106.0 | 99.2 | 54.8 | 124.6 | 100.8 | 99.9 | 82.1 | 127.3 | -903.2 | -31.6 |
CFO To EBITDA CFO To EBITDA% | 92.2 | 106.0 | 99.2 | 54.9 | 124.6 | 100.8 | 100.4 | 82.3 | 160.3 | -626.6 | -28.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 91 | 18 | 25 | 27 | |||||||
Price To Earnings Price To Earnings | 10.4 | 9.9 | ||||||||||
Price To Sales Price To Sales | 3.8 | 0.3 | 1.5 | 1.1 | ||||||||
Price To Book Price To Book | -1.3 | -4.5 | 1.6 | 1.5 | 0.5 | |||||||
EV To EBITDA EV To EBITDA | -54.8 | 50.7 | 6.5 | -3.8 | -4.3 | |||||||
GPM GPM% | 8.8 | 5.0 | 2.6 | 2.6 | ||||||||
OPM OPM% | 7.3 | 4.0 | -43.5 | -28.5 | ||||||||
NPM NPM% | 9.2 | 2.8 | -39.0 | -26.1 | ||||||||
ROCE ROCE% | 0.9 | 0.8 | 1.0 | 1.1 | 2.0 | 2.2 | 1.8 | 2.3 | -43.8 | 23.0 | -94.7 | -94.7 |
ROE ROE% | 0.8 | 0.8 | 0.9 | 1.0 | 1.8 | 2.0 | 1.6 | 2.3 | -43.8 | 16.1 | -132.3 | -132.3 |
ROA ROA% | -269.0 | -226.4 | -296.2 | -300.7 | -497.1 | -590.2 | -506.9 | -883.7 | 19.1 | 6.6 | -34.7 | -34.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 91 | 18 | 25 | 27 | |||||||
Price To Earnings Price To Earnings | 10.4 | 9.9 | ||||||||||
Price To Sales Price To Sales | 3.8 | 0.3 | 1.5 | 1.1 | ||||||||
Price To Book Price To Book | -1.3 | -4.5 | 1.6 | 1.5 | 0.5 | |||||||
EV To EBITDA EV To EBITDA | -54.8 | 50.7 | 6.5 | -3.8 | -4.3 | |||||||
GPM GPM% | 8.8 | 5.0 | 2.6 | 2.6 | ||||||||
OPM OPM% | 7.3 | 4.0 | -43.5 | -28.5 | ||||||||
NPM NPM% | 9.2 | 2.8 | -39.0 | -26.1 | ||||||||
ROCE ROCE% | 0.9 | 0.8 | 1.0 | 1.1 | 2.0 | 2.2 | 1.8 | 2.3 | -43.8 | 23.0 | -94.7 | -94.7 |
ROE ROE% | 0.8 | 0.8 | 0.9 | 1.0 | 1.8 | 2.0 | 1.6 | 2.3 | -43.8 | 16.1 | -132.3 | -132.3 |
ROA ROA% | -269.0 | -226.4 | -296.2 | -300.7 | -497.1 | -590.2 | -506.9 | -883.7 | 19.1 | 6.6 | -34.7 | -34.7 |
Documents — Newtrac Foods & Beverages Ltd