| Quarter | Mar 2022 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 48 | 139 | 99 | 87 | 218 | 141 | 121 | |
Growth YoY Revenue Growth YoY% | -37.3 | 120.3 | 62.1 | -44.6 | |||
| 48 | 135 | 96 | 84 | 210 | 137 | 113 | |
| 1 | 4 | 3 | 3 | 8 | 5 | 7 | |
OPM OPM% | 1.7 | 2.6 | 2.6 | 3.7 | 3.7 | 3.3 | 6.2 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 2 | 2 | 7 | 4 | 7 |
| 0 | 1 | 0 | 0 | 2 | 1 | 2 | |
| 1 | 2 | 1 | 1 | 5 | 2 | 4 | |
Growth YoY PAT Growth YoY% | -39.8 | 262.6 | 52.6 | -10.7 | |||
NPM NPM% | 1.1 | 1.6 | 1.3 | 1.5 | 2.2 | 1.4 | 3.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 2.9 | 6.3 |
| Quarter | Mar 2022 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 48 | 139 | 99 | 87 | 218 | 141 | 121 | |
Growth YoY Revenue Growth YoY% | -37.3 | 120.3 | 62.1 | -44.6 | |||
| 48 | 135 | 96 | 84 | 210 | 137 | 113 | |
| 1 | 4 | 3 | 3 | 8 | 5 | 7 | |
OPM OPM% | 1.7 | 2.6 | 2.6 | 3.7 | 3.7 | 3.3 | 6.2 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 2 | 2 | 7 | 4 | 7 |
| 0 | 1 | 0 | 0 | 2 | 1 | 2 | |
| 1 | 2 | 1 | 1 | 5 | 2 | 4 | |
Growth YoY PAT Growth YoY% | -39.8 | 262.6 | 52.6 | -10.7 | |||
NPM NPM% | 1.1 | 1.6 | 1.3 | 1.5 | 2.2 | 1.4 | 3.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 2.9 | 6.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 143 | 238 | 305 | 262 |
Growth Revenue Growth% | 194.6 | 66.5 | 28.2 | -14.1 | |
| 48 | 139 | 232 | 294 | 250 | |
| 1 | 4 | 6 | 11 | 12 | |
OPM OPM% | 1.8 | 2.5 | 2.6 | 3.7 | 4.6 |
| 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 1 | 3 | 5 | 8 | 9 |
| 0 | 1 | 1 | 2 | 2 | |
PAT PATCr | 1 | 2 | 4 | 6 | 6 |
Growth PAT Growth% | 257.0 | 75.2 | 73.0 | 5.0 | |
NPM NPM% | 1.2 | 1.4 | 1.5 | 2.0 | 2.4 |
| 112.5 | 200.9 | 9.1 | 10.1 | 9.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 143 | 238 | 305 | 262 |
Growth Revenue Growth% | 194.6 | 66.5 | 28.2 | -14.1 | |
| 48 | 139 | 232 | 294 | 250 | |
| 1 | 4 | 6 | 11 | 12 | |
OPM OPM% | 1.8 | 2.5 | 2.6 | 3.7 | 4.6 |
| 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 1 | 3 | 5 | 8 | 9 |
| 0 | 1 | 1 | 2 | 2 | |
PAT PATCr | 1 | 2 | 4 | 6 | 6 |
Growth PAT Growth% | 257.0 | 75.2 | 73.0 | 5.0 | |
NPM NPM% | 1.2 | 1.4 | 1.5 | 2.0 | 2.4 |
| 112.5 | 200.9 | 9.1 | 10.1 | 9.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 7 | 7 |
Reserves ReservesCr | 1 | 3 | 4 | 25 | 32 |
| 8 | 13 | 25 | 28 | 22 | |
| 1 | 1 | 5 | 1 | 3 | |
| 10 | 16 | 39 | 61 | 65 | |
| 9 | 15 | 34 | 52 | 48 | |
| 1 | 1 | 5 | 8 | 17 | |
| 10 | 16 | 39 | 61 | 65 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 7 | 7 |
Reserves ReservesCr | 1 | 3 | 4 | 25 | 32 |
| 8 | 13 | 25 | 28 | 22 | |
| 1 | 1 | 5 | 1 | 3 | |
| 10 | 16 | 39 | 61 | 65 | |
| 9 | 15 | 34 | 52 | 48 | |
| 1 | 1 | 5 | 8 | 17 | |
| 10 | 16 | 39 | 61 | 65 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -3 | -4 | -7 | -8 | 7 | |
| -1 | -1 | -5 | -3 | -10 | |
| 4 | 4 | 14 | 13 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 3 | 2 | -4 |
Free Cash Flow Free Cash FlowCr | -3 | -4 | -10 | -12 | -1 |
CFO To PAT CFO To PAT% | -451.6 | -187.6 | -198.8 | -127.4 | 107.0 |
CFO To EBITDA CFO To EBITDA% | -297.7 | -105.7 | -113.9 | -69.0 | 56.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -3 | -4 | -7 | -8 | 7 | |
| -1 | -1 | -5 | -3 | -10 | |
| 4 | 4 | 14 | 13 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 3 | 2 | -4 |
Free Cash Flow Free Cash FlowCr | -3 | -4 | -10 | -12 | -1 |
CFO To PAT CFO To PAT% | -451.6 | -187.6 | -198.8 | -127.4 | 107.0 |
CFO To EBITDA CFO To EBITDA% | -297.7 | -105.7 | -113.9 | -69.0 | 56.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 70 | 68 | 49 | |||
Price To Earnings Price To Earnings | 11.4 | 10.7 | 7.6 | |||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.2 | |||
Price To Book Price To Book | 2.1 | 1.8 | 1.3 | |||
EV To EBITDA EV To EBITDA | 7.5 | 7.3 | 6.2 | |||
GPM GPM% | 6.6 | 4.8 | 5.2 | 7.8 | 10.7 | 10.7 |
OPM OPM% | 1.8 | 2.5 | 2.6 | 3.7 | 4.6 | 4.6 |
NPM NPM% | 1.2 | 1.4 | 1.5 | 2.0 | 2.4 | 2.4 |
ROCE ROCE% | 18.4 | 30.7 | 20.9 | 20.7 | 18.4 | 18.4 |
ROE ROE% | 84.9 | 75.8 | 40.5 | 18.9 | 16.5 | 16.5 |
ROA ROA% | 5.9 | 12.2 | 9.0 | 10.1 | 9.9 | 9.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 70 | 68 | 49 | |||
Price To Earnings Price To Earnings | 11.4 | 10.7 | 7.6 | |||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.2 | |||
Price To Book Price To Book | 2.1 | 1.8 | 1.3 | |||
EV To EBITDA EV To EBITDA | 7.5 | 7.3 | 6.2 | |||
GPM GPM% | 6.6 | 4.8 | 5.2 | 7.8 | 10.7 | 10.7 |
OPM OPM% | 1.8 | 2.5 | 2.6 | 3.7 | 4.6 | 4.6 |
NPM NPM% | 1.2 | 1.4 | 1.5 | 2.0 | 2.4 | 2.4 |
ROCE ROCE% | 18.4 | 30.7 | 20.9 | 20.7 | 18.4 | 18.4 |
ROE ROE% | 84.9 | 75.8 | 40.5 | 18.9 | 16.5 | 16.5 |
ROA ROA% | 5.9 | 12.2 | 9.0 | 10.1 | 9.9 | 9.9 |
Documents — Nexxus Petro Industries Ltd