Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NIBE Ltd

NIBE
BSE
1,071.95
1.42%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NIBE Ltd

NIBE
BSE
1,071.95
1.42%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,602Cr
Close
Close Price
1,071.95
Industry
Industry
Aerospace & Defence - Equipments
PE
Price To Earnings
PS
Price To Sales
4.89
Revenue
Revenue
328Cr
Rev Gr TTM
Revenue Growth TTM
-40.11%
PAT Gr TTM
PAT Growth TTM
-164.48%
Peer Comparison
How does NIBE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIBE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
63264163152110136149113837359
Growth YoY
Revenue Growth YoY%
150.7313.0143.0326.6230.2137.2-26.0-25.0-46.0-60.3
Expenses
ExpensesCr
582335561339511814293757869
Operating Profit
Operating ProfitCr
53671915187198-4-10
OPM
OPM%
7.612.214.111.112.614.013.34.817.09.1-6.1-16.2
Other Income
Other IncomeCr
-300211121111
Interest Expense
Interest ExpenseCr
111222222224
Depreciation
DepreciationCr
111134554578
PBT
PBTCr
01461511122152-13-22
Tax
TaxCr
1111533061-3-3
PAT
PATCr
-11341089291-10-19
Growth YoY
PAT Growth YoY%
730.0374.21,755.6849.4217.5-56.0-16.3-86.8-209.0-1,072.7
NPM
NPM%
-1.03.26.87.06.87.26.51.37.81.3-13.2-31.9
EPS
EPS
-0.60.72.43.57.96.06.31.46.10.7-6.7-11.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
105282507328
Growth
Revenue Growth%
167.680.0-35.4
Expenses
ExpensesCr
93246448315
Operating Profit
Operating ProfitCr
12366013
OPM
OPM%
11.312.611.83.9
Other Income
Other IncomeCr
-2453
Interest Expense
Interest ExpenseCr
3789
Depreciation
DepreciationCr
461725
PBT
PBTCr
32640-19
Tax
TaxCr
27120
PAT
PATCr
21927-19
Growth
PAT Growth%
1,063.148.1-168.5
NPM
NPM%
1.56.65.4-5.7
EPS
EPS
1.515.019.8-11.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
12131415
Reserves
ReservesCr
52134215219
Current Liabilities
Current LiabilitiesCr
3264136105
Non Current Liabilities
Non Current LiabilitiesCr
46656173
Total Liabilities
Total LiabilitiesCr
153316442422
Current Assets
Current AssetsCr
75137209172
Non Current Assets
Non Current AssetsCr
79179233249
Total Assets
Total AssetsCr
153316442422

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-311825
Investing Cash Flow
Investing Cash FlowCr
-56-124-60
Financing Cash Flow
Financing Cash FlowCr
9611130
Net Cash Flow
Net Cash FlowCr
95-5
Free Cash Flow
Free Cash FlowCr
-57-84-24
CFO To PAT
CFO To PAT%
-1,954.198.191.2
CFO To EBITDA
CFO To EBITDA%
-261.751.041.9

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4321,6921,495
Price To Earnings
Price To Earnings
271.891.355.9
Price To Sales
Price To Sales
4.16.03.0
Price To Book
Price To Book
6.811.56.4
EV To EBITDA
EV To EBITDA
39.249.126.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.133.226.4
OPM
OPM%
11.312.611.8
NPM
NPM%
1.56.65.4
ROCE
ROCE%
5.914.915.4
ROE
ROE%
2.512.612.0
ROA
ROA%
1.05.96.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nibe Limited is a high-growth, integrated Indian defense technology company specializing in the indigenous development, manufacturing, and integration of sophisticated defense systems. Positioned as a key beneficiary of the **Atmanirbhar Bharat** (Self-Reliant India) initiative, the company has transitioned from a component manufacturer to a provider of complex, autonomous weapon systems, aerospace structures, and space-based intelligence solutions. --- ### **Strategic Manufacturing Infrastructure & "Mega Project" Expansion** Nibe operates a sophisticated manufacturing network designed to handle high-precision engineering and heavy fabrication. * **The Shirdi Mega Project:** The company is developing a massive facility on a **3,14,357 square meter** land parcel in Shirdi, Maharashtra. Granted **'Mega Project'** status, this site involves a revised investment of **₹800 crores** and is dedicated to manufacturing critical aircraft components, including **wings, jet engines, cockpits, fuselages, and stabilizers**. * **Pune Defense Complexes:** * **Plant 1:** Focused on general defense services and sub-assemblies for **L&T Defence**. * **Plant 2:** Houses the **Missiles Complex** and **Precision Machining - Small Arms Complex**. It features a **16-meter Vertical Machining Centre (VMC)** from Zayer, Spain—a first-of-its-kind in India—offering **7-micron** accuracy for large-scale missile launchers and naval platforms. * **Bangalore Electronics Plant:** Dedicated to the production of defense electronics and satellite-based hardware. --- ### **Core Product Portfolio & Technology Verticals** The company’s operations are categorized into high-value defense and aerospace segments: | Segment | Key Products & Systems | Capabilities | | :--- | :--- | :--- | | **Naval Systems** | **Universal Rocket Launching System** | Autonomous sea-to-shore weapon systems; low maintenance; long-range precision. | | **Rocket & Missile Systems** | **SURYA (Universal Rocket Launcher)** | Fully autonomous; combat-ready in **<1 minute**; features **Modular Launch Pod Containers**. | | **Precision Munitions** | **70mm Guided Advanced Tactical Rocket (GATR)** | **10 km** precision strike range; intercepts targets up to **100 kmph**; **200mm** concrete penetration. | | **Heavy Engineering** | **70th Tank Transporter** | Designed for **MBT Arjun MK-1A** via **DRDO** Transfer of Technology (ToT). | | **Small Arms** | **Assault Rifles & LMGs** | Precision-machined firearms and kits for military and police forces. | | **Space & EO** | **Earth Observation (EO) Data** | Ground Sampling Distance (GSD) **>30 cm**; private satellite constellation development. | --- ### **Strategic Partnerships & Global Export Footprint** Nibe leverages international collaborations and domestic research licenses to localize advanced technologies: * **International Alliances:** * **Elbit Systems (Israel):** Collaboration on the **PULS (Precise & Universal Launch System)** and export orders for rocket launchers and **70mm GATR** parts. * **Thales USA:** Agreement for the design and supply of **MM-7000 TACAN** (Tactical Air Navigation) for the **Indian Navy**. * **Sig Sauer (USA):** A **51:49 Joint Venture** to manufacture firearms in India. * **Thales Alenia Space Italia:** A **USD 19 million** contract for a **Gen Optical Satellite (Global 6)**. * **Domestic Research (DRDO):** Holds multiple **10-year** licenses and ToT agreements for **Modular Bridging Systems**, **Pinaka Multi-Barrel Rocket Launchers**, **Solar Heated Shelters**, and **Anti-Terrorist Vehicles (ATV)**. * **Regulatory Milestones:** Authorized by **IN-SPACe** as a 'Data Disseminator' and previously secured a **Non-Scheduled Air Operator Permit** from the DGCA. --- ### **Financial Performance & Capital Scaling** Nibe has demonstrated aggressive revenue growth and a strengthening balance sheet to support its capital-intensive expansion. **Consolidated Financial Summary:** | Metric (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **512.25** | **285.42** | **106.45** | | **Profit Before Tax (PBT)** | **39.60** | **25.98** | **3.29** | | **Net Profit (PAT)** | *N/A* | **22.06** | **1.59** | | **Debt-Equity Ratio** | **25.92%** | **30.79%** | **52.77%** | * **Fundraising:** In 2026, the company approved a preferential issue to raise **₹251.85 crores** (at **₹1,258 per unit**) to fund the Shirdi facility. * **Order Book:** Recent wins include a **₹292.69 crore** Indian Army contract and a **USD 17.52 million (~₹150.62 crores)** export order from Israel. * **Customer Diversification:** Successfully reduced reliance on its top customer from **38%** in FY24 to **15%** in FY25. * **Shareholder Returns:** Dividends increased from **₹0.10** in FY23 to **₹1.25 per share** in FY25. --- ### **Corporate Structure & Subsidiaries** Nibe Limited operates through a consolidated structure of **six subsidiaries**, ensuring specialization across defense domains: * **Nibe Defence & Aerospace Ltd (60.30%):** Land, air, and naval systems. * **Nibe Meson Naval Limited (99.95%):** Naval fluid control equipment. * **Nibe Space Private Limited:** Satellite data and Earth Observation. * **Karmayogi Manufacturing Pvt Ltd (51%):** Small arms kits and sub-assemblies. * **Nibe Technologies Pvt Ltd:** Casting technology. * **Nibe Automobile Limited:** E-Vehicle component assembly. --- ### **Risk Management & Operational Outlook** The company manages a complex risk profile inherent to the defense and aerospace sectors. * **Financial Risks:** * **Interest Rate Sensitivity:** A **25 bps** increase in rates impacts PBT by **₹5.25 lakhs**. * **Liquidity:** Borrowing limits were increased to **₹1,000 crores** in 2025 to meet CAPEX needs. * **Operational Challenges:** * **Supply Chain:** Vulnerability to global inflation and logistics disruptions. * **Human Capital:** Shortage of skilled labor for high-precision machining. * **Audit & Compliance:** Management is addressing historical observations regarding **ERP migration inventory mismatches**, **statutory dues (TDS/TCS)**, and **Expected Credit Loss (ECL)** provisioning of **₹1.36 crores**. * **Concentration:** While diversifying, the company remains dependent on large-scale government contracts and the successful execution of the **₹800 crore** Shirdi project.