Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,602Cr
Aerospace & Defence - Equipments
Rev Gr TTM
Revenue Growth TTM
-40.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIBE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 150.7 | | 313.0 | 143.0 | 326.6 | 230.2 | 137.2 | -26.0 | -25.0 | -46.0 | -60.3 |
| 58 | 23 | 35 | 56 | 133 | 95 | 118 | 142 | 93 | 75 | 78 | 69 |
Operating Profit Operating ProfitCr |
| 7.6 | 12.2 | 14.1 | 11.1 | 12.6 | 14.0 | 13.3 | 4.8 | 17.0 | 9.1 | -6.1 | -16.2 |
Other Income Other IncomeCr | -3 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 5 | 4 | 5 | 7 | 8 |
| 0 | 1 | 4 | 6 | 15 | 11 | 12 | 2 | 15 | 2 | -13 | -22 |
| 1 | 1 | 1 | 1 | 5 | 3 | 3 | 0 | 6 | 1 | -3 | -3 |
|
Growth YoY PAT Growth YoY% | | 730.0 | | 374.2 | 1,755.6 | 849.4 | 217.5 | -56.0 | -16.3 | -86.8 | -209.0 | -1,072.7 |
| -1.0 | 3.2 | 6.8 | 7.0 | 6.8 | 7.2 | 6.5 | 1.3 | 7.8 | 1.3 | -13.2 | -31.9 |
| -0.6 | 0.7 | 2.4 | 3.5 | 7.9 | 6.0 | 6.3 | 1.4 | 6.1 | 0.7 | -6.7 | -11.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 167.6 | 80.0 | -35.4 |
| 93 | 246 | 448 | 315 |
Operating Profit Operating ProfitCr |
| 11.3 | 12.6 | 11.8 | 3.9 |
Other Income Other IncomeCr | -2 | 4 | 5 | 3 |
Interest Expense Interest ExpenseCr | 3 | 7 | 8 | 9 |
Depreciation DepreciationCr | 4 | 6 | 17 | 25 |
| 3 | 26 | 40 | -19 |
| 2 | 7 | 12 | 0 |
|
| | 1,063.1 | 48.1 | -168.5 |
| 1.5 | 6.6 | 5.4 | -5.7 |
| 1.5 | 15.0 | 19.8 | -11.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 13 | 14 | 15 |
| 52 | 134 | 215 | 219 |
Current Liabilities Current LiabilitiesCr | 32 | 64 | 136 | 105 |
Non Current Liabilities Non Current LiabilitiesCr | 46 | 65 | 61 | 73 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 75 | 137 | 209 | 172 |
Non Current Assets Non Current AssetsCr | 79 | 179 | 233 | 249 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -31 | 18 | 25 |
Investing Cash Flow Investing Cash FlowCr | -56 | -124 | -60 |
Financing Cash Flow Financing Cash FlowCr | 96 | 111 | 30 |
|
Free Cash Flow Free Cash FlowCr | -57 | -84 | -24 |
| -1,954.1 | 98.1 | 91.2 |
CFO To EBITDA CFO To EBITDA% | -261.7 | 51.0 | 41.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 432 | 1,692 | 1,495 |
Price To Earnings Price To Earnings | 271.8 | 91.3 | 55.9 |
Price To Sales Price To Sales | 4.1 | 6.0 | 3.0 |
Price To Book Price To Book | 6.8 | 11.5 | 6.4 |
| 39.2 | 49.1 | 26.2 |
Profitability Ratios Profitability Ratios |
| 38.1 | 33.2 | 26.4 |
| 11.3 | 12.6 | 11.8 |
| 1.5 | 6.6 | 5.4 |
| 5.9 | 14.9 | 15.4 |
| 2.5 | 12.6 | 12.0 |
| 1.0 | 5.9 | 6.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nibe Limited is a high-growth, integrated Indian defense technology company specializing in the indigenous development, manufacturing, and integration of sophisticated defense systems. Positioned as a key beneficiary of the **Atmanirbhar Bharat** (Self-Reliant India) initiative, the company has transitioned from a component manufacturer to a provider of complex, autonomous weapon systems, aerospace structures, and space-based intelligence solutions.
---
### **Strategic Manufacturing Infrastructure & "Mega Project" Expansion**
Nibe operates a sophisticated manufacturing network designed to handle high-precision engineering and heavy fabrication.
* **The Shirdi Mega Project:** The company is developing a massive facility on a **3,14,357 square meter** land parcel in Shirdi, Maharashtra. Granted **'Mega Project'** status, this site involves a revised investment of **₹800 crores** and is dedicated to manufacturing critical aircraft components, including **wings, jet engines, cockpits, fuselages, and stabilizers**.
* **Pune Defense Complexes:**
* **Plant 1:** Focused on general defense services and sub-assemblies for **L&T Defence**.
* **Plant 2:** Houses the **Missiles Complex** and **Precision Machining - Small Arms Complex**. It features a **16-meter Vertical Machining Centre (VMC)** from Zayer, Spain—a first-of-its-kind in India—offering **7-micron** accuracy for large-scale missile launchers and naval platforms.
* **Bangalore Electronics Plant:** Dedicated to the production of defense electronics and satellite-based hardware.
---
### **Core Product Portfolio & Technology Verticals**
The company’s operations are categorized into high-value defense and aerospace segments:
| Segment | Key Products & Systems | Capabilities |
| :--- | :--- | :--- |
| **Naval Systems** | **Universal Rocket Launching System** | Autonomous sea-to-shore weapon systems; low maintenance; long-range precision. |
| **Rocket & Missile Systems** | **SURYA (Universal Rocket Launcher)** | Fully autonomous; combat-ready in **<1 minute**; features **Modular Launch Pod Containers**. |
| **Precision Munitions** | **70mm Guided Advanced Tactical Rocket (GATR)** | **10 km** precision strike range; intercepts targets up to **100 kmph**; **200mm** concrete penetration. |
| **Heavy Engineering** | **70th Tank Transporter** | Designed for **MBT Arjun MK-1A** via **DRDO** Transfer of Technology (ToT). |
| **Small Arms** | **Assault Rifles & LMGs** | Precision-machined firearms and kits for military and police forces. |
| **Space & EO** | **Earth Observation (EO) Data** | Ground Sampling Distance (GSD) **>30 cm**; private satellite constellation development. |
---
### **Strategic Partnerships & Global Export Footprint**
Nibe leverages international collaborations and domestic research licenses to localize advanced technologies:
* **International Alliances:**
* **Elbit Systems (Israel):** Collaboration on the **PULS (Precise & Universal Launch System)** and export orders for rocket launchers and **70mm GATR** parts.
* **Thales USA:** Agreement for the design and supply of **MM-7000 TACAN** (Tactical Air Navigation) for the **Indian Navy**.
* **Sig Sauer (USA):** A **51:49 Joint Venture** to manufacture firearms in India.
* **Thales Alenia Space Italia:** A **USD 19 million** contract for a **Gen Optical Satellite (Global 6)**.
* **Domestic Research (DRDO):** Holds multiple **10-year** licenses and ToT agreements for **Modular Bridging Systems**, **Pinaka Multi-Barrel Rocket Launchers**, **Solar Heated Shelters**, and **Anti-Terrorist Vehicles (ATV)**.
* **Regulatory Milestones:** Authorized by **IN-SPACe** as a 'Data Disseminator' and previously secured a **Non-Scheduled Air Operator Permit** from the DGCA.
---
### **Financial Performance & Capital Scaling**
Nibe has demonstrated aggressive revenue growth and a strengthening balance sheet to support its capital-intensive expansion.
**Consolidated Financial Summary:**
| Metric (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **512.25** | **285.42** | **106.45** |
| **Profit Before Tax (PBT)** | **39.60** | **25.98** | **3.29** |
| **Net Profit (PAT)** | *N/A* | **22.06** | **1.59** |
| **Debt-Equity Ratio** | **25.92%** | **30.79%** | **52.77%** |
* **Fundraising:** In 2026, the company approved a preferential issue to raise **₹251.85 crores** (at **₹1,258 per unit**) to fund the Shirdi facility.
* **Order Book:** Recent wins include a **₹292.69 crore** Indian Army contract and a **USD 17.52 million (~₹150.62 crores)** export order from Israel.
* **Customer Diversification:** Successfully reduced reliance on its top customer from **38%** in FY24 to **15%** in FY25.
* **Shareholder Returns:** Dividends increased from **₹0.10** in FY23 to **₹1.25 per share** in FY25.
---
### **Corporate Structure & Subsidiaries**
Nibe Limited operates through a consolidated structure of **six subsidiaries**, ensuring specialization across defense domains:
* **Nibe Defence & Aerospace Ltd (60.30%):** Land, air, and naval systems.
* **Nibe Meson Naval Limited (99.95%):** Naval fluid control equipment.
* **Nibe Space Private Limited:** Satellite data and Earth Observation.
* **Karmayogi Manufacturing Pvt Ltd (51%):** Small arms kits and sub-assemblies.
* **Nibe Technologies Pvt Ltd:** Casting technology.
* **Nibe Automobile Limited:** E-Vehicle component assembly.
---
### **Risk Management & Operational Outlook**
The company manages a complex risk profile inherent to the defense and aerospace sectors.
* **Financial Risks:**
* **Interest Rate Sensitivity:** A **25 bps** increase in rates impacts PBT by **₹5.25 lakhs**.
* **Liquidity:** Borrowing limits were increased to **₹1,000 crores** in 2025 to meet CAPEX needs.
* **Operational Challenges:**
* **Supply Chain:** Vulnerability to global inflation and logistics disruptions.
* **Human Capital:** Shortage of skilled labor for high-precision machining.
* **Audit & Compliance:** Management is addressing historical observations regarding **ERP migration inventory mismatches**, **statutory dues (TDS/TCS)**, and **Expected Credit Loss (ECL)** provisioning of **₹1.36 crores**.
* **Concentration:** While diversifying, the company remains dependent on large-scale government contracts and the successful execution of the **₹800 crore** Shirdi project.