Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nicco Parks & Resorts Ltd

NICCOPAR
BSE
75.57
1.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nicco Parks & Resorts Ltd

NICCOPAR
BSE
75.57
1.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
354Cr
Close
Close Price
75.57
Industry
Industry
Amusement Parks
PE
Price To Earnings
251.90
PS
Price To Sales
5.16
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
-9.45%
PAT Gr TTM
PAT Growth TTM
-94.34%
Peer Comparison
How does NICCOPAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NICCOPAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
192717181825141918261213
Growth YoY
Revenue Growth YoY%
73.07.812.3-2.7-3.0-7.6-17.57.7-4.06.3-16.5-30.2
Expenses
ExpensesCr
151312131415111414151213
Operating Profit
Operating ProfitCr
413554103541100
OPM
OPM%
20.850.428.226.024.439.920.227.022.342.3-2.1-1.9
Other Income
Other IncomeCr
222233323-1112
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
51566712566001
Tax
TaxCr
142223-123300
PAT
PATCr
4115459553-301
Growth YoY
PAT Growth YoY%
80.731.2-10.9-20.335.3-19.014.315.4-32.0-135.9-95.6-81.1
NPM
NPM%
19.340.528.524.027.035.539.525.719.1-12.02.17.0
EPS
EPS
0.82.31.00.91.11.91.21.00.7-0.70.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
434345475555183177797569
Growth
Revenue Growth%
-0.75.64.518.0-0.6-68.278.9144.53.5-5.4-8.6
Expenses
ExpensesCr
363536374445222647525354
Operating Profit
Operating ProfitCr
789101110-4629272215
OPM
OPM%
16.917.819.520.320.319.0-23.118.638.534.328.921.2
Other Income
Other IncomeCr
222222335910-5
Interest Expense
Interest ExpenseCr
001000100000
Depreciation
DepreciationCr
112222232322
PBT
PBTCr
7789119-463234297
Tax
TaxCr
233332-1110976
PAT
PATCr
556687-452325221
Growth
PAT Growth%
6.813.413.429.0-15.3-151.0238.5362.59.8-9.4-93.9
NPM
NPM%
10.711.512.413.414.712.5-20.115.629.431.229.92.0
EPS
EPS
1.11.21.41.72.01.6-0.81.04.85.34.80.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
2327364247504752708910399
Current Liabilities
Current LiabilitiesCr
121210111312101116202025
Non Current Liabilities
Non Current LiabilitiesCr
566558667994
Total Liabilities
Total LiabilitiesCr
455056637075687499122136133
Current Assets
Current AssetsCr
212219242928223037606578
Non Current Assets
Non Current AssetsCr
232838394147464562627255
Total Assets
Total AssetsCr
455056637075687499122136133

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8768107-36272016
Investing Cash Flow
Investing Cash FlowCr
-8-4-3-6-5-36-5-19-16-7
Financing Cash Flow
Financing Cash FlowCr
-1-3-3-3-5-5-20-6-7-6
Net Cash Flow
Net Cash FlowCr
000000012-33
Free Cash Flow
Free Cash FlowCr
62-1772-3622168
CFO To PAT
CFO To PAT%
170.3140.5115.4133.4126.5105.485.5131.4117.981.271.3
CFO To EBITDA
CFO To EBITDA%
108.391.273.488.791.669.374.3109.990.173.873.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
72134147170132159241300546691543
Price To Earnings
Price To Earnings
14.425.221.721.914.221.40.061.624.227.924.2
Price To Sales
Price To Sales
1.73.13.33.62.42.913.89.67.18.77.2
Price To Book
Price To Book
2.64.33.63.72.52.94.75.37.37.45.1
EV To EBITDA
EV To EBITDA
8.015.915.416.810.614.1-57.149.117.923.823.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.292.590.590.789.589.794.192.891.492.091.9
OPM
OPM%
16.917.819.520.320.319.0-23.118.638.534.328.9
NPM
NPM%
10.711.512.413.414.712.5-20.115.629.431.229.9
ROCE
ROCE%
24.522.620.919.421.417.2-7.211.043.636.127.1
ROE
ROE%
16.815.713.813.615.712.7-6.98.630.026.520.9
ROA
ROA%
10.39.99.910.011.79.2-5.26.522.920.216.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nicco Parks & Resorts Limited (**NPRL**) is a premier joint-sector enterprise established in **1989** through a strategic partnership between the **Nicco Group** and the **Government of West Bengal** (via **WBIDC** and **WBTDC**). As a pioneer in the Indian leisure industry, the company operates the largest family entertainment destination in East India, located in Salt Lake City, Kolkata. The company’s equity structure is highly formalized, with **98.90%** of shares held in dematerialized form. Following a strategic decision to streamline its regulatory footprint, the company voluntarily delisted from the Calcutta Stock Exchange (**CSE**) on **March 31, 2023**, and currently maintains its primary listing on the **BSE**. --- ### **Core Business Segments and Revenue Architecture** NPRL operates a diversified business model designed to capture multiple touchpoints of consumer discretionary spending. | Segment | Core Activities | Revenue Drivers | | :--- | :--- | :--- | | **Park Operations** | Management of the flagship Theme Park and Water Park. | Entry/ride tickets, annual memberships, and branded merchandise. | | **F&B and Recreational Facilities** | In-park dining, "Nicco Super Bowl," and venue rentals. | Cooked food/beverages, corporate event charges, and license fees. | | **Consultancy & Contracts** | Technical services and ride manufacturing. | Construction/supply of ride components and park development consultancy. | **Key Operational Metrics:** * **Workforce:** A dedicated team of **226** employees (as of March 2024). * **Taxation:** Admission services are subject to a stable **18% GST** rate. * **Footfall Trends:** Visitor numbers reached a post-pandemic peak of **14.45 lakh** in FY 2022-23. As the market normalized, footfalls moderated to **10.68 lakh** in FY 2024-25 and **9.85 lakh** in FY 2025-26, reflecting a **12.74%** to **19.5%** year-on-year recalibration toward pre-COVID levels. --- ### **Asset Portfolio and Landmark Attractions** The company maintains a competitive edge by consistently refreshing its attraction portfolio to drive repeat visitation and increase **Average Revenue per Visitor (ARPU)**. **Recent Capital Investments & Launches:** * **Spider Wheel (January 2025):** A family-friendly thrill ride situated above the **Lakeside Restaurant**, offering panoramic views of the park. * **Crazy River (March 2025):** A balanced leisure experience within the Water Park. * **Aqua Drop & Aqua Curl (April 2024):** High-adrenaline and family-oriented aquatic slides designed to cater to diverse age demographics. * **Tornado Funnel & Thunder Bowl (March 2023):** Massive aquatic installations featuring a **40ft. diameter** cone and a **260ft. tunnel** providing zero-gravity sensations. **Future Pipeline:** To counter demand normalization, the company is developing a world-class **'Steel Rollercoaster'** and a **'Snow Park'**, both slated for launch in **FY 2025-26**. These additions aim to transform the park into an **all-weather entertainment model**, mitigating the impact of seasonal climate fluctuations. --- ### **Financial Performance and Capital Management** NPRL maintains a robust, **zero-debt** balance sheet characterized by strong cash flow generation and consistent shareholder rewards. **Financial Highlights (Consolidated/Standalone):** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **~85.00*** | **83.48** | **79.04** | | **Profit After Tax (PAT)** | **22.44** | **20.88** | **22.19** | | **Net Worth** | **107.19** | **85.33** | **-** | | **Dividend Declared** | **120%** | **-** | **-** | *\*Estimated based on segment trends.* **Strategic Portfolio Restructuring:** The company has aggressively rationalized its non-core investments to focus on high-yield operations: * **Nicco Engineering Services Limited (NESL):** NPRL tendered **14,87,260 shares** in a buyback in **June 2025** for **₹18.15 crore**. Its stake was reduced from **31.87%** to **9.16%**, resulting in a significant exceptional profit. * **Nicco Jubilee Park Limited (NJPL):** Previously impaired to zero, this associate is witnessing an operational turnaround, leading to an impairment reversal of **₹81 lakh** in FY25. * **Nandan Park Ltd (Bangladesh):** A strategic international investment fair-valued at **₹3.36 crore** to **₹3.6 crore**. --- ### **Strategic Transformation and Digitalization** The management is executing a multi-year strategy to modernize operations and diversify revenue beyond ticket sales. * **Digital Ecosystem:** Implementation of **UPI-based** ticketing and cashless in-park systems to align with national digital payment trends (**~1,950 crore** monthly transactions). * **B2B Growth:** Scaling the **Consultancy and Ride Manufacturing** segment to leverage technical expertise for third-party park developers. * **Sustainability:** Integration of **solar energy**, water recycling, and "shaded rest zones" to reduce operating expenses (Opex) and address climate-related visitor discomfort. * **Dynamic Pricing:** Utilizing data-driven pricing and bundled offerings (Schools/MICE) to optimize capacity during non-peak weekday periods. --- ### **Critical Risk Factors and Contingencies** Investors should note several significant legal and regulatory headwinds that could impact future valuations. **1. Land Lease and Going Concern Status:** The primary park land lease expired on **February 28, 2023**. While a renewal application is under "active consideration" by the State Government, the formal execution is pending. Furthermore, in **November 2025**, the State Government repossessed **1.46 acres** of land used for F&B facilities. NPRL continues to operate these on an "as-is-where-is" basis, but has recognized a **₹3.55 crore** liability to the State for the proceeds generated from this land. **2. Regulatory Compliance:** * **Board Composition:** As of early **2026**, the company is in non-compliance with **SEBI Regulation 17** regarding the required number of **Independent Directors**. * **Labour Code:** The company recognized **₹47.02 lakhs** in expenses following the notification of the **Labour Code, 2020**, with further impacts under evaluation. **3. Market and Environmental Risks:** * **Seasonality:** Revenue is highly sensitive to Kolkata’s extreme weather (heatwaves and monsoons). * **Geographic Concentration:** Dependence on a single primary location limits regional diversification. * **Safety Standards:** Continuous capital expenditure is required to meet evolving **BIS ride-safety standards (IS 15475 series)**. **4. Financial Risks:** While the company is debt-free, it remains exposed to **Credit Risk** from trade receivables and **Liquidity Risk** associated with the high-capex, long-gestation nature of new amusement park attractions.