Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹354Cr
Rev Gr TTM
Revenue Growth TTM
-9.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NICCOPAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 73.0 | 7.8 | 12.3 | -2.7 | -3.0 | -7.6 | -17.5 | 7.7 | -4.0 | 6.3 | -16.5 | -30.2 |
| 15 | 13 | 12 | 13 | 14 | 15 | 11 | 14 | 14 | 15 | 12 | 13 |
Operating Profit Operating ProfitCr |
| 20.8 | 50.4 | 28.2 | 26.0 | 24.4 | 39.9 | 20.2 | 27.0 | 22.3 | 42.3 | -2.1 | -1.9 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | -11 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 15 | 6 | 6 | 7 | 12 | 5 | 6 | 6 | 0 | 0 | 1 |
| 1 | 4 | 2 | 2 | 2 | 3 | -1 | 2 | 3 | 3 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 80.7 | 31.2 | -10.9 | -20.3 | 35.3 | -19.0 | 14.3 | 15.4 | -32.0 | -135.9 | -95.6 | -81.1 |
| 19.3 | 40.5 | 28.5 | 24.0 | 27.0 | 35.5 | 39.5 | 25.7 | 19.1 | -12.0 | 2.1 | 7.0 |
| 0.8 | 2.3 | 1.0 | 0.9 | 1.1 | 1.9 | 1.2 | 1.0 | 0.7 | -0.7 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.7 | 5.6 | 4.5 | 18.0 | -0.6 | -68.2 | 78.9 | 144.5 | 3.5 | -5.4 | -8.6 |
| 36 | 35 | 36 | 37 | 44 | 45 | 22 | 26 | 47 | 52 | 53 | 54 |
Operating Profit Operating ProfitCr |
| 16.9 | 17.8 | 19.5 | 20.3 | 20.3 | 19.0 | -23.1 | 18.6 | 38.5 | 34.3 | 28.9 | 21.2 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 9 | 10 | -5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 |
| 7 | 7 | 8 | 9 | 11 | 9 | -4 | 6 | 32 | 34 | 29 | 7 |
| 2 | 3 | 3 | 3 | 3 | 2 | -1 | 1 | 10 | 9 | 7 | 6 |
|
| | 6.8 | 13.4 | 13.4 | 29.0 | -15.3 | -151.0 | 238.5 | 362.5 | 9.8 | -9.4 | -93.9 |
| 10.7 | 11.5 | 12.4 | 13.4 | 14.7 | 12.5 | -20.1 | 15.6 | 29.4 | 31.2 | 29.9 | 2.0 |
| 1.1 | 1.2 | 1.4 | 1.7 | 2.0 | 1.6 | -0.8 | 1.0 | 4.8 | 5.3 | 4.8 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 23 | 27 | 36 | 42 | 47 | 50 | 47 | 52 | 70 | 89 | 103 | 99 |
Current Liabilities Current LiabilitiesCr | 12 | 12 | 10 | 11 | 13 | 12 | 10 | 11 | 16 | 20 | 20 | 25 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 6 | 6 | 5 | 5 | 8 | 6 | 6 | 7 | 9 | 9 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 22 | 19 | 24 | 29 | 28 | 22 | 30 | 37 | 60 | 65 | 78 |
Non Current Assets Non Current AssetsCr | 23 | 28 | 38 | 39 | 41 | 47 | 46 | 45 | 62 | 62 | 72 | 55 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | 7 | 6 | 8 | 10 | 7 | -3 | 6 | 27 | 20 | 16 |
Investing Cash Flow Investing Cash FlowCr | -8 | -4 | -3 | -6 | -5 | -3 | 6 | -5 | -19 | -16 | -7 |
Financing Cash Flow Financing Cash FlowCr | -1 | -3 | -3 | -3 | -5 | -5 | -2 | 0 | -6 | -7 | -6 |
|
Free Cash Flow Free Cash FlowCr | 6 | 2 | -1 | 7 | 7 | 2 | -3 | 6 | 22 | 16 | 8 |
| 170.3 | 140.5 | 115.4 | 133.4 | 126.5 | 105.4 | 85.5 | 131.4 | 117.9 | 81.2 | 71.3 |
CFO To EBITDA CFO To EBITDA% | 108.3 | 91.2 | 73.4 | 88.7 | 91.6 | 69.3 | 74.3 | 109.9 | 90.1 | 73.8 | 73.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 72 | 134 | 147 | 170 | 132 | 159 | 241 | 300 | 546 | 691 | 543 |
Price To Earnings Price To Earnings | 14.4 | 25.2 | 21.7 | 21.9 | 14.2 | 21.4 | 0.0 | 61.6 | 24.2 | 27.9 | 24.2 |
Price To Sales Price To Sales | 1.7 | 3.1 | 3.3 | 3.6 | 2.4 | 2.9 | 13.8 | 9.6 | 7.1 | 8.7 | 7.2 |
Price To Book Price To Book | 2.6 | 4.3 | 3.6 | 3.7 | 2.5 | 2.9 | 4.7 | 5.3 | 7.3 | 7.4 | 5.1 |
| 8.0 | 15.9 | 15.4 | 16.8 | 10.6 | 14.1 | -57.1 | 49.1 | 17.9 | 23.8 | 23.5 |
Profitability Ratios Profitability Ratios |
| 93.2 | 92.5 | 90.5 | 90.7 | 89.5 | 89.7 | 94.1 | 92.8 | 91.4 | 92.0 | 91.9 |
| 16.9 | 17.8 | 19.5 | 20.3 | 20.3 | 19.0 | -23.1 | 18.6 | 38.5 | 34.3 | 28.9 |
| 10.7 | 11.5 | 12.4 | 13.4 | 14.7 | 12.5 | -20.1 | 15.6 | 29.4 | 31.2 | 29.9 |
| 24.5 | 22.6 | 20.9 | 19.4 | 21.4 | 17.2 | -7.2 | 11.0 | 43.6 | 36.1 | 27.1 |
| 16.8 | 15.7 | 13.8 | 13.6 | 15.7 | 12.7 | -6.9 | 8.6 | 30.0 | 26.5 | 20.9 |
| 10.3 | 9.9 | 9.9 | 10.0 | 11.7 | 9.2 | -5.2 | 6.5 | 22.9 | 20.2 | 16.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nicco Parks & Resorts Limited (**NPRL**) is a premier joint-sector enterprise established in **1989** through a strategic partnership between the **Nicco Group** and the **Government of West Bengal** (via **WBIDC** and **WBTDC**). As a pioneer in the Indian leisure industry, the company operates the largest family entertainment destination in East India, located in Salt Lake City, Kolkata.
The company’s equity structure is highly formalized, with **98.90%** of shares held in dematerialized form. Following a strategic decision to streamline its regulatory footprint, the company voluntarily delisted from the Calcutta Stock Exchange (**CSE**) on **March 31, 2023**, and currently maintains its primary listing on the **BSE**.
---
### **Core Business Segments and Revenue Architecture**
NPRL operates a diversified business model designed to capture multiple touchpoints of consumer discretionary spending.
| Segment | Core Activities | Revenue Drivers |
| :--- | :--- | :--- |
| **Park Operations** | Management of the flagship Theme Park and Water Park. | Entry/ride tickets, annual memberships, and branded merchandise. |
| **F&B and Recreational Facilities** | In-park dining, "Nicco Super Bowl," and venue rentals. | Cooked food/beverages, corporate event charges, and license fees. |
| **Consultancy & Contracts** | Technical services and ride manufacturing. | Construction/supply of ride components and park development consultancy. |
**Key Operational Metrics:**
* **Workforce:** A dedicated team of **226** employees (as of March 2024).
* **Taxation:** Admission services are subject to a stable **18% GST** rate.
* **Footfall Trends:** Visitor numbers reached a post-pandemic peak of **14.45 lakh** in FY 2022-23. As the market normalized, footfalls moderated to **10.68 lakh** in FY 2024-25 and **9.85 lakh** in FY 2025-26, reflecting a **12.74%** to **19.5%** year-on-year recalibration toward pre-COVID levels.
---
### **Asset Portfolio and Landmark Attractions**
The company maintains a competitive edge by consistently refreshing its attraction portfolio to drive repeat visitation and increase **Average Revenue per Visitor (ARPU)**.
**Recent Capital Investments & Launches:**
* **Spider Wheel (January 2025):** A family-friendly thrill ride situated above the **Lakeside Restaurant**, offering panoramic views of the park.
* **Crazy River (March 2025):** A balanced leisure experience within the Water Park.
* **Aqua Drop & Aqua Curl (April 2024):** High-adrenaline and family-oriented aquatic slides designed to cater to diverse age demographics.
* **Tornado Funnel & Thunder Bowl (March 2023):** Massive aquatic installations featuring a **40ft. diameter** cone and a **260ft. tunnel** providing zero-gravity sensations.
**Future Pipeline:**
To counter demand normalization, the company is developing a world-class **'Steel Rollercoaster'** and a **'Snow Park'**, both slated for launch in **FY 2025-26**. These additions aim to transform the park into an **all-weather entertainment model**, mitigating the impact of seasonal climate fluctuations.
---
### **Financial Performance and Capital Management**
NPRL maintains a robust, **zero-debt** balance sheet characterized by strong cash flow generation and consistent shareholder rewards.
**Financial Highlights (Consolidated/Standalone):**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **~85.00*** | **83.48** | **79.04** |
| **Profit After Tax (PAT)** | **22.44** | **20.88** | **22.19** |
| **Net Worth** | **107.19** | **85.33** | **-** |
| **Dividend Declared** | **120%** | **-** | **-** |
*\*Estimated based on segment trends.*
**Strategic Portfolio Restructuring:**
The company has aggressively rationalized its non-core investments to focus on high-yield operations:
* **Nicco Engineering Services Limited (NESL):** NPRL tendered **14,87,260 shares** in a buyback in **June 2025** for **₹18.15 crore**. Its stake was reduced from **31.87%** to **9.16%**, resulting in a significant exceptional profit.
* **Nicco Jubilee Park Limited (NJPL):** Previously impaired to zero, this associate is witnessing an operational turnaround, leading to an impairment reversal of **₹81 lakh** in FY25.
* **Nandan Park Ltd (Bangladesh):** A strategic international investment fair-valued at **₹3.36 crore** to **₹3.6 crore**.
---
### **Strategic Transformation and Digitalization**
The management is executing a multi-year strategy to modernize operations and diversify revenue beyond ticket sales.
* **Digital Ecosystem:** Implementation of **UPI-based** ticketing and cashless in-park systems to align with national digital payment trends (**~1,950 crore** monthly transactions).
* **B2B Growth:** Scaling the **Consultancy and Ride Manufacturing** segment to leverage technical expertise for third-party park developers.
* **Sustainability:** Integration of **solar energy**, water recycling, and "shaded rest zones" to reduce operating expenses (Opex) and address climate-related visitor discomfort.
* **Dynamic Pricing:** Utilizing data-driven pricing and bundled offerings (Schools/MICE) to optimize capacity during non-peak weekday periods.
---
### **Critical Risk Factors and Contingencies**
Investors should note several significant legal and regulatory headwinds that could impact future valuations.
**1. Land Lease and Going Concern Status:**
The primary park land lease expired on **February 28, 2023**. While a renewal application is under "active consideration" by the State Government, the formal execution is pending. Furthermore, in **November 2025**, the State Government repossessed **1.46 acres** of land used for F&B facilities. NPRL continues to operate these on an "as-is-where-is" basis, but has recognized a **₹3.55 crore** liability to the State for the proceeds generated from this land.
**2. Regulatory Compliance:**
* **Board Composition:** As of early **2026**, the company is in non-compliance with **SEBI Regulation 17** regarding the required number of **Independent Directors**.
* **Labour Code:** The company recognized **₹47.02 lakhs** in expenses following the notification of the **Labour Code, 2020**, with further impacts under evaluation.
**3. Market and Environmental Risks:**
* **Seasonality:** Revenue is highly sensitive to Kolkata’s extreme weather (heatwaves and monsoons).
* **Geographic Concentration:** Dependence on a single primary location limits regional diversification.
* **Safety Standards:** Continuous capital expenditure is required to meet evolving **BIS ride-safety standards (IS 15475 series)**.
**4. Financial Risks:**
While the company is debt-free, it remains exposed to **Credit Risk** from trade receivables and **Liquidity Risk** associated with the high-capex, long-gestation nature of new amusement park attractions.