Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹267Cr
Rev Gr TTM
Revenue Growth TTM
27.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIDHGRN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 35.4 | 27.3 | 42.8 | 55.6 | 91.9 | 19.3 | 39.4 | 25.8 | -7.9 | 113.5 | 8.9 | 16.0 |
| 6 | 8 | 9 | 10 | 11 | 9 | 12 | 13 | 11 | 17 | 11 | 12 |
Operating Profit Operating ProfitCr |
| 2.5 | 2.4 | 1.5 | 6.4 | 0.8 | 6.8 | 2.7 | 6.0 | -6.4 | 16.0 | 15.6 | 21.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -1 | 3 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -81.8 | 0.0 | -70.0 | 275.0 | 125.0 | 837.5 | 1,733.3 | 108.9 | -1,077.8 | 198.7 | 17.3 | 135.1 |
| 0.7 | 1.0 | 0.7 | 4.2 | 0.8 | 8.1 | 9.1 | 7.0 | -8.4 | 11.3 | 9.8 | 14.2 |
| 0.1 | 0.2 | 0.1 | 0.6 | 0.1 | 0.9 | 1.4 | 1.2 | -1.1 | 2.8 | 1.6 | 2.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 26,20,762.4 | 60.0 | 52.3 | 17.6 | 30.4 |
| 0 | 15 | 24 | 37 | 44 | 51 |
Operating Profit Operating ProfitCr |
| -22,729.7 | 4.7 | 3.6 | 4.0 | 3.3 | 13.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 1 | 1 | 1 | 3 | 7 |
| 0 | 0 | 0 | 0 | 1 | 2 |
|
| | 326.4 | 43.5 | 56.7 | 180.3 | 153.3 |
| 11,841.3 | 1.9 | 1.7 | 1.8 | 4.2 | 8.2 |
| 0.5 | 2.0 | 2.1 | 0.5 | 2.4 | 6.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 3 | 4 | 8 | 8 |
| 1 | 2 | 6 | 9 | 7 | 10 |
Current Liabilities Current LiabilitiesCr | 0 | 3 | 6 | 8 | 7 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 7 | 14 | 18 | 15 | 20 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 3 | 4 | 7 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -2 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 2 | -3 | -1 | -3 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 2 | 5 | 3 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -3 | -3 | -1 |
| -218.1 | 62.2 | -484.4 | -162.7 | 78.4 |
CFO To EBITDA CFO To EBITDA% | 113.6 | 25.5 | -232.7 | -71.7 | 101.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 8 | 12 | 87 | 112 |
Price To Earnings Price To Earnings | 37.6 | 25.5 | 40.6 | 127.8 | 58.1 |
Price To Sales Price To Sales | 17.9 | 0.5 | 0.5 | 2.3 | 2.5 |
Price To Book Price To Book | 1.3 | 3.2 | 2.1 | 6.8 | 7.5 |
| -4.1 | 9.8 | 12.3 | 57.4 | 75.6 |
Profitability Ratios Profitability Ratios |
| 26.9 | 15.2 | 19.3 | 13.5 | 12.6 |
| -22,729.7 | 4.7 | 3.6 | 4.0 | 3.3 |
| 11,841.3 | 1.9 | 1.7 | 1.8 | 4.2 |
| 0.8 | 18.0 | 7.2 | 8.1 | 16.1 |
| 3.4 | 12.6 | 5.2 | 5.3 | 12.9 |
| 3.4 | 3.7 | 2.6 | 3.1 | 8.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
NGL Limited is an Indian public entity currently undergoing a fundamental strategic transformation. Historically rooted in the stone and granite industry, the company is transitioning into a diversified holding structure with interests spanning **Paper Packaging, Fashion Garments, Financial Technology, and Securities Trading**. In **November 2025**, the Board approved the name change to **NGL Limited** to reflect this broader corporate identity and its departure from a single-commodity focus.
---
### Corporate Structure and Subsidiary Portfolio
The group manages its diverse operations through a series of wholly-owned subsidiaries. The company has actively used acquisitions and capital infusions to build this portfolio.
| Entity Name | Relationship | Ownership | Primary Sector | Status/Key Financials |
|:---|:---|:---|:---|:---|
| **SPNP Paper and Pack Pvt Ltd** | Subsidiary | **100%** | Paper & Packaging | Turnover: **₹36.56 Cr**; PAT: **₹66.77 Lakhs** (FY25) |
| **Yug Fashion Garments Pvt Ltd** | Subsidiary | **100%** | Apparel/Textiles | Assets: **₹4.57 Cr**; Capital: **₹4.24 Cr** |
| **Paynov8 Pvt Ltd** (formerly Auro Fintech) | Subsidiary | **100%** | Fintech | Acquired **April 2025** for **₹60.57 Lakhs** |
| **Fine Papyrus Pvt Ltd** | Step-down | **0%** | Paper | **Divested March 16, 2026** |
---
### Evolution of Business Segments
As of **June 2025**, the group has expanded its reportable segments to reflect its new revenue streams. This diversification is a direct response to stiff competition and market challenges within the traditional stone sector.
* **Financial Technology & Related Services:** Established following the **April 1, 2025**, acquisition of **Auro Fintech** (now **Paynov8**). This represents the company’s high-growth digital pivot.
* **Manufacturing and Trading (Legacy):** Production and distribution of **granite and marble slabs, tiles, sandstone, and limestone**.
* **Paper and Packaging:** Currently the strongest revenue contributor among subsidiaries, operated via **SPNP Paper and Pack**.
* **Garments:** Managed through **Yug Fashion Garments**, which entered the group in **May 2023** for an initial **₹1.2 lakhs** followed by a rights issue of **42,30,000 shares**.
* **Trading in Securities:** A strategic focus area designed to productively deploy surplus resources. Notably, financial assets now constitute **more than 50%** of total assets, though the company is not yet classified as an NBFC as the income from these assets remains **below 50%** of gross income.
---
### Capital Structure and Financial Trajectory
The company has aggressively scaled its capital base to facilitate growth, doubling its paid-up capital through a bonus issue and utilizing preferential allotments for fundraising.
**Net Worth Growth (Three-Year Trend):**
| Financial Year | Paid Up Equity Capital (₹ Lakhs) | Book Net Worth (₹ Lakhs) |
|:---|:---|:---|
| **2024-2025** | **800.00** | **1,262.05** |
| **2023-2024** | **400.00** | **1,160.73** |
| **2022-2023** | **265.22** | **865.04** |
**Key Capital Actions:**
* **Bonus Issue (May 2024):** Allotted **40,00,000** fully paid equity shares in a **1:1 ratio**, increasing paid-up capital from **₹4 Crore** to **₹8 Crore**.
* **Authorized Capital:** Increased to **₹10 Crore** in **July 2023** to accommodate future equity issuances.
* **Warrant Conversions:**
* **August 2023:** Converted **13,47,805 warrants** into equity at **₹29 per share** (including a **₹19 premium**).
* **FY 2022-23:** Converted **19,02,195 warrants** at the same price point.
* **Dividend Policy:** The Board has **not recommended dividends** in recent years, prioritizing the retention of earnings for operational expansion and subsidiary support.
---
### Governance and Ownership Dynamics
Significant shifts in leadership and shareholding have occurred to align with the company's new strategic direction.
* **Promoter Reorganization:** In **February 2025**, an inter-se transfer of **26,80,696 shares (33.51%)** was executed from Managing Director **Darpan Shah** to Chairperson **Devan Pandya**, bringing the latter’s holding to **66.75%**.
* **Leadership Continuity:** Mr. **Darpan Shah** was re-appointed as **Managing Director** for a five-year term starting **February 13, 2026**.
* **Regulatory Transition:** The group successfully transitioned to a unified framework of **four labour codes** (Wages, Social Security, Industrial Relations, and Occupational Safety) effective **November 21, 2025**.
---
### Risk Management and Internal Controls
The company operates a structured risk framework overseen by the Board. As of **June 2025**, management reports no risks that threaten the company's existence.
* **Financial Risk Profile:**
* **Interest Rate Risk:** Reported as **zero exposure**, as the company maintains **no interest-bearing borrowings**.
* **Liquidity Risk:** Managed through internal cash flow and short-term investments; the company maintains **adequate reserves** to match maturity profiles.
* **Credit Risk:** Mitigated by dealing exclusively with **creditworthy counterparties** and securing collateral where necessary.
* **Foreign Currency Risk:** The company **does not currently hedge** its non-INR exposures, as management deems the risk insignificant at current levels.
* **Audit and Compliance:**
* Auditors have highlighted the need to **strengthen systems and processes** to match the company’s increasing scale.
* Certain balances in trade payables and receivables are subject to periodic reconciliation.
* The company maintains an internal audit manual commensurate with its current size.
---
### Strategic Outlook
NGL Limited is focused on **expense control** and the productive deployment of capital into its new fintech and securities trading arms. By divesting non-core assets (like **Fine Papyrus**) and consolidating its garment and packaging businesses, the company aims to leverage an improving economic environment to drive shareholder value through its diversified holding model.