Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nidhi Granites Ltd

NIDHGRN
BSE
333.50
3.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nidhi Granites Ltd

NIDHGRN
BSE
333.50
3.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
267Cr
Close
Close Price
333.50
Industry
Industry
Granite & Marble
PE
Price To Earnings
54.94
PS
Price To Sales
4.52
Revenue
Revenue
59Cr
Rev Gr TTM
Revenue Growth TTM
27.83%
PAT Gr TTM
PAT Growth TTM
68.75%
Peer Comparison
How does NIDHGRN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIDHGRN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
68911119121310201316
Growth YoY
Revenue Growth YoY%
35.427.342.855.691.919.339.425.8-7.9113.58.916.0
Expenses
ExpensesCr
68910119121311171112
Operating Profit
Operating ProfitCr
00010101-1323
OPM
OPM%
2.52.41.56.40.86.82.76.0-6.416.015.621.4
Other Income
Other IncomeCr
000001110000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00010111-1323
Tax
TaxCr
000000000111
PAT
PATCr
00000111-1212
Growth YoY
PAT Growth YoY%
-81.80.0-70.0275.0125.0837.51,733.3108.9-1,077.8198.717.3135.1
NPM
NPM%
0.71.00.74.20.88.19.17.0-8.411.39.814.2
EPS
EPS
0.10.20.10.60.10.91.41.2-1.12.81.62.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01625394559
Growth
Revenue Growth%
26,20,762.460.052.317.630.4
Expenses
ExpensesCr
01524374451
Operating Profit
Operating ProfitCr
011218
OPM
OPM%
-22,729.74.73.64.03.313.4
Other Income
Other IncomeCr
000120
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000111
PBT
PBTCr
011137
Tax
TaxCr
000012
PAT
PATCr
000125
Growth
PAT Growth%
326.443.556.7180.3153.3
NPM
NPM%
11,841.31.91.71.84.28.2
EPS
EPS
0.52.02.10.52.46.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
113488
Reserves
ReservesCr
1269710
Current Liabilities
Current LiabilitiesCr
0368710
Non Current Liabilities
Non Current LiabilitiesCr
001100
Total Liabilities
Total LiabilitiesCr
2817222229
Current Assets
Current AssetsCr
2714181520
Non Current Assets
Non Current AssetsCr
013478
Total Assets
Total AssetsCr
2817222229

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-2-12
Investing Cash Flow
Investing Cash FlowCr
2-3-1-30
Financing Cash Flow
Financing Cash FlowCr
0253-1
Net Cash Flow
Net Cash FlowCr
2-13-10
Free Cash Flow
Free Cash FlowCr
00-3-3-1
CFO To PAT
CFO To PAT%
-218.162.2-484.4-162.778.4
CFO To EBITDA
CFO To EBITDA%
113.625.5-232.7-71.7101.7

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
381287112
Price To Earnings
Price To Earnings
37.625.540.6127.858.1
Price To Sales
Price To Sales
17.90.50.52.32.5
Price To Book
Price To Book
1.33.22.16.87.5
EV To EBITDA
EV To EBITDA
-4.19.812.357.475.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.915.219.313.512.6
OPM
OPM%
-22,729.74.73.64.03.3
NPM
NPM%
11,841.31.91.71.84.2
ROCE
ROCE%
0.818.07.28.116.1
ROE
ROE%
3.412.65.25.312.9
ROA
ROA%
3.43.72.63.18.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
NGL Limited is an Indian public entity currently undergoing a fundamental strategic transformation. Historically rooted in the stone and granite industry, the company is transitioning into a diversified holding structure with interests spanning **Paper Packaging, Fashion Garments, Financial Technology, and Securities Trading**. In **November 2025**, the Board approved the name change to **NGL Limited** to reflect this broader corporate identity and its departure from a single-commodity focus. --- ### Corporate Structure and Subsidiary Portfolio The group manages its diverse operations through a series of wholly-owned subsidiaries. The company has actively used acquisitions and capital infusions to build this portfolio. | Entity Name | Relationship | Ownership | Primary Sector | Status/Key Financials | |:---|:---|:---|:---|:---| | **SPNP Paper and Pack Pvt Ltd** | Subsidiary | **100%** | Paper & Packaging | Turnover: **₹36.56 Cr**; PAT: **₹66.77 Lakhs** (FY25) | | **Yug Fashion Garments Pvt Ltd** | Subsidiary | **100%** | Apparel/Textiles | Assets: **₹4.57 Cr**; Capital: **₹4.24 Cr** | | **Paynov8 Pvt Ltd** (formerly Auro Fintech) | Subsidiary | **100%** | Fintech | Acquired **April 2025** for **₹60.57 Lakhs** | | **Fine Papyrus Pvt Ltd** | Step-down | **0%** | Paper | **Divested March 16, 2026** | --- ### Evolution of Business Segments As of **June 2025**, the group has expanded its reportable segments to reflect its new revenue streams. This diversification is a direct response to stiff competition and market challenges within the traditional stone sector. * **Financial Technology & Related Services:** Established following the **April 1, 2025**, acquisition of **Auro Fintech** (now **Paynov8**). This represents the company’s high-growth digital pivot. * **Manufacturing and Trading (Legacy):** Production and distribution of **granite and marble slabs, tiles, sandstone, and limestone**. * **Paper and Packaging:** Currently the strongest revenue contributor among subsidiaries, operated via **SPNP Paper and Pack**. * **Garments:** Managed through **Yug Fashion Garments**, which entered the group in **May 2023** for an initial **₹1.2 lakhs** followed by a rights issue of **42,30,000 shares**. * **Trading in Securities:** A strategic focus area designed to productively deploy surplus resources. Notably, financial assets now constitute **more than 50%** of total assets, though the company is not yet classified as an NBFC as the income from these assets remains **below 50%** of gross income. --- ### Capital Structure and Financial Trajectory The company has aggressively scaled its capital base to facilitate growth, doubling its paid-up capital through a bonus issue and utilizing preferential allotments for fundraising. **Net Worth Growth (Three-Year Trend):** | Financial Year | Paid Up Equity Capital (₹ Lakhs) | Book Net Worth (₹ Lakhs) | |:---|:---|:---| | **2024-2025** | **800.00** | **1,262.05** | | **2023-2024** | **400.00** | **1,160.73** | | **2022-2023** | **265.22** | **865.04** | **Key Capital Actions:** * **Bonus Issue (May 2024):** Allotted **40,00,000** fully paid equity shares in a **1:1 ratio**, increasing paid-up capital from **₹4 Crore** to **₹8 Crore**. * **Authorized Capital:** Increased to **₹10 Crore** in **July 2023** to accommodate future equity issuances. * **Warrant Conversions:** * **August 2023:** Converted **13,47,805 warrants** into equity at **₹29 per share** (including a **₹19 premium**). * **FY 2022-23:** Converted **19,02,195 warrants** at the same price point. * **Dividend Policy:** The Board has **not recommended dividends** in recent years, prioritizing the retention of earnings for operational expansion and subsidiary support. --- ### Governance and Ownership Dynamics Significant shifts in leadership and shareholding have occurred to align with the company's new strategic direction. * **Promoter Reorganization:** In **February 2025**, an inter-se transfer of **26,80,696 shares (33.51%)** was executed from Managing Director **Darpan Shah** to Chairperson **Devan Pandya**, bringing the latter’s holding to **66.75%**. * **Leadership Continuity:** Mr. **Darpan Shah** was re-appointed as **Managing Director** for a five-year term starting **February 13, 2026**. * **Regulatory Transition:** The group successfully transitioned to a unified framework of **four labour codes** (Wages, Social Security, Industrial Relations, and Occupational Safety) effective **November 21, 2025**. --- ### Risk Management and Internal Controls The company operates a structured risk framework overseen by the Board. As of **June 2025**, management reports no risks that threaten the company's existence. * **Financial Risk Profile:** * **Interest Rate Risk:** Reported as **zero exposure**, as the company maintains **no interest-bearing borrowings**. * **Liquidity Risk:** Managed through internal cash flow and short-term investments; the company maintains **adequate reserves** to match maturity profiles. * **Credit Risk:** Mitigated by dealing exclusively with **creditworthy counterparties** and securing collateral where necessary. * **Foreign Currency Risk:** The company **does not currently hedge** its non-INR exposures, as management deems the risk insignificant at current levels. * **Audit and Compliance:** * Auditors have highlighted the need to **strengthen systems and processes** to match the company’s increasing scale. * Certain balances in trade payables and receivables are subject to periodic reconciliation. * The company maintains an internal audit manual commensurate with its current size. --- ### Strategic Outlook NGL Limited is focused on **expense control** and the productive deployment of capital into its new fintech and securities trading arms. By divesting non-core assets (like **Fine Papyrus**) and consolidating its garment and packaging businesses, the company aims to leverage an improving economic environment to drive shareholder value through its diversified holding model.