Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NILE Ltd

NILE
BSE
1,670.75
1.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NILE Ltd

NILE
BSE
1,670.75
1.58%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
502Cr
Close
Close Price
1,670.75
Industry
Industry
Recycling
PE
Price To Earnings
9.98
PS
Price To Sales
0.50
Revenue
Revenue
1,001Cr
Rev Gr TTM
Revenue Growth TTM
10.73%
PAT Gr TTM
PAT Growth TTM
56.48%
Peer Comparison
How does NILE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NILE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
217161251252174245252233190245274291
Growth YoY
Revenue Growth YoY%
32.30.118.116.6-19.852.20.4-7.69.10.08.925.3
Expenses
ExpensesCr
204154239234165232239217175223256270
Operating Profit
Operating ProfitCr
1381217913131615221822
OPM
OPM%
6.04.74.86.85.35.35.06.77.89.16.47.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
100001011100
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
1171116811111413211620
Tax
TaxCr
323423344656
PAT
PATCr
958126881010151215
Growth YoY
PAT Growth YoY%
72.2-21.7205.2142.2-29.060.62.3-14.460.284.038.647.0
NPM
NPM%
3.93.13.34.73.53.33.34.45.16.14.25.1
EPS
EPS
28.716.827.239.520.127.027.933.831.048.039.748.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5935367028068389201,001
Growth
Revenue Growth%
-9.531.014.83.99.88.8
Expenses
ExpensesCr
571512663771792863924
Operating Profit
Operating ProfitCr
21254036465676
OPM
OPM%
3.64.65.64.45.56.17.6
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
5343122
Depreciation
DepreciationCr
4443344
PBT
PBTCr
14193230425071
Tax
TaxCr
3588111419
PAT
PATCr
11142423313651
Growth
PAT Growth%
26.073.1-5.438.116.640.8
NPM
NPM%
1.82.63.42.83.74.05.1
EPS
EPS
34.146.179.275.4103.7119.8167.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
3333333
Reserves
ReservesCr
138151175197227262288
Current Liabilities
Current LiabilitiesCr
3061471792319
Non Current Liabilities
Non Current LiabilitiesCr
431411141520
Total Liabilities
Total LiabilitiesCr
175218238227252302329
Current Assets
Current AssetsCr
144178189176186225237
Non Current Assets
Non Current AssetsCr
31394951677793
Total Assets
Total AssetsCr
175218238227252302329

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1317205125-1
Investing Cash Flow
Investing Cash FlowCr
-1-11-13-5-19-14
Financing Cash Flow
Financing Cash FlowCr
-11-7-7-37-67
Net Cash Flow
Net Cash FlowCr
00090-9
Free Cash Flow
Free Cash FlowCr
1177466-15
CFO To PAT
CFO To PAT%
117.2126.582.3224.880.5-2.9
CFO To EBITDA
CFO To EBITDA%
59.870.449.5141.654.4-1.9

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5089167141383442
Price To Earnings
Price To Earnings
4.66.57.06.312.312.2
Price To Sales
Price To Sales
0.10.20.20.20.50.5
Price To Book
Price To Book
0.40.60.90.71.71.7
EV To EBITDA
EV To EBITDA
2.83.95.54.18.48.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.219.723.622.322.422.8
OPM
OPM%
3.64.65.64.45.56.1
NPM
NPM%
1.82.63.42.83.74.0
ROCE
ROCE%
11.913.315.915.417.918.3
ROE
ROE%
7.88.913.411.313.613.7
ROA
ROA%
6.26.310.09.912.312.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nile Limited is an established Indian manufacturer specializing in non-ferrous metals, primarily lead recycling, with a strategic pivot toward the high-growth lithium-ion battery recycling sector. While the company maintains a legacy presence in renewable energy, its current trajectory is defined by a transition from a single-customer-dependent lead recycler to a diversified, multi-national circular economy player. --- ### **Core Industrial Operations & Asset Base** Nile Limited operates two primary management divisions: **Lead** and **Wind Energy**. While the Lead division is the dominant revenue driver, the company is aggressively scaling its **Lithium-ion (Li-ion)** recycling capabilities through its subsidiary, **Nile Li-Cycle Pvt Ltd**. #### **1. Lead Recycling Division** The company specializes in the production of **Pure Lead** and **Lead Alloys** for the battery industry. It operates two major facilities: * **NFD-I (Choutuppal, Telangana):** Capacity of **32,000 MTA**. Operations recently resumed in **March 2025** following the resolution of labor-related disruptions. * **NFD-II (Tirupati, Andhra Pradesh):** The flagship facility with a capacity of **75,000 MTA**. This plant currently handles the bulk of production, including commitments redirected during the NFD-I suspension. #### **2. Lithium-ion Battery Recycling (Nile Li-Cycle)** This segment represents the company’s primary growth engine, focusing on the sustainable disposal of portable electronic and EV batteries. * **Phase 1:** Commenced commercial operations in **March 2024** at Maheshwaram, Telangana, with an input capacity of **5,000 TPA**. It currently processes **40 to 50 tonnes per month** of scrap batteries to produce **Mixed Metal Oxide (Black Mass)**. * **Phase 2:** Trial production is slated for **September 2025**, which will add a processing capacity of **2,700 TPA**. * **Revenue Target:** At full capacity, this segment is expected to generate **₹50 Crore** in annual revenue. #### **3. Wind Energy Division** Nile operates a wind farm at Ramagiri, Andhra Pradesh. * **Status:** Revenue in FY 2023-24 was **₹37 lakhs**. * **Operational Update:** Operations were suspended in **February 2026** following the expiration of the Power Purchase Agreement (PPA) with the **Transmission Corporation of Andhra Pradesh**. --- ### **Financial Performance & Capital Structure** Nile Limited has demonstrated consistent growth in profitability and a strengthening balance sheet over the last three fiscal years. | Particulars (₹ in Lakhs) | FY 2024-25 (A) | FY 2023-24 (A) | FY 2022-23 (A) | | :--- | :--- | :--- | :--- | | **Total Income** | **91,987.95** | **83,788.38** | **80,649.89** | | **PBIDT** | **5,862.22** | **4,648.34** | **3,605.59** | | **Profit After Tax (PAT)** | **4,083.38** | **3,159.96** | **2,265.76** | | **Net Worth** | **26,989.78** | **23,066.14** | **19,998.25** | | **Dividend per Share** | **₹5 (50%)*** | **₹4 (40%)** | **₹3 (30%)** | *\*Interim dividend declared for FY 25-26.* **Banking & Credit Profile:** * **Credit Ratings (June 2025):** Reaffirmed at **CARE A- (Stable)** for Long-Term and **CARE A2+** for Short-Term facilities. * **Liquidity:** Maintains **₹60 Crore** in cash credit limits and **₹30 Crore** in LC-backed facilities with **HDFC** and **Kotak Mahindra Bank**. * **Debt Management:** Successfully repaid **₹11.97 Crores** in ECLGS loans in 2023. A **₹40 Crore** term loan from **Axis Bank** supports the Li-ion subsidiary, featuring a **36-month moratorium** followed by **20 quarterly installments**. --- ### **Strategic Evolution & Global Expansion** Nile is undergoing a fundamental shift in its business model to mitigate concentration risk and capture international market share. * **Customer Diversification:** Historically, Nile relied heavily on **Amara Raja Energy & Mobility**. As Amara Raja establishes its own in-house lead smelter, Nile is aggressively diversifying its client base toward other domestic battery OEMs and international buyers. * **International Footprint:** In 2025, the company established a robust Dubai-based structure to facilitate global trading and hedging: * **Nile Overseas Enterprise FZE (Dubai):** 100% subsidiary (Inc. Jan 2025). * **Eco Metal Trading FZCO (Dubai):** 51% subsidiary (Inc. April 2025). * **Enviro Metals:** A wholly-owned subsidiary established outside India in late 2025. * **Regulatory Monetization:** The company is leveraging the **Battery Waste Management Rules** to generate and trade **Extended Producer’s Responsibility (EPR) credits**, creating a new high-margin revenue stream. * **Portfolio Rationalization:** The **Phytochemicals (Nirmalya Extracts)** project has been **suspended indefinitely** due to high competition and raw material scarcity, allowing management to focus exclusively on metal recycling. --- ### **Risk Management & Mitigation** #### **1. Market & Commodity Risks** * **LME Volatility:** The company is exposed to lead price fluctuations. It mitigates this by linking both purchase and sales contracts to **London Metal Exchange (LME)** rates and utilizing **Futures/Options** for hedging. * **Currency Risk:** Managed through active hedging of raw material imports. #### **2. Legal & Contingent Liabilities** Nile is currently contesting several significant legal matters: * **Excise Dispute (₹16.65 Crores):** Relates to job work exemptions for Amara Raja. Following an adverse CESTAT ruling in **March 2025**, the company appealed to the **Andhra Pradesh High Court** and made a pre-deposit of **₹1.25 Crores**. * **Supplier Claim (₹1.98 Crores):** Pending before the **High Court, Hyderabad**; the company has deposited **₹60 Lakhs** as per interim stay conditions. #### **3. Operational Risks** * **Concentration Risk:** While domestic sales accounted for **₹91,817.35 lakhs** in FY25, the company is actively growing its overseas revenue (currently **₹140.90 lakhs**) to offset the reduction in offtake from its largest historical customer. * **Subsidiary Support:** Nile has extended a **Corporate Guarantee of ₹40 Crores** and loans of **₹19.98 Crores** to **Nile Li-Cycle** to ensure the success of its diversification into lithium recycling.