Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹502Cr
Rev Gr TTM
Revenue Growth TTM
10.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NILE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 32.3 | 0.1 | 18.1 | 16.6 | -19.8 | 52.2 | 0.4 | -7.6 | 9.1 | 0.0 | 8.9 | 25.3 |
| 204 | 154 | 239 | 234 | 165 | 232 | 239 | 217 | 175 | 223 | 256 | 270 |
Operating Profit Operating ProfitCr |
| 6.0 | 4.7 | 4.8 | 6.8 | 5.3 | 5.3 | 5.0 | 6.7 | 7.8 | 9.1 | 6.4 | 7.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 11 | 7 | 11 | 16 | 8 | 11 | 11 | 14 | 13 | 21 | 16 | 20 |
| 3 | 2 | 3 | 4 | 2 | 3 | 3 | 4 | 4 | 6 | 5 | 6 |
|
Growth YoY PAT Growth YoY% | 72.2 | -21.7 | 205.2 | 142.2 | -29.0 | 60.6 | 2.3 | -14.4 | 60.2 | 84.0 | 38.6 | 47.0 |
| 3.9 | 3.1 | 3.3 | 4.7 | 3.5 | 3.3 | 3.3 | 4.4 | 5.1 | 6.1 | 4.2 | 5.1 |
| 28.7 | 16.8 | 27.2 | 39.5 | 20.1 | 27.0 | 27.9 | 33.8 | 31.0 | 48.0 | 39.7 | 48.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -9.5 | 31.0 | 14.8 | 3.9 | 9.8 | 8.8 |
| 571 | 512 | 663 | 771 | 792 | 863 | 924 |
Operating Profit Operating ProfitCr |
| 3.6 | 4.6 | 5.6 | 4.4 | 5.5 | 6.1 | 7.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 5 | 3 | 4 | 3 | 1 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| 14 | 19 | 32 | 30 | 42 | 50 | 71 |
| 3 | 5 | 8 | 8 | 11 | 14 | 19 |
|
| | 26.0 | 73.1 | -5.4 | 38.1 | 16.6 | 40.8 |
| 1.8 | 2.6 | 3.4 | 2.8 | 3.7 | 4.0 | 5.1 |
| 34.1 | 46.1 | 79.2 | 75.4 | 103.7 | 119.8 | 167.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 138 | 151 | 175 | 197 | 227 | 262 | 288 |
Current Liabilities Current LiabilitiesCr | 30 | 61 | 47 | 17 | 9 | 23 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 3 | 14 | 11 | 14 | 15 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 144 | 178 | 189 | 176 | 186 | 225 | 237 |
Non Current Assets Non Current AssetsCr | 31 | 39 | 49 | 51 | 67 | 77 | 93 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 17 | 20 | 51 | 25 | -1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -11 | -13 | -5 | -19 | -14 |
Financing Cash Flow Financing Cash FlowCr | -11 | -7 | -7 | -37 | -6 | 7 |
|
Free Cash Flow Free Cash FlowCr | 11 | 7 | 7 | 46 | 6 | -15 |
| 117.2 | 126.5 | 82.3 | 224.8 | 80.5 | -2.9 |
CFO To EBITDA CFO To EBITDA% | 59.8 | 70.4 | 49.5 | 141.6 | 54.4 | -1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 50 | 89 | 167 | 141 | 383 | 442 |
Price To Earnings Price To Earnings | 4.6 | 6.5 | 7.0 | 6.3 | 12.3 | 12.2 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 |
Price To Book Price To Book | 0.4 | 0.6 | 0.9 | 0.7 | 1.7 | 1.7 |
| 2.8 | 3.9 | 5.5 | 4.1 | 8.4 | 8.2 |
Profitability Ratios Profitability Ratios |
| 16.2 | 19.7 | 23.6 | 22.3 | 22.4 | 22.8 |
| 3.6 | 4.6 | 5.6 | 4.4 | 5.5 | 6.1 |
| 1.8 | 2.6 | 3.4 | 2.8 | 3.7 | 4.0 |
| 11.9 | 13.3 | 15.9 | 15.4 | 17.9 | 18.3 |
| 7.8 | 8.9 | 13.4 | 11.3 | 13.6 | 13.7 |
| 6.2 | 6.3 | 10.0 | 9.9 | 12.3 | 12.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nile Limited is an established Indian manufacturer specializing in non-ferrous metals, primarily lead recycling, with a strategic pivot toward the high-growth lithium-ion battery recycling sector. While the company maintains a legacy presence in renewable energy, its current trajectory is defined by a transition from a single-customer-dependent lead recycler to a diversified, multi-national circular economy player.
---
### **Core Industrial Operations & Asset Base**
Nile Limited operates two primary management divisions: **Lead** and **Wind Energy**. While the Lead division is the dominant revenue driver, the company is aggressively scaling its **Lithium-ion (Li-ion)** recycling capabilities through its subsidiary, **Nile Li-Cycle Pvt Ltd**.
#### **1. Lead Recycling Division**
The company specializes in the production of **Pure Lead** and **Lead Alloys** for the battery industry. It operates two major facilities:
* **NFD-I (Choutuppal, Telangana):** Capacity of **32,000 MTA**. Operations recently resumed in **March 2025** following the resolution of labor-related disruptions.
* **NFD-II (Tirupati, Andhra Pradesh):** The flagship facility with a capacity of **75,000 MTA**. This plant currently handles the bulk of production, including commitments redirected during the NFD-I suspension.
#### **2. Lithium-ion Battery Recycling (Nile Li-Cycle)**
This segment represents the company’s primary growth engine, focusing on the sustainable disposal of portable electronic and EV batteries.
* **Phase 1:** Commenced commercial operations in **March 2024** at Maheshwaram, Telangana, with an input capacity of **5,000 TPA**. It currently processes **40 to 50 tonnes per month** of scrap batteries to produce **Mixed Metal Oxide (Black Mass)**.
* **Phase 2:** Trial production is slated for **September 2025**, which will add a processing capacity of **2,700 TPA**.
* **Revenue Target:** At full capacity, this segment is expected to generate **₹50 Crore** in annual revenue.
#### **3. Wind Energy Division**
Nile operates a wind farm at Ramagiri, Andhra Pradesh.
* **Status:** Revenue in FY 2023-24 was **₹37 lakhs**.
* **Operational Update:** Operations were suspended in **February 2026** following the expiration of the Power Purchase Agreement (PPA) with the **Transmission Corporation of Andhra Pradesh**.
---
### **Financial Performance & Capital Structure**
Nile Limited has demonstrated consistent growth in profitability and a strengthening balance sheet over the last three fiscal years.
| Particulars (₹ in Lakhs) | FY 2024-25 (A) | FY 2023-24 (A) | FY 2022-23 (A) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **91,987.95** | **83,788.38** | **80,649.89** |
| **PBIDT** | **5,862.22** | **4,648.34** | **3,605.59** |
| **Profit After Tax (PAT)** | **4,083.38** | **3,159.96** | **2,265.76** |
| **Net Worth** | **26,989.78** | **23,066.14** | **19,998.25** |
| **Dividend per Share** | **₹5 (50%)*** | **₹4 (40%)** | **₹3 (30%)** |
*\*Interim dividend declared for FY 25-26.*
**Banking & Credit Profile:**
* **Credit Ratings (June 2025):** Reaffirmed at **CARE A- (Stable)** for Long-Term and **CARE A2+** for Short-Term facilities.
* **Liquidity:** Maintains **₹60 Crore** in cash credit limits and **₹30 Crore** in LC-backed facilities with **HDFC** and **Kotak Mahindra Bank**.
* **Debt Management:** Successfully repaid **₹11.97 Crores** in ECLGS loans in 2023. A **₹40 Crore** term loan from **Axis Bank** supports the Li-ion subsidiary, featuring a **36-month moratorium** followed by **20 quarterly installments**.
---
### **Strategic Evolution & Global Expansion**
Nile is undergoing a fundamental shift in its business model to mitigate concentration risk and capture international market share.
* **Customer Diversification:** Historically, Nile relied heavily on **Amara Raja Energy & Mobility**. As Amara Raja establishes its own in-house lead smelter, Nile is aggressively diversifying its client base toward other domestic battery OEMs and international buyers.
* **International Footprint:** In 2025, the company established a robust Dubai-based structure to facilitate global trading and hedging:
* **Nile Overseas Enterprise FZE (Dubai):** 100% subsidiary (Inc. Jan 2025).
* **Eco Metal Trading FZCO (Dubai):** 51% subsidiary (Inc. April 2025).
* **Enviro Metals:** A wholly-owned subsidiary established outside India in late 2025.
* **Regulatory Monetization:** The company is leveraging the **Battery Waste Management Rules** to generate and trade **Extended Producer’s Responsibility (EPR) credits**, creating a new high-margin revenue stream.
* **Portfolio Rationalization:** The **Phytochemicals (Nirmalya Extracts)** project has been **suspended indefinitely** due to high competition and raw material scarcity, allowing management to focus exclusively on metal recycling.
---
### **Risk Management & Mitigation**
#### **1. Market & Commodity Risks**
* **LME Volatility:** The company is exposed to lead price fluctuations. It mitigates this by linking both purchase and sales contracts to **London Metal Exchange (LME)** rates and utilizing **Futures/Options** for hedging.
* **Currency Risk:** Managed through active hedging of raw material imports.
#### **2. Legal & Contingent Liabilities**
Nile is currently contesting several significant legal matters:
* **Excise Dispute (₹16.65 Crores):** Relates to job work exemptions for Amara Raja. Following an adverse CESTAT ruling in **March 2025**, the company appealed to the **Andhra Pradesh High Court** and made a pre-deposit of **₹1.25 Crores**.
* **Supplier Claim (₹1.98 Crores):** Pending before the **High Court, Hyderabad**; the company has deposited **₹60 Lakhs** as per interim stay conditions.
#### **3. Operational Risks**
* **Concentration Risk:** While domestic sales accounted for **₹91,817.35 lakhs** in FY25, the company is actively growing its overseas revenue (currently **₹140.90 lakhs**) to offset the reduction in offtake from its largest historical customer.
* **Subsidiary Support:** Nile has extended a **Corporate Guarantee of ₹40 Crores** and loans of **₹19.98 Crores** to **Nile Li-Cycle** to ensure the success of its diversification into lithium recycling.