Login
Home
Charts
Search
Watchlist
Products

NILE Ltd

NILE·BSE
1,447.55-0.86%Tue, 22 Sept '26

NILE Ltd

NILE
BSE
1,447.55
-0.86%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
435Cr
Close
Close Price
1,447.55
Industry
Industry
Recycling
PE
Price To Earnings
8.98
PS
Price To Sales
0.40
Revenue
Revenue
1,076Cr
Rev Gr TTM
Revenue Growth TTM
17.01%
PAT Gr TTM
PAT Growth TTM
12.07%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
251252174245252233190245274291230281
Growth YoY
Revenue Growth YoY%
18.116.6-19.852.20.4-7.69.10.08.925.320.914.4
Expenses
ExpensesCr
239234165232239217175223256270214270
Operating Profit
Operating ProfitCr
12179131316152218221611
OPM
OPM%
4.86.85.35.35.06.77.89.16.47.47.03.8
Other Income
Other IncomeCr
000000000042
Interest Expense
Interest ExpenseCr
000101110010
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
11168111114132116201811
Tax
TaxCr
342334465653
PAT
PATCr
8126881010151215148
Growth YoY
PAT Growth YoY%
205.2142.2-29.060.62.3-14.460.284.038.647.040.9-45.4
NPM
NPM%
3.34.73.53.33.34.45.16.14.25.16.02.9
EPS
EPS
27.239.520.127.027.933.831.048.039.748.845.627.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
251252174245252233190245274291230281
Growth YoY
Revenue Growth YoY%
18.116.6-19.852.20.4-7.69.10.08.925.320.914.4
Expenses
ExpensesCr
239234165232239217175223256270214270
Operating Profit
Operating ProfitCr
12179131316152218221611
OPM
OPM%
4.86.85.35.35.06.77.89.16.47.47.03.8
Other Income
Other IncomeCr
000000000042
Interest Expense
Interest ExpenseCr
000101110010
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
11168111114132116201811
Tax
TaxCr
342334465653
PAT
PATCr
8126881010151215148
Growth YoY
PAT Growth YoY%
205.2142.2-29.060.62.3-14.460.284.038.647.040.9-45.4
NPM
NPM%
3.34.73.53.33.34.45.16.14.25.16.02.9
EPS
EPS
27.239.520.127.027.933.831.048.039.748.845.627.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5715935367028068389201,0411,076
Growth
Revenue Growth%
3.8-9.531.014.83.99.813.217.0
Expenses
ExpensesCr
5445715126637717928639631,010
Operating Profit
Operating ProfitCr
272125403646567866
OPM
OPM%
4.83.64.65.64.45.56.17.56.1
Other Income
Other IncomeCr
100000046
Interest Expense
Interest ExpenseCr
553431222
Depreciation
DepreciationCr
444433444
PBT
PBTCr
191419323042507666
Tax
TaxCr
7358811142018
PAT
PATCr
131114242331365548
Growth
PAT Growth%
-12.626.073.1-5.438.116.651.712.1
NPM
NPM%
2.21.82.63.42.83.74.05.34.5
EPS
EPS
40.334.146.179.275.4103.7119.8183.7161.2
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5715935367028068389201,0411,076
Growth
Revenue Growth%
3.8-9.531.014.83.99.813.217.0
Expenses
ExpensesCr
5445715126637717928639631,010
Operating Profit
Operating ProfitCr
272125403646567866
OPM
OPM%
4.83.64.65.64.45.56.17.56.1
Other Income
Other IncomeCr
100000046
Interest Expense
Interest ExpenseCr
553431222
Depreciation
DepreciationCr
444433444
PBT
PBTCr
191419323042507666
Tax
TaxCr
7358811142018
PAT
PATCr
131114242331365548
Growth
PAT Growth%
-12.626.073.1-5.438.116.651.712.1
NPM
NPM%
2.21.82.63.42.83.74.05.34.5
EPS
EPS
40.334.146.179.275.4103.7119.8183.7161.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333
Reserves
ReservesCr
129138151175197227262313
Current Liabilities
Current LiabilitiesCr
513061471792326
Non Current Liabilities
Non Current LiabilitiesCr
5431411141513
Total Liabilities
Total LiabilitiesCr
188175218238227252302354
Current Assets
Current AssetsCr
155144178189176186225246
Non Current Assets
Non Current AssetsCr
33313949516777109
Total Assets
Total AssetsCr
188175218238227252302354
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333
Reserves
ReservesCr
129138151175197227262313
Current Liabilities
Current LiabilitiesCr
513061471792326
Non Current Liabilities
Non Current LiabilitiesCr
5431411141513
Total Liabilities
Total LiabilitiesCr
188175218238227252302354
Current Assets
Current AssetsCr
155144178189176186225246
Non Current Assets
Non Current AssetsCr
33313949516777109
Total Assets
Total AssetsCr
188175218238227252302354

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71317205125-183
Investing Cash Flow
Investing Cash FlowCr
-2-1-11-13-5-19-14-35
Financing Cash Flow
Financing Cash FlowCr
-6-11-7-7-37-67-14
Net Cash Flow
Net Cash FlowCr
-100090-933
Free Cash Flow
Free Cash FlowCr
1177466-1566
CFO To PAT
CFO To PAT%
53.9117.2126.582.3224.880.5-2.9149.9
CFO To EBITDA
CFO To EBITDA%
24.859.870.449.5141.654.4-1.9106.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71317205125-183
Investing Cash Flow
Investing Cash FlowCr
-2-1-11-13-5-19-14-35
Financing Cash Flow
Financing Cash FlowCr
-6-11-7-7-37-67-14
Net Cash Flow
Net Cash FlowCr
-100090-933
Free Cash Flow
Free Cash FlowCr
1177466-1566
CFO To PAT
CFO To PAT%
53.9117.2126.582.3224.880.5-2.9149.9
CFO To EBITDA
CFO To EBITDA%
24.859.870.449.5141.654.4-1.9106.5

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1035089167141383442421435
Price To Earnings
Price To Earnings
8.34.66.57.06.312.312.27.69.0
Price To Sales
Price To Sales
0.20.10.20.20.20.50.50.40.4
Price To Book
Price To Book
0.80.40.60.90.71.71.71.31.4
EV To EBITDA
EV To EBITDA
4.42.83.95.54.18.48.35.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.17.58.26.88.18.810.610.6
OPM
OPM%
4.83.64.65.64.45.56.17.56.1
NPM
NPM%
2.21.82.63.42.83.74.05.34.5
ROCE
ROCE%
16.111.913.315.915.417.918.323.723.7
ROE
ROE%
9.57.88.913.411.313.613.717.417.4
ROA
ROA%
6.76.26.310.09.912.312.015.615.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1035089167141383442421435
Price To Earnings
Price To Earnings
8.34.66.57.06.312.312.27.69.0
Price To Sales
Price To Sales
0.20.10.20.20.20.50.50.40.4
Price To Book
Price To Book
0.80.40.60.90.71.71.71.31.4
EV To EBITDA
EV To EBITDA
4.42.83.95.54.18.48.35.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.17.58.26.88.18.810.610.6
OPM
OPM%
4.83.64.65.64.45.56.17.56.1
NPM
NPM%
2.21.82.63.42.83.74.05.34.5
ROCE
ROCE%
16.111.913.315.915.417.918.323.723.7
ROE
ROE%
9.57.88.913.411.313.613.717.417.4
ROA
ROA%
6.76.26.310.09.912.312.015.615.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nile Limited is a recycler at its core - it takes spent batteries and scrap, extracts the metal inside, and sells it back to battery makers, closing the loop on lead and, increasingly, lithium. Founded in 1984 to supply pure lead to the battery industry, the company has spent four decades refining the art of large-scale metal recovery, later adding wind power and now building a new business around the electric-vehicle revolution. The recurring approach is simple: build recycling capacity ahead of regulation, lock in feedstock through relationships and policy tailwinds, and let the chemistry do the rest. # Business segments Two engines at different stages - a lead-recycling cash cow that still carries the company, and a lithium-ion recycling bet under construction - with a legacy wind business that has now been suspended. ## 1. Lead recycling: where the group’s cash comes from **The company melts down used lead-acid batteries and scrap, refines the metal, and sells it straight back to battery manufacturers - a closed loop built on two large plants and a pricing formula that passes commodity risk to the customer.** - **Two plants, 107,000 tonnes of capacity** - the Tirupathi plant can process 75,000 tonnes of lead scrap a year and the Choutuppal plant another 32,000 tonnes, giving Nile the scale to serve India’s biggest battery makers. - **Prices float with the London Metal Exchange** - both the scrap Nile buys and the pure lead it sells are priced off LME rates, so a swing in global lead prices does not hit profits the way it would a fixed-price business. - **One giant customer is building its own smelter** - Amara Raja, historically the dominant buyer of Nile’s lead, has started its own recycling operation and will phase down its purchases, which is why Nile is now chasing new domestic battery makers and export orders to fill the gap. - **Regulation is steering scrap toward the factory gate** - India’s Battery Waste Management Rules and the new Extended Producer Responsibility credits are designed to push end-of-life batteries into the hands of formal, large-scale recyclers like Nile, and the certificates themselves can be sold for cash. ## 2. Lithium-ion battery recycling: the electric-vehicle bet, built from scratch **Through a wholly owned subsidiary, Nile shreds spent lithium-ion batteries into a black powder rich in cobalt, nickel and lithium - and is now testing the chemical process that would let it pull out those individual metals for sale.** - **Phase 1 is already running** - a mechanical processing plant in Maheshwaram, Telangana, started up in March 2024 and now handles roughly 40 to 50 tonnes of scrap batteries a month in a single shift, mostly from old portable electronics. - **It sells black mass today, but wants to sell metals tomorrow** - the mixed metal oxide coming out of Phase 1 is being supplied to established local companies, while a pilot hydrometallurgy plant - the chemical step that separates individual metals - is now operational and points toward higher-value output. - **Feedstock is a relationship game** - Nile Li-Cycle sources battery scrap from equipment makers, vendors and traders, and is getting its facility audited by potential customers to lock in long-term supply commitments, with detailed discussions underway with firms like Amara Raja Advanced Cell Technologies. - **The parent wrote the cheques to get it here** - Nile Limited built its stake in the subsidiary to nearly 97% through repeated equity injections totalling Rs. 1,502 lakhs, and also extended a Rs. 40 crore corporate guarantee so the unit could borrow from Axis Bank. # Group structure and partners **Nile Limited runs its lead and lithium businesses through separate entities, has parked a shelved herbal-extracts project in a dormant subsidiary, and is stretching its geographic reach with new vehicles in Singapore, Jordan and the UAE.** - **The lithium engine sits in Nile Li-Cycle Private Limited** - a wholly owned subsidiary that holds the Maheshwaram plant and all the battery-recycling intellectual property. - **A shelved project still sits on the books** - Nirmalya Extracts Private Limited was meant to run a phytochemical operation on company-owned land in Andhra Pradesh, but the plan was put on hold because of competition and raw-material shortages, freeing up resources for lithium recycling. - **Overseas shells are in place** - the group holds a wholly owned subsidiary in Singapore and a company in Jordan, and in early 2025 incorporated Nile Overseas Enterprise FZE, which plans to set up a 51%-owned operating subsidiary in the UAE.

Documents — NILE Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/szkc0matckpeuonr6vpfhhmk.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/x3riargzrdydqz9lrqi4lvt3.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/jb41bz1hl7hsehk92g4n260x.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/fzdbsqeox0ayyqff1pgxbx7z.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/2r1glfp81i04oi3iyp0qzj0e.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/h8hv0bhtc24otvz5ddgq7l0f.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/l6fx4hqn0loxlo0o65w2k662.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/k2mjl10j3w2ankx0b1li0a84.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/07ew25dkk3wxjczbbbwcqjju.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/6e1qveznee0n8go75idmy51q.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/kbqakfqqn33yk32vcf9dnoy9.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/cit9phx7rry037am8h1mwf9a.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/8w26ppwgi8xsordra2il6fn1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/uepozrasv2j45przqu85by3d.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/r51rnv58jij2wxllmsoyx3zl.pdf