Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹344Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-93.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIMBSPROJ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.5 | 183.3 | 16.7 | -98.4 | 807.4 | 24,814.7 | 1,992.9 | 10,850.0 | -83.1 | -97.7 | -25.4 | 3.2 |
| 1 | 2 | 1 | 2 | 7 | 180 | 9 | -106 | 137 | 39 | -1 | 25 |
Operating Profit Operating ProfitCr |
| -48.1 | -191.2 | -353.6 | -11,150.0 | -39.6 | -6.1 | -56.5 | 4,948.4 | -16,396.4 | -904.1 | 127.2 | -991.1 |
Other Income Other IncomeCr | -2 | 3 | 0 | 0 | 28 | 41 | 116 | -34 | 1 | 5 | 25 | -20 |
Interest Expense Interest ExpenseCr | 6 | 1 | 1 | 1 | 1 | 3 | 0 | 3 | 5 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -9 | 1 | -2 | -3 | 26 | 28 | 112 | 71 | -141 | -33 | 28 | -45 |
| 0 | 0 | 0 | 0 | 3 | 0 | 16 | 18 | -27 | 3 | 8 | -4 |
|
Growth YoY PAT Growth YoY% | -931.8 | -98.3 | 28.8 | -139.2 | 359.6 | 5,991.1 | 4,250.9 | 1,803.2 | -598.5 | -229.8 | -79.3 | -177.1 |
| -1,624.1 | 66.2 | -828.6 | -15,700.0 | 464.7 | 16.2 | 1,643.3 | 2,442.0 | -13,677.1 | -912.0 | 457.2 | -1,823.9 |
| -8.1 | 0.4 | -2.1 | -2.9 | 21.0 | 25.3 | 88.9 | 49.4 | -104.7 | -32.8 | 18.4 | -21.3 |
| Financial Year | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -19.4 | | 2.5 | -7.1 | -36.7 | 104.7 | -51.5 | -16.3 | -41.3 | 216.7 | 2,384.1 | -93.6 |
| 23 | 11 | 35 | 12 | 15 | 15 | 24 | 7 | 4 | 13 | 220 | 200 |
Operating Profit Operating ProfitCr |
| -34.0 | -49.2 | -349.6 | -58.7 | -228.8 | -59.3 | -418.0 | -72.5 | -54.7 | -86.5 | -23.2 | -1,656.6 |
Other Income Other IncomeCr | 3 | 1 | 4 | 5 | -2 | 56 | 2 | 22 | 34 | 115 | 124 | 11 |
Interest Expense Interest ExpenseCr | 0 | 1 | 5 | 8 | 9 | 27 | 4 | 4 | 10 | 2 | 11 | 12 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| -4 | -5 | -29 | -8 | -22 | 23 | -22 | 15 | 22 | 107 | 70 | -191 |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 13 | 7 | -20 |
|
| -317.1 | | -484.2 | 73.0 | -177.9 | 201.9 | -200.0 | 164.2 | 55.0 | 321.8 | -31.6 | -367.5 |
| -23.3 | -64.5 | -367.5 | -106.9 | -469.0 | 233.4 | -480.9 | 368.7 | 974.1 | 1,297.4 | 35.7 | -1,499.4 |
| -5.2 | -6.5 | -41.4 | -15.3 | -29.3 | 29.8 | -29.8 | 13.9 | 20.4 | 85.9 | 58.8 | -140.5 |
| Financial Year | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 11 | 11 | 11 | 11 | 19 |
| 88 | 3 | 50 | 39 | -63 | -41 | -63 | -49 | -27 | 179 | 160 | 268 |
Current Liabilities Current LiabilitiesCr | 34 | 9 | 6 | 7 | 11 | 5 | 6 | 5 | 2 | 21 | 593 | 740 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 81 | 75 | 93 | 172 | 122 | 129 | 129 | 131 | 50 | 177 | 179 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 86 | 36 | 33 | 39 | 33 | 30 | 26 | 26 | 37 | 49 | 762 | 883 |
Non Current Assets Non Current AssetsCr | 69 | 85 | 105 | 107 | 95 | 65 | 53 | 70 | 80 | 384 | 345 | 379 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | 2 | 7 | 4 | -1 | 2 | 4 | 11 | -121 |
Investing Cash Flow Investing Cash FlowCr | 5 | -4 | 0 | 0 | -3 | -1 | 1 | -14 | -32 |
Financing Cash Flow Financing Cash FlowCr | -28 | 3 | -8 | -3 | 2 | 0 | -4 | 2 | 163 |
|
Free Cash Flow Free Cash FlowCr | 22 | 2 | 7 | 4 | -1 | 2 | 4 | 12 | |
| -79.0 | -25.0 | -32.9 | 17.9 | 2.4 | 12.6 | 16.0 | 11.8 | -190.0 |
CFO To EBITDA CFO To EBITDA% | -83.0 | -45.5 | -67.4 | -70.6 | 2.8 | -64.1 | -284.5 | -176.2 | 292.2 |
| Financial Year | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 32 | 35 | 32 | 0 | 10 | 15 | 12 | 48 | 43 | 36 | 276 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 3.4 | 1.9 | 0.5 | 4.4 |
Price To Sales Price To Sales | 1.8 | 4.6 | 4.0 | 0.0 | 2.1 | 1.6 | 2.7 | 12.4 | 18.8 | 5.0 | 1.6 |
Price To Book Price To Book | 0.3 | 3.4 | 0.6 | 0.0 | -0.2 | -0.5 | -0.2 | -1.3 | -2.7 | 0.2 | 1.6 |
| -3.7 | -10.0 | -1.1 | -2.2 | -1.3 | -3.2 | -1.0 | -19.4 | -36.4 | -9.0 | -10.9 |
Profitability Ratios Profitability Ratios |
| 12.3 | 34.5 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -34.0 | -49.2 | -349.6 | -58.7 | -228.8 | -59.3 | -418.0 | -72.5 | -54.7 | -86.5 | -23.2 |
| -23.3 | -64.5 | -367.5 | -106.9 | -469.0 | 233.4 | -480.9 | 368.7 | 974.1 | 1,297.4 | 35.7 |
| -3.1 | -25.6 | -41.3 | -0.3 | 25.6 | -173.3 | 37.6 | -61.1 | -267.1 | 51.4 | 22.9 |
| -4.3 | -47.3 | -50.5 | -17.0 | 39.1 | -66.8 | 40.0 | -37.7 | -140.6 | 49.0 | 37.4 |
| -2.6 | -4.1 | -21.1 | -5.3 | -17.0 | 23.5 | -28.1 | 14.7 | 18.9 | 21.5 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Nimbus Projects Limited, part of the larger Nimbus Group, is a prominent real estate developer with a strong footprint in the National Capital Region (NCR). Under the leadership of CMD Bipin Agarwal, the company has positioned itself as a trusted name in residential and commercial development, emphasizing **transparency, timely delivery, and quality construction**. As a listed entity backed by reputed investors and financial institutions, Nimbus Projects is focused on sustainable urban development and restoring confidence in stalled real estate projects.
---
### **Strategic Focus & Market Presence**
- **Geographic Focus**: Primarily operates in **Delhi-NCR**, particularly Noida, Greater Noida, and Yamuna Expressway corridor, with diversification into **Puducherry**.
- **Core Philosophy**: Reviving stalled projects under government schemes (e.g., Legacy Stalled Projects Scheme), promoting **financial discipline, transparency, and customer-centric delivery**.
- **Expansion Strategy**: Actively exploring new residential and commercial opportunities in high-growth micro-markets to strengthen its portfolio.
---
### **Key Projects & Developments**
#### **1. Arista Luxe Phase II – Sector 168, Noida**
- **Revival Initiative**: Nimbus Group is investing **₹1,100 crore** to redevelop this **stalled luxury residential project** under the RERA-registered Legacy Stalled Projects Scheme.
- **Project Details**:
- 10-acre integrated development
- 342 luxury apartments (including 474 three-bedroom units of ~1,128 sq ft carpet area and 702 one-bedroom units of ~248 sq ft)
- 48 low-rise (G+4) and two 13-floor high-rise towers
- Seven themed swimming pools, smart home-enabled amenities, and expansive green spaces
- 44 commercial shops
- **Sales Momentum**: As of March 31, 2025, **810 flats** had been booked.
- **Completion**: Expected by **2029**.
- **Location Advantage**:
- Sector 168 offers excellent connectivity via the **Noida-Greater Noida Expressway**
- Proximity to **Noida International Airport (under construction)** and expanding metro network
- Close to corporate hubs, educational institutions, and social infrastructure
- **Funding & Compliance**: Fully RERA-registered and backed by **bank funding**, reinforcing credibility and risk mitigation.
#### **2. Sunworld Astra Phase II – Sector 168, Noida**
- **Co-Development Role**: Nimbus Group signed an MoU on **September 2, 2024**, as co-developer for Phase II.
- **Scope**: Construction of **four towers (Towers 5, 7, 8, 9)** with **344 residential units and a club**.
- **Status**: Appointed by Noida Authority on **October 26, 2024**; formal agreement pending final settlement of underlying loans.
#### **3. The Golden Palms – Sector 168, Noida (by Capital Infraprojects Pvt. Ltd.)**
- **Fully Completed**: All three phases have received **Completion Certificates**.
- **Units**: 1,408 residential flats (studio to 4BHK) + 52 commercial units.
- **Sales Performance**:
- ₹684.76 crore collected as of March 31, 2025 (up from ₹681.61 crore in FY2024)
- 1,393 residential and 49 commercial units booked
- **Ownership**: 98% stake held via **Indogreen International**, a partnership firm that also operates **The Golden Palms Hotel & Spa**, operational since June 2013.
#### **4. Nimbus The Palm Village – Greater Noida**
- **Subsidiary Operation**: IITL Nimbus The Palm Village (95% owned) is executing this project.
- **Location**: Plot No. GH-03, Sector 22A, Greater Noida; **RERA Registration No.: UPRERAPRJ558356/04/2024**
- **Composition**:
- 702 one-bedroom flats (avg. 248 sq ft) in two 13-floor towers
- 470 three-bedroom low-rise apartments (2,100–2,175 sq ft) across 48 G+4 buildings
- 4 commercial units
- **Sales**: ₹148.42 crore collected from booking of **579 studio and 227 three-bedroom units** (as of March 31, 2025)
#### **5. Pelican Belfort Extension – Puducherry**
- **Strategic Location**: Adjacent to MGMCRI, bordered by three highways, and near **Bahour Lake**, a tourist hotspot enhancing demand appeal.
- **Approvals**: Puducherry Planning Authority-approved and RERA-registered.
- **Land & Layout**:
- Total approved area: **98,120.94 sq m**
- 394 plots covering **68,826.41 sq m** of land
- **FY2024–25 Sales**: 36 plots sold (~62,737 sq ft); infrastructure (roads, STP, power) under development.
- **Target**: Full plot disposal in the near term.
---
### **Land Bank & Development Model**
- **Total Leasehold Land**: ~**265,000 sq m** (approx. 65 acres), secured through **Special Purpose Vehicles (SPVs)**.
- **Allotment Source**: Long-term leases under **Builders Residential Scheme (BRS)** from **NOIDA, GNIDA, and Yamuna Expressway Authority (YEA)**.
- **Development Approach**: SPV-based model enables focused project execution, risk segregation, and compliance with regulatory norms.
---
### **Project Delivery Track Record**
- **First Completed Project**: **Express Park View-I**, Sector CHI V, Greater Noida
- 332 flats, **fully sold**
- 304 sub-lease deeds executed as of March 31, 2025
- **Other Delivered Projects**:
- Express Park View II
- The Hyde Park – Noida
- **RWA Formation**: Maintenance of common areas handed over to legally constituted Resident Welfare Associations (RWAs), reflecting operational maturity.
---
### **Subsidiaries & Associated Entities**
| Entity | Stake | Sector | Key Details |
|-------|-------|--------|-----------|
| **IITL Nimbus The Palm Village** | 95% | Real Estate | Active subsidiary (since April 1, 2024); executing The Palm Village project |
| **Golden Palms Facility Management Pvt. Ltd.** | 50% (reported 0%) | Facility Management | Potential reporting discrepancy; may be non-operational |
| **Indogreen International (Partnership Firm)** | 98% | Hospitality | Operates **The Golden Palms Hotel & Spa**, operational since 2013 |