Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nimbus Projects Ltd

NIMBSPROJ
BSE
177.90
1.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nimbus Projects Ltd

NIMBSPROJ
BSE
177.90
1.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
344Cr
Close
Close Price
177.90
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
30.25
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
-93.77%
PAT Gr TTM
PAT Growth TTM
-185.18%
Peer Comparison
How does NIMBSPROJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIMBSPROJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
11005169621442
Growth YoY
Revenue Growth YoY%
-11.5183.316.7-98.4807.424,814.71,992.910,850.0-83.1-97.7-25.43.2
Expenses
ExpensesCr
121271809-10613739-125
Operating Profit
Operating ProfitCr
0-1-1-2-2-10-3108-136-356-22
OPM
OPM%
-48.1-191.2-353.6-11,150.0-39.6-6.1-56.54,948.4-16,396.4-904.1127.2-991.1
Other Income
Other IncomeCr
-23002841116-341525-20
Interest Expense
Interest ExpenseCr
611113035222
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-91-2-3262811271-141-3328-45
Tax
TaxCr
0000301618-2738-4
PAT
PATCr
-90-2-323279653-114-3620-41
Growth YoY
PAT Growth YoY%
-931.8-98.328.8-139.2359.65,991.14,250.91,803.2-598.5-229.8-79.3-177.1
NPM
NPM%
-1,624.166.2-828.6-15,700.0464.716.21,643.32,442.0-13,677.1-912.0457.2-1,823.9
EPS
EPS
-8.10.4-2.1-2.921.025.388.949.4-104.7-32.818.4-21.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
17887510542717811
Growth
Revenue Growth%
-19.42.5-7.1-36.7104.7-51.5-16.3-41.3216.72,384.1-93.6
Expenses
ExpensesCr
231135121515247413220200
Operating Profit
Operating ProfitCr
-6-4-28-4-11-6-19-3-1-6-41-188
OPM
OPM%
-34.0-49.2-349.6-58.7-228.8-59.3-418.0-72.5-54.7-86.5-23.2-1,656.6
Other Income
Other IncomeCr
3145-2562223411512411
Interest Expense
Interest ExpenseCr
0158927441021112
Depreciation
DepreciationCr
111100000011
PBT
PBTCr
-4-5-29-8-2223-22152210770-191
Tax
TaxCr
100001000137-20
PAT
PATCr
-4-5-29-8-2222-2214229364-170
Growth
PAT Growth%
-317.1-484.273.0-177.9201.9-200.0164.255.0321.8-31.6-367.5
NPM
NPM%
-23.3-64.5-367.5-106.9-469.0233.4-480.9368.7974.11,297.435.7-1,499.4
EPS
EPS
-5.2-6.5-41.4-15.3-29.329.8-29.813.920.485.958.8-140.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
77777771111111119
Reserves
ReservesCr
8835039-63-41-63-49-27179160268
Current Liabilities
Current LiabilitiesCr
3496711565221593740
Non Current Liabilities
Non Current LiabilitiesCr
681759317212212912913150177179
Total Liabilities
Total LiabilitiesCr
1551201381461289479971174321,1061,261
Current Assets
Current AssetsCr
86363339333026263749762883
Non Current Assets
Non Current AssetsCr
69851051079565537080384345379
Total Assets
Total AssetsCr
1551201381461289479971174321,1061,261

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
23274-12411-121
Investing Cash Flow
Investing Cash FlowCr
5-400-3-11-14-32
Financing Cash Flow
Financing Cash FlowCr
-283-8-320-42163
Net Cash Flow
Net Cash FlowCr
01-11-101-110
Free Cash Flow
Free Cash FlowCr
22274-12412
CFO To PAT
CFO To PAT%
-79.0-25.0-32.917.92.412.616.011.8-190.0
CFO To EBITDA
CFO To EBITDA%
-83.0-45.5-67.4-70.62.8-64.1-284.5-176.2292.2

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3235320101512484336276
Price To Earnings
Price To Earnings
0.00.00.00.00.00.70.03.41.90.54.4
Price To Sales
Price To Sales
1.84.64.00.02.11.62.712.418.85.01.6
Price To Book
Price To Book
0.33.40.60.0-0.2-0.5-0.2-1.3-2.70.21.6
EV To EBITDA
EV To EBITDA
-3.7-10.0-1.1-2.2-1.3-3.2-1.0-19.4-36.4-9.0-10.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.334.5100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-34.0-49.2-349.6-58.7-228.8-59.3-418.0-72.5-54.7-86.5-23.2
NPM
NPM%
-23.3-64.5-367.5-106.9-469.0233.4-480.9368.7974.11,297.435.7
ROCE
ROCE%
-3.1-25.6-41.3-0.325.6-173.337.6-61.1-267.151.422.9
ROE
ROE%
-4.3-47.3-50.5-17.039.1-66.840.0-37.7-140.649.037.4
ROA
ROA%
-2.6-4.1-21.1-5.3-17.023.5-28.114.718.921.55.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Nimbus Projects Limited, part of the larger Nimbus Group, is a prominent real estate developer with a strong footprint in the National Capital Region (NCR). Under the leadership of CMD Bipin Agarwal, the company has positioned itself as a trusted name in residential and commercial development, emphasizing **transparency, timely delivery, and quality construction**. As a listed entity backed by reputed investors and financial institutions, Nimbus Projects is focused on sustainable urban development and restoring confidence in stalled real estate projects. --- ### **Strategic Focus & Market Presence** - **Geographic Focus**: Primarily operates in **Delhi-NCR**, particularly Noida, Greater Noida, and Yamuna Expressway corridor, with diversification into **Puducherry**. - **Core Philosophy**: Reviving stalled projects under government schemes (e.g., Legacy Stalled Projects Scheme), promoting **financial discipline, transparency, and customer-centric delivery**. - **Expansion Strategy**: Actively exploring new residential and commercial opportunities in high-growth micro-markets to strengthen its portfolio. --- ### **Key Projects & Developments** #### **1. Arista Luxe Phase II – Sector 168, Noida** - **Revival Initiative**: Nimbus Group is investing **₹1,100 crore** to redevelop this **stalled luxury residential project** under the RERA-registered Legacy Stalled Projects Scheme. - **Project Details**: - 10-acre integrated development - 342 luxury apartments (including 474 three-bedroom units of ~1,128 sq ft carpet area and 702 one-bedroom units of ~248 sq ft) - 48 low-rise (G+4) and two 13-floor high-rise towers - Seven themed swimming pools, smart home-enabled amenities, and expansive green spaces - 44 commercial shops - **Sales Momentum**: As of March 31, 2025, **810 flats** had been booked. - **Completion**: Expected by **2029**. - **Location Advantage**: - Sector 168 offers excellent connectivity via the **Noida-Greater Noida Expressway** - Proximity to **Noida International Airport (under construction)** and expanding metro network - Close to corporate hubs, educational institutions, and social infrastructure - **Funding & Compliance**: Fully RERA-registered and backed by **bank funding**, reinforcing credibility and risk mitigation. #### **2. Sunworld Astra Phase II – Sector 168, Noida** - **Co-Development Role**: Nimbus Group signed an MoU on **September 2, 2024**, as co-developer for Phase II. - **Scope**: Construction of **four towers (Towers 5, 7, 8, 9)** with **344 residential units and a club**. - **Status**: Appointed by Noida Authority on **October 26, 2024**; formal agreement pending final settlement of underlying loans. #### **3. The Golden Palms – Sector 168, Noida (by Capital Infraprojects Pvt. Ltd.)** - **Fully Completed**: All three phases have received **Completion Certificates**. - **Units**: 1,408 residential flats (studio to 4BHK) + 52 commercial units. - **Sales Performance**: - ₹684.76 crore collected as of March 31, 2025 (up from ₹681.61 crore in FY2024) - 1,393 residential and 49 commercial units booked - **Ownership**: 98% stake held via **Indogreen International**, a partnership firm that also operates **The Golden Palms Hotel & Spa**, operational since June 2013. #### **4. Nimbus The Palm Village – Greater Noida** - **Subsidiary Operation**: IITL Nimbus The Palm Village (95% owned) is executing this project. - **Location**: Plot No. GH-03, Sector 22A, Greater Noida; **RERA Registration No.: UPRERAPRJ558356/04/2024** - **Composition**: - 702 one-bedroom flats (avg. 248 sq ft) in two 13-floor towers - 470 three-bedroom low-rise apartments (2,100–2,175 sq ft) across 48 G+4 buildings - 4 commercial units - **Sales**: ₹148.42 crore collected from booking of **579 studio and 227 three-bedroom units** (as of March 31, 2025) #### **5. Pelican Belfort Extension – Puducherry** - **Strategic Location**: Adjacent to MGMCRI, bordered by three highways, and near **Bahour Lake**, a tourist hotspot enhancing demand appeal. - **Approvals**: Puducherry Planning Authority-approved and RERA-registered. - **Land & Layout**: - Total approved area: **98,120.94 sq m** - 394 plots covering **68,826.41 sq m** of land - **FY2024–25 Sales**: 36 plots sold (~62,737 sq ft); infrastructure (roads, STP, power) under development. - **Target**: Full plot disposal in the near term. --- ### **Land Bank & Development Model** - **Total Leasehold Land**: ~**265,000 sq m** (approx. 65 acres), secured through **Special Purpose Vehicles (SPVs)**. - **Allotment Source**: Long-term leases under **Builders Residential Scheme (BRS)** from **NOIDA, GNIDA, and Yamuna Expressway Authority (YEA)**. - **Development Approach**: SPV-based model enables focused project execution, risk segregation, and compliance with regulatory norms. --- ### **Project Delivery Track Record** - **First Completed Project**: **Express Park View-I**, Sector CHI V, Greater Noida - 332 flats, **fully sold** - 304 sub-lease deeds executed as of March 31, 2025 - **Other Delivered Projects**: - Express Park View II - The Hyde Park – Noida - **RWA Formation**: Maintenance of common areas handed over to legally constituted Resident Welfare Associations (RWAs), reflecting operational maturity. --- ### **Subsidiaries & Associated Entities** | Entity | Stake | Sector | Key Details | |-------|-------|--------|-----------| | **IITL Nimbus The Palm Village** | 95% | Real Estate | Active subsidiary (since April 1, 2024); executing The Palm Village project | | **Golden Palms Facility Management Pvt. Ltd.** | 50% (reported 0%) | Facility Management | Potential reporting discrepancy; may be non-operational | | **Indogreen International (Partnership Firm)** | 98% | Hospitality | Operates **The Golden Palms Hotel & Spa**, operational since 2013 |