Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nirav Commercials Ltd

NIRAVCOM
BSE
820.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nirav Commercials Ltd

NIRAVCOM
BSE
820.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
32Cr
Close
Close Price
820.00
Industry
Industry
Aluminium
PE
Price To Earnings
PS
Price To Sales
3.11
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
-4.08%
PAT Gr TTM
PAT Growth TTM
-100.00%
Peer Comparison
How does NIRAVCOM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIRAVCOM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
433232234322
Growth YoY
Revenue Growth YoY%
-15.274.95.00.0-27.9-31.7-14.876.348.626.3-11.3-57.0
Expenses
ExpensesCr
333242244322
Operating Profit
Operating ProfitCr
0000-20000000
OPM
OPM%
6.37.87.9-14.7-74.34.02.4-4.6-8.2-3.8-1.4-20.7
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-20000000
Tax
TaxCr
000000000000
PAT
PATCr
0000-20000000
Growth YoY
PAT Growth YoY%
-87.7-21.1118.2-246.2-1,546.2-80.0-102.126.3110.6-400.0900.0-35.7
NPM
NPM%
3.74.516.5-9.6-74.31.3-0.4-4.05.3-3.13.6-12.7
EPS
EPS
3.33.816.1-4.88.20.6-0.4-3.70.9-2.21.9-4.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
971265451110111010
Growth
Revenue Growth%
-20.862.4-48.1-14.3-28.641.2111.0-13.39.4-7.66.3
Expenses
ExpensesCr
971166561110111011
Operating Profit
Operating ProfitCr
0000-1-100000-1
OPM
OPM%
0.5-1.93.8-4.0-12.4-32.2-8.4-0.40.6-1.5-4.2-7.3
Other Income
Other IncomeCr
0009111011111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001800911000
Tax
TaxCr
0002000-10000
PAT
PATCr
000700911000
Growth
PAT Growth%
-37.9136.11,544.8-97.7-76.025,074.2-84.5-53.4-52.2-86.4-100.0
NPM
NPM%
3.02.33.4108.12.91.0176.613.07.03.00.50.0
EPS
EPS
7.04.310.2167.53.90.9236.536.817.18.21.1-4.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000000000000
Reserves
ReservesCr
101010171717262829293030
Current Liabilities
Current LiabilitiesCr
112221112221
Non Current Liabilities
Non Current LiabilitiesCr
000000000012
Total Liabilities
Total LiabilitiesCr
111113191919283031323433
Current Assets
Current AssetsCr
678151515261618787
Non Current Assets
Non Current AssetsCr
54544421413252626
Total Assets
Total AssetsCr
111113191919283031323433

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-1000-10-1114440
Investing Cash Flow
Investing Cash FlowCr
00000911-14-3-6-1
Financing Cash Flow
Financing Cash FlowCr
00000111011
Net Cash Flow
Net Cash FlowCr
000000001-20
Free Cash Flow
Free Cash FlowCr
0-10-10-10-111443-1
CFO To PAT
CFO To PAT%
-77.1-295.1-19.8-6.8-46.1-26,417.9-123.7941.2575.51,170.9-641.8
CFO To EBITDA
CFO To EBITDA%
-429.6362.0-17.8186.011.0812.32,613.0-32,354.26,455.7-2,418.768.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9499901415182533
Price To Earnings
Price To Earnings
32.825.923.01.460.60.01.510.727.679.2773.4
Price To Sales
Price To Sales
1.00.60.81.51.80.02.61.41.92.43.4
Price To Book
Price To Book
0.90.40.80.50.50.00.50.50.60.81.1
EV To EBITDA
EV To EBITDA
178.4-31.620.1-36.6-13.70.3-30.9-358.5278.9-162.8-83.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.628.122.841.936.028.729.526.640.839.043.5
OPM
OPM%
0.5-1.93.8-4.0-12.4-32.2-8.4-0.40.6-1.5-4.2
NPM
NPM%
3.02.33.4108.12.91.0176.613.07.03.00.5
ROCE
ROCE%
3.62.16.547.40.90.334.92.53.11.80.9
ROE
ROE%
2.71.63.737.80.90.234.75.02.31.10.1
ROA
ROA%
2.51.53.234.50.80.233.74.82.11.00.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nirav Commercials Limited is an Indian listed entity currently navigating a transformative phase. Historically a specialized manufacturer of architectural aluminium solutions, the company is executing a strategic pivot to divest its core manufacturing assets to unlock liquidity and reallocate capital toward high-potential growth opportunities. --- ### Strategic Pivot: The 'Elesar Focchi' Divestment The company is currently undergoing a fundamental shift in its business model through the monetization of its primary industrial undertaking. * **The Transaction:** Nirav Commercials has entered into a **Business Transfer Agreement (BTA)** to sell its aluminium business as a going concern on a **Slump Sale** basis. * **Target Assets:** The sale includes the manufacturing and sales operations of aluminium grills, doors, and windows operated under the brand name **'Elesar Focchi'**. This encompasses all assets, liabilities, licenses, and employees. * **Counterparty:** The buyer is **Hind Aluminium Industries Limited**, rendering this a **Material Related Party Transaction**. * **Valuation:** The transaction is valued at up to **Rs. 1.25 Crores**, a figure derived using the **Discounted Cash Flows (DCF)** method under the **Income Approach**. * **Strategic Rationale:** Management intends to transition from active manufacturing to a more agile corporate structure, deploying the generated cash into new **strategic and growth opportunities** to be determined by the Board. --- ### Legacy Operations and Product Portfolio Until the full execution of the BTA, the company continues to operate within a **single business segment** focused on the construction and real estate sectors. * **Manufacturing Footprint:** The company operates two primary units: * **Daman (Union Territory)** * **Taloja, Dist. Raigad (Maharashtra)** * **Core Products:** Specialized fabrication of Aluminium Grills, Doors, and Windows. * **Product Variations:** The portfolio includes exterior doors, bi-fold windows, roofing, partitions, and false ceilings. * **Growth Segment:** **Sliding windows** have been identified as the company’s **fastest-growing product line**. * **Market Drivers:** Demand is sustained by the shift toward **sustainability**, eco-friendly furniture, and the cost-efficiency of aluminium relative to alternative materials. --- ### Financial Performance and Key Metrics Nirav Commercials has maintained a stable revenue base but has faced significant margin compression in recent years. #### Three-Year Financial Summary | Metric (₹ in Lakh) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **1,132.70** | **1,051.31** | **1,189.08** | | **Profit Before Tax (PBT)** | **38.90** | **87.33** | **69.09** | | **Profit After Tax (PAT)** | **32.06** | **67.08** | **144.04** | | **Tax Expenses** | **6.84** | **20.25** | **(74.95)** | #### Financial Observations * **Profitability Decline:** While revenue grew by **7.7%** in FY 2023-24, **Profit After Tax** plummeted by **52.2%** year-on-year. * **Liquidity Position:** Cash and Cash equivalents stood at **0.2 Crores** as of **March 31, 2024**, a sharp decline from **1.74 Crores** the previous year. * **Dividend Policy:** No dividends were recommended for **FY 2022-23** or **FY 2023-24**, as profits are being retained to bolster the financial position during the transition. * **Capital Structure:** The company reports **zero borrowings**, resulting in **nil exposure** to interest rate risk. --- ### Governance and Leadership The company is managed by a team with extensive experience in finance and the aluminium industry. | Position | Personnel | Credentials / Tenure | | :--- | :--- | :--- | | **Managing Director** | **Shri Raghav Daga** | **CA, MBA (Carnegie Mellon)**; **24+ years** experience; Re-appointed until **June 2027** | | **Chairman/Director** | **Shri Lalit Kumar Daga** | Senior leadership; relative of the MD | | **Independent Director** | **Mrs. Santosh Mundhra** | Re-appointed for a second **5-year term** (until **May 2029**) | | **Chief Financial Officer** | **Shri Girish Agarwal** | Key Managerial Personnel | **Administrative Update:** In **August 2023**, the company relocated its Registered Office from Taloja, Raigad to **Worli Naka, Mumbai**, signaling a shift toward a more central corporate presence. --- ### Risk Factors and Audit Qualifications Investors should note several specific risks and accounting departures that impact the transparency of the company's financial health. #### 1. Financial Reporting Qualifications * **Employee Benefits:** Auditors have consistently issued a **Qualified Opinion** because provisions for **Gratuity and Leave Encashment** are based on management estimates rather than **actuarial valuations** required by **Ind AS 19**. The financial impact of this departure is **unascertainable**. * **Inventory Oversight:** Auditors noted an **Emphasis of Matter** regarding their inability to physically verify inventory, relying instead on management-issued certificates. #### 2. Contingent Liabilities The company faces significant potential outflows from disputed tax liabilities: * **Disputed Custom Duty:** **₹344.76 Lakh** * **Undisputed VAT (Daman):** **₹0.85 Lakh** * **Total Exposure:** **₹345.61 Lakh** (excluding potential interest and penalties, which are currently **unascertainable**). #### 3. Market and Operational Risks * **Commodity Volatility:** Exposure to **Aluminium and Copper** price swings. While the company has a policy for **LME hedging**, current exposure is reported as **Nil**. * **Implementation Lags:** A historical gap exists between the **Government of India’s** infrastructure investment announcements and actual project execution, creating revenue uncertainty. * **Competitive Landscape:** The market for aluminium doors and windows is highly fragmented, with intense competition from both alternative materials and other manufacturers. --- ### Future Outlook The immediate future of Nirav Commercials Limited hinges on the successful execution of the **Postal Ballot** for shareholder approval of the **Slump Sale**. Post-divestment, the company’s value proposition will shift from a manufacturing entity to a cash-liquid vehicle seeking new business avenues. The primary focus for the Board remains the **strategic deployment of sale proceeds** to reverse the recent trend of declining profitability.