Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹32Cr
Rev Gr TTM
Revenue Growth TTM
-4.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIRAVCOM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.2 | 74.9 | 5.0 | 0.0 | -27.9 | -31.7 | -14.8 | 76.3 | 48.6 | 26.3 | -11.3 | -57.0 |
| 3 | 3 | 3 | 2 | 4 | 2 | 2 | 4 | 4 | 3 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 6.3 | 7.8 | 7.9 | -14.7 | -74.3 | 4.0 | 2.4 | -4.6 | -8.2 | -3.8 | -1.4 | -20.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -87.7 | -21.1 | 118.2 | -246.2 | -1,546.2 | -80.0 | -102.1 | 26.3 | 110.6 | -400.0 | 900.0 | -35.7 |
| 3.7 | 4.5 | 16.5 | -9.6 | -74.3 | 1.3 | -0.4 | -4.0 | 5.3 | -3.1 | 3.6 | -12.7 |
| 3.3 | 3.8 | 16.1 | -4.8 | 8.2 | 0.6 | -0.4 | -3.7 | 0.9 | -2.2 | 1.9 | -4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -20.8 | 62.4 | -48.1 | -14.3 | -28.6 | 41.2 | 111.0 | -13.3 | 9.4 | -7.6 | 6.3 |
| 9 | 7 | 11 | 6 | 6 | 5 | 6 | 11 | 10 | 11 | 10 | 11 |
Operating Profit Operating ProfitCr |
| 0.5 | -1.9 | 3.8 | -4.0 | -12.4 | -32.2 | -8.4 | -0.4 | 0.6 | -1.5 | -4.2 | -7.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 9 | 1 | 1 | 10 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 8 | 0 | 0 | 9 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
|
| | -37.9 | 136.1 | 1,544.8 | -97.7 | -76.0 | 25,074.2 | -84.5 | -53.4 | -52.2 | -86.4 | -100.0 |
| 3.0 | 2.3 | 3.4 | 108.1 | 2.9 | 1.0 | 176.6 | 13.0 | 7.0 | 3.0 | 0.5 | 0.0 |
| 7.0 | 4.3 | 10.2 | 167.5 | 3.9 | 0.9 | 236.5 | 36.8 | 17.1 | 8.2 | 1.1 | -4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 10 | 10 | 17 | 17 | 17 | 26 | 28 | 29 | 29 | 30 | 30 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 7 | 8 | 15 | 15 | 15 | 26 | 16 | 18 | 7 | 8 | 7 |
Non Current Assets Non Current AssetsCr | 5 | 4 | 5 | 4 | 4 | 4 | 2 | 14 | 13 | 25 | 26 | 26 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | 0 | 0 | -10 | -11 | 14 | 4 | 4 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 9 | 11 | -14 | -3 | -6 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | -1 | 0 | -10 | -11 | 14 | 4 | 3 | -1 |
| -77.1 | -295.1 | -19.8 | -6.8 | -46.1 | -26,417.9 | -123.7 | 941.2 | 575.5 | 1,170.9 | -641.8 |
CFO To EBITDA CFO To EBITDA% | -429.6 | 362.0 | -17.8 | 186.0 | 11.0 | 812.3 | 2,613.0 | -32,354.2 | 6,455.7 | -2,418.7 | 68.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 4 | 9 | 9 | 9 | 0 | 14 | 15 | 18 | 25 | 33 |
Price To Earnings Price To Earnings | 32.8 | 25.9 | 23.0 | 1.4 | 60.6 | 0.0 | 1.5 | 10.7 | 27.6 | 79.2 | 773.4 |
Price To Sales Price To Sales | 1.0 | 0.6 | 0.8 | 1.5 | 1.8 | 0.0 | 2.6 | 1.4 | 1.9 | 2.4 | 3.4 |
Price To Book Price To Book | 0.9 | 0.4 | 0.8 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.6 | 0.8 | 1.1 |
| 178.4 | -31.6 | 20.1 | -36.6 | -13.7 | 0.3 | -30.9 | -358.5 | 278.9 | -162.8 | -83.1 |
Profitability Ratios Profitability Ratios |
| 24.6 | 28.1 | 22.8 | 41.9 | 36.0 | 28.7 | 29.5 | 26.6 | 40.8 | 39.0 | 43.5 |
| 0.5 | -1.9 | 3.8 | -4.0 | -12.4 | -32.2 | -8.4 | -0.4 | 0.6 | -1.5 | -4.2 |
| 3.0 | 2.3 | 3.4 | 108.1 | 2.9 | 1.0 | 176.6 | 13.0 | 7.0 | 3.0 | 0.5 |
| 3.6 | 2.1 | 6.5 | 47.4 | 0.9 | 0.3 | 34.9 | 2.5 | 3.1 | 1.8 | 0.9 |
| 2.7 | 1.6 | 3.7 | 37.8 | 0.9 | 0.2 | 34.7 | 5.0 | 2.3 | 1.1 | 0.1 |
| 2.5 | 1.5 | 3.2 | 34.5 | 0.8 | 0.2 | 33.7 | 4.8 | 2.1 | 1.0 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nirav Commercials Limited is an Indian listed entity currently navigating a transformative phase. Historically a specialized manufacturer of architectural aluminium solutions, the company is executing a strategic pivot to divest its core manufacturing assets to unlock liquidity and reallocate capital toward high-potential growth opportunities.
---
### Strategic Pivot: The 'Elesar Focchi' Divestment
The company is currently undergoing a fundamental shift in its business model through the monetization of its primary industrial undertaking.
* **The Transaction:** Nirav Commercials has entered into a **Business Transfer Agreement (BTA)** to sell its aluminium business as a going concern on a **Slump Sale** basis.
* **Target Assets:** The sale includes the manufacturing and sales operations of aluminium grills, doors, and windows operated under the brand name **'Elesar Focchi'**. This encompasses all assets, liabilities, licenses, and employees.
* **Counterparty:** The buyer is **Hind Aluminium Industries Limited**, rendering this a **Material Related Party Transaction**.
* **Valuation:** The transaction is valued at up to **Rs. 1.25 Crores**, a figure derived using the **Discounted Cash Flows (DCF)** method under the **Income Approach**.
* **Strategic Rationale:** Management intends to transition from active manufacturing to a more agile corporate structure, deploying the generated cash into new **strategic and growth opportunities** to be determined by the Board.
---
### Legacy Operations and Product Portfolio
Until the full execution of the BTA, the company continues to operate within a **single business segment** focused on the construction and real estate sectors.
* **Manufacturing Footprint:** The company operates two primary units:
* **Daman (Union Territory)**
* **Taloja, Dist. Raigad (Maharashtra)**
* **Core Products:** Specialized fabrication of Aluminium Grills, Doors, and Windows.
* **Product Variations:** The portfolio includes exterior doors, bi-fold windows, roofing, partitions, and false ceilings.
* **Growth Segment:** **Sliding windows** have been identified as the company’s **fastest-growing product line**.
* **Market Drivers:** Demand is sustained by the shift toward **sustainability**, eco-friendly furniture, and the cost-efficiency of aluminium relative to alternative materials.
---
### Financial Performance and Key Metrics
Nirav Commercials has maintained a stable revenue base but has faced significant margin compression in recent years.
#### Three-Year Financial Summary
| Metric (₹ in Lakh) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **1,132.70** | **1,051.31** | **1,189.08** |
| **Profit Before Tax (PBT)** | **38.90** | **87.33** | **69.09** |
| **Profit After Tax (PAT)** | **32.06** | **67.08** | **144.04** |
| **Tax Expenses** | **6.84** | **20.25** | **(74.95)** |
#### Financial Observations
* **Profitability Decline:** While revenue grew by **7.7%** in FY 2023-24, **Profit After Tax** plummeted by **52.2%** year-on-year.
* **Liquidity Position:** Cash and Cash equivalents stood at **0.2 Crores** as of **March 31, 2024**, a sharp decline from **1.74 Crores** the previous year.
* **Dividend Policy:** No dividends were recommended for **FY 2022-23** or **FY 2023-24**, as profits are being retained to bolster the financial position during the transition.
* **Capital Structure:** The company reports **zero borrowings**, resulting in **nil exposure** to interest rate risk.
---
### Governance and Leadership
The company is managed by a team with extensive experience in finance and the aluminium industry.
| Position | Personnel | Credentials / Tenure |
| :--- | :--- | :--- |
| **Managing Director** | **Shri Raghav Daga** | **CA, MBA (Carnegie Mellon)**; **24+ years** experience; Re-appointed until **June 2027** |
| **Chairman/Director** | **Shri Lalit Kumar Daga** | Senior leadership; relative of the MD |
| **Independent Director** | **Mrs. Santosh Mundhra** | Re-appointed for a second **5-year term** (until **May 2029**) |
| **Chief Financial Officer** | **Shri Girish Agarwal** | Key Managerial Personnel |
**Administrative Update:** In **August 2023**, the company relocated its Registered Office from Taloja, Raigad to **Worli Naka, Mumbai**, signaling a shift toward a more central corporate presence.
---
### Risk Factors and Audit Qualifications
Investors should note several specific risks and accounting departures that impact the transparency of the company's financial health.
#### 1. Financial Reporting Qualifications
* **Employee Benefits:** Auditors have consistently issued a **Qualified Opinion** because provisions for **Gratuity and Leave Encashment** are based on management estimates rather than **actuarial valuations** required by **Ind AS 19**. The financial impact of this departure is **unascertainable**.
* **Inventory Oversight:** Auditors noted an **Emphasis of Matter** regarding their inability to physically verify inventory, relying instead on management-issued certificates.
#### 2. Contingent Liabilities
The company faces significant potential outflows from disputed tax liabilities:
* **Disputed Custom Duty:** **₹344.76 Lakh**
* **Undisputed VAT (Daman):** **₹0.85 Lakh**
* **Total Exposure:** **₹345.61 Lakh** (excluding potential interest and penalties, which are currently **unascertainable**).
#### 3. Market and Operational Risks
* **Commodity Volatility:** Exposure to **Aluminium and Copper** price swings. While the company has a policy for **LME hedging**, current exposure is reported as **Nil**.
* **Implementation Lags:** A historical gap exists between the **Government of India’s** infrastructure investment announcements and actual project execution, creating revenue uncertainty.
* **Competitive Landscape:** The market for aluminium doors and windows is highly fragmented, with intense competition from both alternative materials and other manufacturers.
---
### Future Outlook
The immediate future of Nirav Commercials Limited hinges on the successful execution of the **Postal Ballot** for shareholder approval of the **Slump Sale**. Post-divestment, the company’s value proposition will shift from a manufacturing entity to a cash-liquid vehicle seeking new business avenues. The primary focus for the Board remains the **strategic deployment of sale proceeds** to reverse the recent trend of declining profitability.