Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nirmitee Robotics India Ltd

NIRMITEE
BSE
121.50
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nirmitee Robotics India Ltd

NIRMITEE
BSE
121.50
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
121.50
Industry
Industry
Miscellaneous
PE
Price To Earnings
72.75
PS
Price To Sales
4.91
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
48.25%
PAT Gr TTM
PAT Growth TTM
-162.08%
Peer Comparison
How does NIRMITEE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIRMITEE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
Revenue
RevenueCr
13242418
Growth YoY
Revenue Growth YoY%
7.040.758.2-6.3-64.5124.2
Expenses
ExpensesCr
22133417
Operating Profit
Operating ProfitCr
01010002
OPM
OPM%
-21.029.315.718.0-3.3-10.0-46.519.4
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
010100-12
Tax
TaxCr
00000000
PAT
PATCr
01000-1-11
Growth YoY
PAT Growth YoY%
156.3-30.8-261.1-251.1-127.6285.3
NPM
NPM%
-22.423.811.811.7-12.0-18.9-76.715.6
EPS
EPS
0.00.30.51.3-0.8-1.9-1.83.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
4569
Growth
Revenue Growth%
29.211.848.4
Expenses
ExpensesCr
4468
Operating Profit
Operating ProfitCr
1101
OPM
OPM%
12.116.7-7.513.0
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
01-11
Tax
TaxCr
0000
PAT
PATCr
01-11
Growth
PAT Growth%
92.8-253.9162.1
NPM
NPM%
7.811.7-16.16.8
EPS
EPS
0.11.8-2.71.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1444
Reserves
ReservesCr
4212
Current Liabilities
Current LiabilitiesCr
1222
Non Current Liabilities
Non Current LiabilitiesCr
0111
Total Liabilities
Total LiabilitiesCr
5888
Current Assets
Current AssetsCr
3655
Non Current Assets
Non Current AssetsCr
2232
Total Assets
Total AssetsCr
5888

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-122
Investing Cash Flow
Investing Cash FlowCr
0-1-20
Financing Cash Flow
Financing Cash FlowCr
010-1
Net Cash Flow
Net Cash FlowCr
0001
Free Cash Flow
Free Cash FlowCr
0-122
CFO To PAT
CFO To PAT%
136.3-91.0-206.6305.8
CFO To EBITDA
CFO To EBITDA%
88.4-64.0-443.1159.0

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
42375533
Price To Earnings
Price To Earnings
129.359.40.054.8
Price To Sales
Price To Sales
10.27.09.13.7
Price To Book
Price To Book
9.37.213.36.3
EV To EBITDA
EV To EBITDA
82.542.6-127.428.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
102.483.892.388.1
OPM
OPM%
12.116.7-7.513.0
NPM
NPM%
7.811.7-16.16.8
ROCE
ROCE%
10.112.9-8.415.1
ROE
ROE%
7.212.2-23.511.6
ROA
ROA%
6.47.6-12.38.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nirmitee Robotics India Limited is a **BSE SME Startup Listed Company** headquartered in Nagpur, India. The company is a pioneer in the specialized field of robotic **HVAC (Heating, Ventilation, and Air Conditioning) air duct cleaning** and maintenance. By deploying a fleet of **patented inspection and cleaning robots**, the company addresses the critical need for indoor air quality (IAQ) and system efficiency across high-stakes industrial, commercial, and transportation sectors. --- ### **Specialized Service Ecosystem & Robotic Applications** Nirmitee Robotics provides end-to-end robotic solutions designed to survey, scrub, scrape, vacuum, and sterilize HVAC air ducts. This technology-driven approach eliminates the need for human entry into hazardous or confined spaces, ensuring higher accuracy and safety. * **Healthcare & Sterilization:** Specialized cleaning and sterilization for **Operation Theaters** and hospital ventilation systems to maintain sterile environments. * **Transportation Infrastructure:** Maintenance of air ducts in **aircraft, train coaches, bus coaches, and maritime vessels**. * **Critical Infrastructure:** Specialized services for **Data Centers**, where dust accumulation can threaten sensitive electronic equipment. * **Commercial & Public Spaces:** Large-scale cleaning for hotels, convention centers, shopping malls, and corporate offices. --- ### **Strategic Pivot: Consolidation and Domestic Focus** Following a period of international expansion, the company has shifted to a **consolidation strategy** to optimize its balance sheet and focus on the high-growth Indian market. | Entity | Location | Status | Strategic Action | | :--- | :--- | :--- | :--- | | **Nirmitee Robotics India Limited** | Nagpur, India | **Active (Parent)** | Focus on domestic scaling and AI/IoT integration. | | **Nirmitee Robotics AC Maintenance L.L.C.** | Dubai, UAE | **Struck off (Oct 2024)** | Liquidated due to business inviability; assets repatriated to India. | **Key Transition Details:** * **Asset Repatriation:** In **June 2024**, "Capital Goods in Transit" from the Dubai entity were received in India. **₹18.51 Lakhs** were capitalized as Property, Plant, and Equipment (PPE), while **₹17.74 Lakhs** were reclassified as stores and spares. * **Global Strategy:** The company now intends to explore international markets through **strategic partnerships and consulting agreements** rather than direct foreign subsidiaries, minimizing capital risk. --- ### **Financial Performance & Capital Structure** The company demonstrated a significant financial turnaround in **FY 2024-25**, returning to profitability following the strategic closure of its loss-making UAE operations. #### **Comparative Financial Summary** | Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹8.98 Crore** | **₹6.05 Crore** | **₹5.38 Crore** | | **Net Profit / (Loss)** | **₹60.22 Lakhs** | **(₹96.92 Lakhs)** | **₹62.53 Lakhs** | | **Standalone Net Profit** | **₹60.22 Lakhs** | **₹49.28 Lakhs** | **₹62.53 Lakhs** | #### **Capital Management & Equity** * **Authorised Capital:** **₹11.00 Crore** (1,10,00,000 Equity Shares of **₹10** each). * **Paid-up Capital:** **₹3.60 Crore** (36,01,188 Equity Shares of **₹10** each). * **Bonus Issue:** In **April 2022**, the company executed a **5:1 Bonus Issue**, capitalizing **₹3,00,09,900** from the share premium account to broaden the equity base. * **Deferred Tax Assets:** As of **March 31, 2024**, the company holds a **Deferred Tax Asset of ₹1,43,771.99**. --- ### **Operational Framework & Revenue Recognition** Nirmitee Robotics follows a service-centric business model with rigorous accounting and asset management protocols. * **Revenue Recognition:** The company utilizes the **Proportionate Completion Method (AS-9)**. Revenue is recognized upon the execution of the first service milestone, with subsequent recognition as each phase of the contract is completed. * **Asset Depreciation:** The company employs the **Written Down Value (WDV)** method for its specialized equipment: * **Plant & Equipment:** **15 Years** * **Furniture & Fittings:** **10 Years** * **Office Equipment:** **5 Years** * **Tools / Computers & IT:** **3 Years** --- ### **Governance & Leadership** The company has reinforced its leadership and oversight to support its next phase of growth: * **Executive Leadership:** **Jay Prakash Motghare** has been re-appointed as Whole-Time Director for a **5-year term** (effective **March 2025**), with a specific mandate for **fund procurement** and building **strategic consulting partnerships**. * **Internal Audit:** **M/s Radheshyam Bhattad & Co** were appointed as Internal Auditors in **February 2024** to enhance financial controls. * **Compliance Status:** No proceedings are pending under the **Insolvency and Bankruptcy Code, 2016**. --- ### **Risk Factors & Mitigation Strategies** Investors should note the following risks associated with the company’s specialized niche and recent corporate restructuring: * **Subsidiary Liquidation Adjustments:** The closure of the Dubai subsidiary led to significant one-time write-offs, including a **loan write-off of ₹90.99 Lakhs** (against Reserves) and an **investment write-off of ₹70.66 Lakhs** (against P&L). * **Audit Qualifications:** The **FY 2024-25** statements received a **Qualified Opinion** regarding the reclassification of **₹17.74 Lakhs** from capital goods to revenue expenditure. Previous audits also flagged challenges in reconciling foreign currency translation reserves. * **Technological Obsolescence:** The high capital intensity of robotics requires constant R&D. The company is mitigating this by integrating **AI, IoT, and high-resolution imaging** for predictive maintenance. * **Regulatory Compliance:** The company has previously faced penalties for delayed financial filings under **SEBI LODR Regulations 33 and 29(2)**. * **Operational Complexity:** The reliance on skilled technicians to operate complex robots in diverse duct configurations remains a critical dependency. --- ### **Future Outlook: The "Clean Air" Tailwinds** Management anticipates sustained growth driven by a global shift toward **sustainable building management** and stringent post-pandemic health standards. * **Technological Roadmap:** Transitioning toward **data-driven inspection tools** that provide clients with real-time monitoring and detailed maintenance records. * **Market Positioning:** By positioning robotic cleaning as a **cost-efficient alternative** to manual labor (reducing downtime and liability), the company aims to capture market share in the **Aviation, Smart Infrastructure, and Healthcare** sectors. * **Strategic Alliances:** The company is actively pursuing agreements with **vendors and affiliates** to create a defensive moat against emerging competitors in the robotic maintenance space.