Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Rev Gr TTM
Revenue Growth TTM
48.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIRMITEE
VS
| Quarter | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 7.0 | 40.7 | 58.2 | -6.3 | -64.5 | 124.2 |
| 2 | 2 | 1 | 3 | 3 | 4 | 1 | 7 |
Operating Profit Operating ProfitCr |
| -21.0 | 29.3 | 15.7 | 18.0 | -3.3 | -10.0 | -46.5 | 19.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 1 | 0 | 0 | -1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 156.3 | -30.8 | -261.1 | -251.1 | -127.6 | 285.3 |
| -22.4 | 23.8 | 11.8 | 11.7 | -12.0 | -18.9 | -76.7 | 15.6 |
| 0.0 | 0.3 | 0.5 | 1.3 | -0.8 | -1.9 | -1.8 | 3.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 29.2 | 11.8 | 48.4 |
| 4 | 4 | 6 | 8 |
Operating Profit Operating ProfitCr |
| 12.1 | 16.7 | -7.5 | 13.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 0 | 1 | -1 | 1 |
| 0 | 0 | 0 | 0 |
|
| | 92.8 | -253.9 | 162.1 |
| 7.8 | 11.7 | -16.1 | 6.8 |
| 0.1 | 1.8 | -2.7 | 1.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 4 | 4 | 4 |
| 4 | 2 | 1 | 2 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 2 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 6 | 5 | 5 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 3 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 2 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 2 | 2 |
| 136.3 | -91.0 | -206.6 | 305.8 |
CFO To EBITDA CFO To EBITDA% | 88.4 | -64.0 | -443.1 | 159.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 42 | 37 | 55 | 33 |
Price To Earnings Price To Earnings | 129.3 | 59.4 | 0.0 | 54.8 |
Price To Sales Price To Sales | 10.2 | 7.0 | 9.1 | 3.7 |
Price To Book Price To Book | 9.3 | 7.2 | 13.3 | 6.3 |
| 82.5 | 42.6 | -127.4 | 28.6 |
Profitability Ratios Profitability Ratios |
| 102.4 | 83.8 | 92.3 | 88.1 |
| 12.1 | 16.7 | -7.5 | 13.0 |
| 7.8 | 11.7 | -16.1 | 6.8 |
| 10.1 | 12.9 | -8.4 | 15.1 |
| 7.2 | 12.2 | -23.5 | 11.6 |
| 6.4 | 7.6 | -12.3 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nirmitee Robotics India Limited is a **BSE SME Startup Listed Company** headquartered in Nagpur, India. The company is a pioneer in the specialized field of robotic **HVAC (Heating, Ventilation, and Air Conditioning) air duct cleaning** and maintenance. By deploying a fleet of **patented inspection and cleaning robots**, the company addresses the critical need for indoor air quality (IAQ) and system efficiency across high-stakes industrial, commercial, and transportation sectors.
---
### **Specialized Service Ecosystem & Robotic Applications**
Nirmitee Robotics provides end-to-end robotic solutions designed to survey, scrub, scrape, vacuum, and sterilize HVAC air ducts. This technology-driven approach eliminates the need for human entry into hazardous or confined spaces, ensuring higher accuracy and safety.
* **Healthcare & Sterilization:** Specialized cleaning and sterilization for **Operation Theaters** and hospital ventilation systems to maintain sterile environments.
* **Transportation Infrastructure:** Maintenance of air ducts in **aircraft, train coaches, bus coaches, and maritime vessels**.
* **Critical Infrastructure:** Specialized services for **Data Centers**, where dust accumulation can threaten sensitive electronic equipment.
* **Commercial & Public Spaces:** Large-scale cleaning for hotels, convention centers, shopping malls, and corporate offices.
---
### **Strategic Pivot: Consolidation and Domestic Focus**
Following a period of international expansion, the company has shifted to a **consolidation strategy** to optimize its balance sheet and focus on the high-growth Indian market.
| Entity | Location | Status | Strategic Action |
| :--- | :--- | :--- | :--- |
| **Nirmitee Robotics India Limited** | Nagpur, India | **Active (Parent)** | Focus on domestic scaling and AI/IoT integration. |
| **Nirmitee Robotics AC Maintenance L.L.C.** | Dubai, UAE | **Struck off (Oct 2024)** | Liquidated due to business inviability; assets repatriated to India. |
**Key Transition Details:**
* **Asset Repatriation:** In **June 2024**, "Capital Goods in Transit" from the Dubai entity were received in India. **₹18.51 Lakhs** were capitalized as Property, Plant, and Equipment (PPE), while **₹17.74 Lakhs** were reclassified as stores and spares.
* **Global Strategy:** The company now intends to explore international markets through **strategic partnerships and consulting agreements** rather than direct foreign subsidiaries, minimizing capital risk.
---
### **Financial Performance & Capital Structure**
The company demonstrated a significant financial turnaround in **FY 2024-25**, returning to profitability following the strategic closure of its loss-making UAE operations.
#### **Comparative Financial Summary**
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹8.98 Crore** | **₹6.05 Crore** | **₹5.38 Crore** |
| **Net Profit / (Loss)** | **₹60.22 Lakhs** | **(₹96.92 Lakhs)** | **₹62.53 Lakhs** |
| **Standalone Net Profit** | **₹60.22 Lakhs** | **₹49.28 Lakhs** | **₹62.53 Lakhs** |
#### **Capital Management & Equity**
* **Authorised Capital:** **₹11.00 Crore** (1,10,00,000 Equity Shares of **₹10** each).
* **Paid-up Capital:** **₹3.60 Crore** (36,01,188 Equity Shares of **₹10** each).
* **Bonus Issue:** In **April 2022**, the company executed a **5:1 Bonus Issue**, capitalizing **₹3,00,09,900** from the share premium account to broaden the equity base.
* **Deferred Tax Assets:** As of **March 31, 2024**, the company holds a **Deferred Tax Asset of ₹1,43,771.99**.
---
### **Operational Framework & Revenue Recognition**
Nirmitee Robotics follows a service-centric business model with rigorous accounting and asset management protocols.
* **Revenue Recognition:** The company utilizes the **Proportionate Completion Method (AS-9)**. Revenue is recognized upon the execution of the first service milestone, with subsequent recognition as each phase of the contract is completed.
* **Asset Depreciation:** The company employs the **Written Down Value (WDV)** method for its specialized equipment:
* **Plant & Equipment:** **15 Years**
* **Furniture & Fittings:** **10 Years**
* **Office Equipment:** **5 Years**
* **Tools / Computers & IT:** **3 Years**
---
### **Governance & Leadership**
The company has reinforced its leadership and oversight to support its next phase of growth:
* **Executive Leadership:** **Jay Prakash Motghare** has been re-appointed as Whole-Time Director for a **5-year term** (effective **March 2025**), with a specific mandate for **fund procurement** and building **strategic consulting partnerships**.
* **Internal Audit:** **M/s Radheshyam Bhattad & Co** were appointed as Internal Auditors in **February 2024** to enhance financial controls.
* **Compliance Status:** No proceedings are pending under the **Insolvency and Bankruptcy Code, 2016**.
---
### **Risk Factors & Mitigation Strategies**
Investors should note the following risks associated with the company’s specialized niche and recent corporate restructuring:
* **Subsidiary Liquidation Adjustments:** The closure of the Dubai subsidiary led to significant one-time write-offs, including a **loan write-off of ₹90.99 Lakhs** (against Reserves) and an **investment write-off of ₹70.66 Lakhs** (against P&L).
* **Audit Qualifications:** The **FY 2024-25** statements received a **Qualified Opinion** regarding the reclassification of **₹17.74 Lakhs** from capital goods to revenue expenditure. Previous audits also flagged challenges in reconciling foreign currency translation reserves.
* **Technological Obsolescence:** The high capital intensity of robotics requires constant R&D. The company is mitigating this by integrating **AI, IoT, and high-resolution imaging** for predictive maintenance.
* **Regulatory Compliance:** The company has previously faced penalties for delayed financial filings under **SEBI LODR Regulations 33 and 29(2)**.
* **Operational Complexity:** The reliance on skilled technicians to operate complex robots in diverse duct configurations remains a critical dependency.
---
### **Future Outlook: The "Clean Air" Tailwinds**
Management anticipates sustained growth driven by a global shift toward **sustainable building management** and stringent post-pandemic health standards.
* **Technological Roadmap:** Transitioning toward **data-driven inspection tools** that provide clients with real-time monitoring and detailed maintenance records.
* **Market Positioning:** By positioning robotic cleaning as a **cost-efficient alternative** to manual labor (reducing downtime and liability), the company aims to capture market share in the **Aviation, Smart Infrastructure, and Healthcare** sectors.
* **Strategic Alliances:** The company is actively pursuing agreements with **vendors and affiliates** to create a defensive moat against emerging competitors in the robotic maintenance space.