Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nisus Finance Services Co Ltd

NISUS
BSE
202.25
0.27%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nisus Finance Services Co Ltd

NISUS
BSE
202.25
0.27%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
483Cr
Close
Close Price
202.25
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
14.99
PS
Price To Sales
7.36
Revenue
Revenue
66Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does NISUS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NISUS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Jun 2025Dec 2025
Revenue
RevenueCr
1428225
Growth YoY
Revenue Growth YoY%
109.1
Expenses
ExpensesCr
37181
Operating Profit
Operating ProfitCr
102144
OPM
OPM%
77.075.319.3
Other Income
Other IncomeCr
104
Interest Expense
Interest ExpenseCr
0012
Depreciation
DepreciationCr
016
PBT
PBTCr
122027
Tax
TaxCr
336
PAT
PATCr
81721
Growth YoY
PAT Growth YoY%
101.6
NPM
NPM%
61.659.39.3
EPS
EPS
4.56.88.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
447114366
Growth
Revenue Growth%
-5.273.356.0280.852.5
Expenses
ExpensesCr
5456723
Operating Profit
Operating ProfitCr
-10353643
OPM
OPM%
-21.96.235.146.184.765.2
Other Income
Other IncomeCr
220002
Interest Expense
Interest ExpenseCr
001211
Depreciation
DepreciationCr
000002
PBT
PBTCr
02243441
Tax
TaxCr
0011109
PAT
PATCr
02132433
Growth
PAT Growth%
606.6-30.9130.8696.435.5
NPM
NPM%
6.145.318.126.755.949.7
EPS
EPS
2.517.612.11.613.116.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1111124
Reserves
ReservesCr
455832137
Current Liabilities
Current LiabilitiesCr
998141514
Non Current Liabilities
Non Current LiabilitiesCr
107712
Total Liabilities
Total LiabilitiesCr
1516213149179
Current Assets
Current AssetsCr
5314924104
Non Current Assets
Non Current AssetsCr
10127222675
Total Assets
Total AssetsCr
1516213149179

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
301-215-6
Investing Cash Flow
Investing Cash FlowCr
-2-1-1-20-32
Financing Cash Flow
Financing Cash FlowCr
00-17-1298
Net Cash Flow
Net Cash FlowCr
2-1-13460
Free Cash Flow
Free Cash FlowCr
301-215-9
CFO To PAT
CFO To PAT%
1,036.2-12.2101.2-59.864.0-18.9
CFO To EBITDA
CFO To EBITDA%
-287.2-89.152.1-34.742.3-14.4

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000855
Price To Earnings
Price To Earnings
0.00.00.00.00.026.5
Price To Sales
Price To Sales
0.00.00.00.00.013.0
Price To Book
Price To Book
0.00.00.00.00.05.3
EV To EBITDA
EV To EBITDA
-5.324.12.92.80.018.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
-21.96.235.146.184.765.2
NPM
NPM%
6.145.318.126.755.949.7
ROCE
ROCE%
5.116.515.419.988.224.9
ROE
ROE%
5.331.620.532.272.820.3
ROA
ROA%
1.812.16.39.748.918.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nisus Finance Services Co Limited (**NiFCO**) is a pioneering diversified financial services firm and India’s **first listed Alternative Investment Fund (AIF) manager**. The company has evolved into a "full-stack" urban infrastructure platform, uniquely integrating fund management, transaction advisory, and physical engineering, procurement, and construction (EPC) capabilities. Operating through a strategic "Three-Engine" growth model, NiFCO leverages its presence in **India, GIFT City, and the UAE (DIFC)** to capture capital flows across the real estate lifecycle. With a transition toward institutional-grade assets and a focus on high-yield credit, the company aims to become a **$1 billion global asset manager by 2028**. --- ### **The "Three-Engine" Integrated Business Model** NiFCO’s competitive advantage lies in its ability to control the entire value chain of a real estate project—from capital sourcing and advisory to physical construction and asset management. #### **1. Fund & Asset Management (AMC)** NiFCO manages a suite of specialized real-asset funds designed to capture alpha through performing credit, rescue capital, and stabilized rental assets. * **RESO (Real Estate Special Opportunities Fund):** A **SEBI Category II AIF** focusing on rescue financing and mezzanine capital for undercapitalized but structurally sound projects. * **RECOF (Real Estate Credit Opportunities Fund):** A **SEBI Category II AIF** providing senior secured performing credit to late-stage residential and commercial projects. * **High Yield Growth Fund (Global):** Managed via **DIFC (Dubai)** and **GIFT City**, this fund targets the acquisition and refurbishment of rental-yielding assets in the **GCC region**. * **SM REIT (Small & Medium REIT):** A new vertical targeting the **₹50 Cr+** asset size market, anticipating a **10x growth** in this segment by **2030**. #### **2. Transaction Advisory** This high-velocity segment historically contributes **62-67%** of total revenue. Services include structured credit, private equity syndication, land aggregation, and asset monetization. It serves as a "top-of-funnel" lead generator for the AMC and EPC businesses. #### **3. Strategic Infrastructure Execution (NCCCL)** In **August 2025**, NiFCO acquired a majority stake (**69%**) in **New Consolidated Construction Company Limited (NCCCL)**, a **78-year-old** EPC firm. This acquisition provides NiFCO with proprietary on-ground data, enhancing credit underwriting and offering "execution-as-a-service" to fund-backed developers. --- ### **Operational Scale and EPC Execution Depth** The integration of **NCCCL** has transformed NiFCO from a pure-play financial firm into an infrastructure powerhouse with a robust technical backbone. | Metric | Details / Targets | | :--- | :--- | | **Active Order Book** | **₹2,135 Cr** (as of Dec 2025) | | **Order Book Target** | **₹5,000 Cr** by **FY28** | | **Sector Mix Target** | **>70%** Non-residential (Data centers, Hospitals, Grade-A Offices) | | **Client Profile** | **100% AAA-rated** or fund-backed (e.g., **Lodha, L&T Realty, Prestige**) | | **Geographic Focus** | Maharashtra (**80.6%**), Karnataka (**9.5%**), Telangana (**6%**) | | **Technology Advantage** | Monolithic aluminium formwork (**35-40% faster** cycle time) | --- ### **Financial Performance & Growth Trajectory** NiFCO has demonstrated explosive revenue growth following its **December 2024 IPO** and subsequent consolidation of NCCCL. #### **Consolidated Financial Snapshot** | Metric | H1 FY26 (Consolidated) | FY26 Target / Guidance | | :--- | :--- | :--- | | **Assets Under Management (AUM)** | **₹1,906 Cr** | **₹4,000 Cr** | | **Total Income** | **₹365.27 Cr** | **₹650 Cr** (NCCCL standalone target) | | **EBITDA Margin** | **29.53%** | Focus on high-margin non-residential EPC | | **PAT Margin** | **16%** | Maintain through GIFT City tax efficiencies | | **Credit Rating** | **BBB+ (Stable)** | Rated by **CareEdge** | * **Revenue-to-AUM Yield:** The company maintains a healthy ratio of **3.5% to 4.3%**. * **Seasonality:** Performance is typically **H2 heavy**, driven by year-end investment divestments and construction milestones. * **Tax Efficiency:** Utilizing a **10-year tax holiday** in **GIFT City** and lower corporate taxes in the **UAE** significantly bolsters the consolidated bottom line. --- ### **Strategic Growth Pillars & Global Expansion** * **The UAE/GCC Hub:** NiFCO has established a major presence in **Dubai (DIFC)**, targeting a **$500 million** deployable corpus. It has secured **$74 million** in leverage from global banks like **ENBD** and **Mashreq** to fund acquisitions like **Lootah Avenue (₹536 Cr)**. * **Digital Innovation (RWA Tokenization):** Partnering with **Toyow**, NiFCO is a first-mover in tokenizing up to **$500 million** in real-world assets, aiming to unlock retail liquidity by **2033**. * **Capital Conviction:** Management has demonstrated "skin in the game" by more than doubling their own-capital contribution from **₹48 Cr** to **₹119.6 Cr**. * **Deleveraging Strategy:** Of the **₹110 Cr** debt raised for the NCCCL acquisition, **₹72 Cr** was repaid within seven months. Promoter share pledges have been reduced from **38.52%** to **18.84%**. --- ### **Investment Platforms & Market Opportunity** NiFCO is diversifying from three core products to **six or seven** to capture the shifting Indian real estate landscape. | Platform | Strategy | Market Context | | :--- | :--- | :--- | | **Performing Credit** | Senior secured debt | Focus on **interest income** and capital recycling. | | **Special Situations** | Asset turnaround | Targeting **20-22% IRRs** on distressed but viable projects. | | **SM REIT** | Yield & Governance | Targeting **95%+ cash-flow distribution**; market expected to reach **$5Bn by 2030**. | | **Land Fund** | Capital Appreciation | Capitalizing on the doubling of land transaction values to **₹28,000 Cr** (2024). | --- ### **Risk Profile & Mitigation Framework** While NiFCO occupies a unique market niche, it faces specific sectoral and structural risks: * **Market Concentration:** The portfolio is heavily weighted toward real estate. To mitigate this, the EPC arm is shifting toward **Data Centers, Hospitals, and IT Parks**. * **Promoter Encumbrances:** While declining, **18.84%** of promoter capital remains pledged to secure acquisition financing. * **Domestic Moderation:** Management has adopted a cautious stance in India due to a **23% drop** in residential sales in early **2025**, pivoting instead toward high-yield international opportunities. * **Geopolitical Exposure:** Operations in the **DIFC** are subject to Gulf regional stability. NiFCO maintains a **fully insured portfolio** against force majeure events. * **Regulatory Oversight:** As a listed AIF, the company is under strict **SEBI** scrutiny. Recent minor deviations in IPO proceed utilization (**₹0.51 Cr**) highlight the need for rigorous compliance. ### **Key Rating Sensitivities (CareEdge)** Investors should monitor the following triggers for credit health: 1. **Leverage:** Total Debt/Equity exceeding **1.5x**. 2. **AUM Growth:** Any material decline in **Fee-Paying AUM**. 3. **Key Person Risk:** High dependence on core leadership for capital raising and fund performance.