| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 34 | 39 | 40 | 38 | 34 | 39 | 36 | 36 | 40 | 35 | 27 | |
Growth YoY Revenue Growth YoY% | 6.5 | -3.5 | 30.9 | 11.5 | -4.5 | 0.3 | -1.5 | -10.3 | -4.9 | 19.1 | -10.2 | -23.2 |
| 36 | 31 | 34 | 35 | 34 | 31 | 35 | 30 | 34 | 39 | 31 | 26 | |
| 4 | 3 | 5 | 5 | 4 | 3 | 3 | 6 | 2 | 2 | 4 | 2 | |
OPM OPM% | 9.2 | 8.8 | 13.0 | 11.5 | 10.4 | 7.6 | 8.8 | 15.4 | 6.5 | 4.3 | 10.9 | 6.1 |
| 1 | 1 | -2 | 2 | 2 | 1 | 1 | 3 | 0 | 1 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 4 | 3 | 6 | 5 | 3 | 3 | 7 | 2 | 2 | 3 | 3 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | |
| 3 | 3 | 2 | 4 | 4 | 2 | 2 | 6 | 1 | 2 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 118.5 | 25.0 | 234.8 | 9.1 | 31.7 | -40.0 | 6.1 | 44.2 | -64.8 | -6.1 | -28.6 | -53.1 |
NPM NPM% | 8.0 | 8.9 | 5.9 | 9.9 | 11.0 | 5.3 | 6.3 | 16.0 | 4.1 | 4.2 | 5.0 | 9.8 |
| 6.2 | 5.8 | 9.1 | 7.7 | 8.2 | 3.5 | 4.8 | 11.1 | 2.9 | 3.3 | 3.4 | 5.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 34 | 39 | 40 | 38 | 34 | 39 | 36 | 36 | 40 | 35 | 27 | |
Growth YoY Revenue Growth YoY% | 6.5 | -3.5 | 30.9 | 11.5 | -4.5 | 0.3 | -1.5 | -10.3 | -4.9 | 19.1 | -10.2 | -23.2 |
| 36 | 31 | 34 | 35 | 34 | 31 | 35 | 30 | 34 | 39 | 31 | 26 | |
| 4 | 3 | 5 | 5 | 4 | 3 | 3 | 6 | 2 | 2 | 4 | 2 | |
OPM OPM% | 9.2 | 8.8 | 13.0 | 11.5 | 10.4 | 7.6 | 8.8 | 15.4 | 6.5 | 4.3 | 10.9 | 6.1 |
| 1 | 1 | -2 | 2 | 2 | 1 | 1 | 3 | 0 | 1 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 4 | 3 | 6 | 5 | 3 | 3 | 7 | 2 | 2 | 3 | 3 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | |
| 3 | 3 | 2 | 4 | 4 | 2 | 2 | 6 | 1 | 2 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 118.5 | 25.0 | 234.8 | 9.1 | 31.7 | -40.0 | 6.1 | 44.2 | -64.8 | -6.1 | -28.6 | -53.1 |
NPM NPM% | 8.0 | 8.9 | 5.9 | 9.9 | 11.0 | 5.3 | 6.3 | 16.0 | 4.1 | 4.2 | 5.0 | 9.8 |
| 6.2 | 5.8 | 9.1 | 7.7 | 8.2 | 3.5 | 4.8 | 11.1 | 2.9 | 3.3 | 3.4 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 147 | 139 |
Growth Revenue Growth% | 52.9 | -4.4 | -6.5 | 28.2 | -13.1 | -3.3 | 55.8 | 38.2 | 11.5 | 1.2 | -2.3 | -5.2 |
| 60 | 56 | 53 | 67 | 58 | 56 | 90 | 124 | 133 | 135 | 134 | 129 | |
| 4 | 5 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 | 10 | |
OPM OPM% | 6.1 | 8.2 | 8.1 | 9.1 | 9.9 | 9.0 | 6.8 | 7.2 | 10.3 | 10.2 | 9.1 | 6.9 |
| 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 14 | 10 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 4 | 3 | 4 | 3 | 2 | |
PAT PATCr | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | 8 |
Growth PAT Growth% | -97.5 | 4,193.0 | -28.4 | 177.4 | -43.9 | 148.6 | 58.4 | -5.2 | 147.9 | 2.3 | -14.4 | -46.3 |
NPM NPM% | 0.0 | 1.9 | 1.5 | 3.2 | 2.0 | 5.3 | 5.3 | 3.7 | 8.2 | 8.2 | 7.2 | 5.5 |
| 2.8 | 2.4 | 1.9 | 4.0 | 2.7 | 6.5 | 10.1 | 9.6 | 28.2 | 24.1 | 21.8 | 14.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 147 | 139 |
Growth Revenue Growth% | 52.9 | -4.4 | -6.5 | 28.2 | -13.1 | -3.3 | 55.8 | 38.2 | 11.5 | 1.2 | -2.3 | -5.2 |
| 60 | 56 | 53 | 67 | 58 | 56 | 90 | 124 | 133 | 135 | 134 | 129 | |
| 4 | 5 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 | 10 | |
OPM OPM% | 6.1 | 8.2 | 8.1 | 9.1 | 9.9 | 9.0 | 6.8 | 7.2 | 10.3 | 10.2 | 9.1 | 6.9 |
| 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 14 | 10 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 4 | 3 | 4 | 3 | 2 | |
PAT PATCr | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | 8 |
Growth PAT Growth% | -97.5 | 4,193.0 | -28.4 | 177.4 | -43.9 | 148.6 | 58.4 | -5.2 | 147.9 | 2.3 | -14.4 | -46.3 |
NPM NPM% | 0.0 | 1.9 | 1.5 | 3.2 | 2.0 | 5.3 | 5.3 | 3.7 | 8.2 | 8.2 | 7.2 | 5.5 |
| 2.8 | 2.4 | 1.9 | 4.0 | 2.7 | 6.5 | 10.1 | 9.6 | 28.2 | 24.1 | 21.8 | 14.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 21 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 89 |
| 18 | 15 | 18 | 18 | 16 | 16 | 22 | 30 | 33 | 43 | 42 | |
| 1 | 3 | 8 | 8 | 5 | 1 | 0 | 2 | 5 | 4 | 7 | |
| 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 | |
| 34 | 33 | 37 | 39 | 39 | 41 | 53 | 69 | 83 | 97 | 100 | |
| 27 | 29 | 33 | 33 | 28 | 26 | 25 | 23 | 27 | 33 | 40 | |
| 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 21 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 89 |
| 18 | 15 | 18 | 18 | 16 | 16 | 22 | 30 | 33 | 43 | 42 | |
| 1 | 3 | 8 | 8 | 5 | 1 | 0 | 2 | 5 | 4 | 7 | |
| 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 | |
| 34 | 33 | 37 | 39 | 39 | 41 | 53 | 69 | 83 | 97 | 100 | |
| 27 | 29 | 33 | 33 | 28 | 26 | 25 | 23 | 27 | 33 | 40 | |
| 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | 9 | |
| -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | -13 | |
| -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -3 | -3 | 6 | 9 | 15 | 0 | 1 | 13 | 11 | |
CFO To PAT CFO To PAT% | 3,921.7 | 231.7 | 685.7 | 422.7 | 739.3 | 468.9 | 20.6 | 18.5 | 143.3 | 143.5 | 88.0 |
CFO To EBITDA CFO To EBITDA% | 27.4 | 54.3 | 123.7 | 147.2 | 152.4 | 273.6 | 16.2 | 9.4 | 113.2 | 115.9 | 70.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | 9 | |
| -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | -13 | |
| -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -3 | -3 | 6 | 9 | 15 | 0 | 1 | 13 | 11 | |
CFO To PAT CFO To PAT% | 3,921.7 | 231.7 | 685.7 | 422.7 | 739.3 | 468.9 | 20.6 | 18.5 | 143.3 | 143.5 | 88.0 |
CFO To EBITDA CFO To EBITDA% | 27.4 | 54.3 | 123.7 | 147.2 | 152.4 | 273.6 | 16.2 | 9.4 | 113.2 | 115.9 | 70.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 27 | 28 | 39 | 36 | 32 | 65 | 126 | 319 | 341 | 296 | 239 |
Price To Earnings Price To Earnings | 275.5 | 22.9 | 32.6 | 16.7 | 27.3 | 9.7 | 12.6 | 25.8 | 26.3 | 27.5 | 27.8 | 31.5 |
Price To Sales Price To Sales | 0.1 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.9 | 2.1 | 2.3 | 2.0 | 1.7 |
Price To Book Price To Book | 0.3 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 1.2 | 2.1 | 4.5 | 4.1 | 3.2 | 2.6 |
EV To EBITDA EV To EBITDA | 4.0 | 7.0 | 8.1 | 6.7 | 6.1 | 5.7 | 10.1 | 14.0 | 21.1 | 22.7 | 23.1 | 27.1 |
GPM GPM% | 22.7 | 26.3 | 29.1 | 28.9 | 32.2 | 27.2 | 21.0 | 20.8 | 22.1 | 27.1 | ||
OPM OPM% | 6.1 | 8.2 | 8.1 | 9.1 | 9.9 | 9.0 | 6.8 | 7.2 | 10.3 | 10.2 | 9.1 | 6.9 |
NPM NPM% | 0.0 | 1.9 | 1.5 | 3.2 | 2.0 | 5.3 | 5.3 | 3.7 | 8.2 | 8.2 | 7.2 | 5.5 |
ROCE ROCE% | 1.2 | 3.7 | 2.8 | 7.6 | 5.8 | 9.5 | 11.5 | 12.4 | 20.4 | 19.1 | 13.8 | 13.8 |
ROE ROE% | 0.1 | 2.7 | 1.9 | 5.1 | 2.8 | 6.5 | 9.3 | 8.2 | 16.9 | 15.0 | 11.6 | 11.6 |
ROA ROA% | 0.0 | 1.9 | 1.2 | 3.3 | 1.9 | 4.9 | 6.6 | 5.3 | 11.1 | 9.6 | 7.6 | 7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 27 | 28 | 39 | 36 | 32 | 65 | 126 | 319 | 341 | 296 | 239 |
Price To Earnings Price To Earnings | 275.5 | 22.9 | 32.6 | 16.7 | 27.3 | 9.7 | 12.6 | 25.8 | 26.3 | 27.5 | 27.8 | 31.5 |
Price To Sales Price To Sales | 0.1 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.9 | 2.1 | 2.3 | 2.0 | 1.7 |
Price To Book Price To Book | 0.3 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 1.2 | 2.1 | 4.5 | 4.1 | 3.2 | 2.6 |
EV To EBITDA EV To EBITDA | 4.0 | 7.0 | 8.1 | 6.7 | 6.1 | 5.7 | 10.1 | 14.0 | 21.1 | 22.7 | 23.1 | 27.1 |
GPM GPM% | 22.7 | 26.3 | 29.1 | 28.9 | 32.2 | 27.2 | 21.0 | 20.8 | 22.1 | 27.1 | ||
OPM OPM% | 6.1 | 8.2 | 8.1 | 9.1 | 9.9 | 9.0 | 6.8 | 7.2 | 10.3 | 10.2 | 9.1 | 6.9 |
NPM NPM% | 0.0 | 1.9 | 1.5 | 3.2 | 2.0 | 5.3 | 5.3 | 3.7 | 8.2 | 8.2 | 7.2 | 5.5 |
ROCE ROCE% | 1.2 | 3.7 | 2.8 | 7.6 | 5.8 | 9.5 | 11.5 | 12.4 | 20.4 | 19.1 | 13.8 | 13.8 |
ROE ROE% | 0.1 | 2.7 | 1.9 | 5.1 | 2.8 | 6.5 | 9.3 | 8.2 | 16.9 | 15.0 | 11.6 | 11.6 |
ROA ROA% | 0.0 | 1.9 | 1.2 | 3.3 | 1.9 | 4.9 | 6.6 | 5.3 | 11.1 | 9.6 | 7.6 | 7.6 |
Documents — Nitin Castings Ltd