| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 140 | 134 | 130 | 130 | 132 | 135 | 129 | 139 | 138 | 150 | 162 | 141 | |
Growth YoY Revenue Growth YoY% | -4.1 | -3.8 | -10.4 | 1.7 | -5.3 | 0.3 | -1.0 | 6.4 | 4.3 | 11.2 | 25.2 | 1.5 |
| 108 | 102 | 110 | 102 | 107 | 107 | 106 | 111 | 112 | 112 | 116 | 106 | |
| 31 | 32 | 20 | 29 | 26 | 27 | 23 | 27 | 26 | 38 | 45 | 34 | |
OPM OPM% | 22.4 | 24.2 | 15.4 | 21.9 | 19.5 | 20.2 | 18.1 | 19.8 | 18.6 | 25.3 | 28.1 | 24.5 |
| 3 | 0 | 5 | 2 | 4 | 9 | 6 | 2 | 4 | 1 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 30 | 29 | 20 | 27 | 27 | 33 | 26 | 26 | 26 | 35 | 46 | 34 |
| 8 | 8 | 6 | 7 | 6 | 8 | 6 | 7 | 7 | 10 | 12 | 9 | |
| 22 | 21 | 13 | 20 | 20 | 24 | 20 | 19 | 18 | 26 | 34 | 25 | |
Growth YoY PAT Growth YoY% | 43.3 | -28.8 | -20.0 | -30.2 | -7.9 | 19.1 | 46.7 | -2.6 | -9.4 | 4.7 | 73.2 | 31.6 |
NPM NPM% | 15.8 | 15.3 | 10.3 | 15.1 | 15.3 | 18.2 | 15.3 | 13.8 | 13.3 | 17.1 | 21.1 | 17.9 |
| 23.4 | 21.9 | 15.4 | 21.7 | 22.3 | 26.9 | 21.6 | 21.1 | 20.3 | 28.2 | 37.5 | 27.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 140 | 134 | 130 | 130 | 132 | 135 | 129 | 139 | 138 | 150 | 162 | 141 | |
Growth YoY Revenue Growth YoY% | -4.1 | -3.8 | -10.4 | 1.7 | -5.3 | 0.3 | -1.0 | 6.4 | 4.3 | 11.2 | 25.2 | 1.5 |
| 108 | 102 | 110 | 102 | 107 | 107 | 106 | 111 | 112 | 112 | 116 | 106 | |
| 31 | 32 | 20 | 29 | 26 | 27 | 23 | 27 | 26 | 38 | 45 | 34 | |
OPM OPM% | 22.4 | 24.2 | 15.4 | 21.9 | 19.5 | 20.2 | 18.1 | 19.8 | 18.6 | 25.3 | 28.1 | 24.5 |
| 3 | 0 | 5 | 2 | 4 | 9 | 6 | 2 | 4 | 1 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 30 | 29 | 20 | 27 | 27 | 33 | 26 | 26 | 26 | 35 | 46 | 34 |
| 8 | 8 | 6 | 7 | 6 | 8 | 6 | 7 | 7 | 10 | 12 | 9 | |
| 22 | 21 | 13 | 20 | 20 | 24 | 20 | 19 | 18 | 26 | 34 | 25 | |
Growth YoY PAT Growth YoY% | 43.3 | -28.8 | -20.0 | -30.2 | -7.9 | 19.1 | 46.7 | -2.6 | -9.4 | 4.7 | 73.2 | 31.6 |
NPM NPM% | 15.8 | 15.3 | 10.3 | 15.1 | 15.3 | 18.2 | 15.3 | 13.8 | 13.3 | 17.1 | 21.1 | 17.9 |
| 23.4 | 21.9 | 15.4 | 21.7 | 22.3 | 26.9 | 21.6 | 21.1 | 20.3 | 28.2 | 37.5 | 27.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 359 | 356 | 342 | 303 | 342 | 396 | 506 | 565 | 533 | 527 | 588 | 590 |
Growth Revenue Growth% | 0.3 | -0.8 | -3.8 | -11.4 | 12.9 | 15.8 | 27.7 | 11.7 | -5.8 | -1.2 | 11.7 | 10.4 |
| 323 | 321 | 314 | 273 | 307 | 352 | 442 | 453 | 410 | 422 | 452 | 447 | |
| 36 | 35 | 28 | 30 | 35 | 44 | 64 | 113 | 123 | 105 | 136 | 143 | |
OPM OPM% | 9.9 | 9.8 | 8.3 | 9.8 | 10.3 | 11.2 | 12.6 | 20.0 | 23.0 | 19.9 | 23.2 | 24.3 |
| 2 | 9 | 5 | 1 | 2 | 1 | 5 | 4 | 11 | 22 | 13 | 14 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 8 | 8 | 5 | 5 | 3 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 13 | 14 | 15 | 15 | 16 | 16 | 14 | 14 | 15 | 13 | 15 | 16 |
PBT PBTCr | 18 | 24 | 12 | 7 | 13 | 25 | 49 | 99 | 116 | 113 | 133 | 141 |
| 10 | 12 | 7 | 2 | 1 | 7 | 14 | 25 | 32 | 28 | 35 | 37 | |
PAT PATCr | 9 | 12 | 5 | 5 | 12 | 18 | 35 | 74 | 84 | 85 | 98 | 103 |
Growth PAT Growth% | 338.8 | 42.9 | -62.4 | 7.0 | 150.9 | 45.2 | 94.4 | 112.1 | 13.8 | 0.8 | 15.9 | 23.6 |
NPM NPM% | 2.4 | 3.4 | 1.3 | 1.6 | 3.6 | 4.5 | 6.9 | 13.1 | 15.8 | 16.1 | 16.7 | 17.5 |
| 10.8 | 16.2 | 4.9 | 3.8 | 12.4 | 19.1 | 36.3 | 77.4 | 91.0 | 92.5 | 107.1 | 113.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 359 | 356 | 342 | 303 | 342 | 396 | 506 | 565 | 533 | 527 | 588 | 590 |
Growth Revenue Growth% | 0.3 | -0.8 | -3.8 | -11.4 | 12.9 | 15.8 | 27.7 | 11.7 | -5.8 | -1.2 | 11.7 | 10.4 |
| 323 | 321 | 314 | 273 | 307 | 352 | 442 | 453 | 410 | 422 | 452 | 447 | |
| 36 | 35 | 28 | 30 | 35 | 44 | 64 | 113 | 123 | 105 | 136 | 143 | |
OPM OPM% | 9.9 | 9.8 | 8.3 | 9.8 | 10.3 | 11.2 | 12.6 | 20.0 | 23.0 | 19.9 | 23.2 | 24.3 |
| 2 | 9 | 5 | 1 | 2 | 1 | 5 | 4 | 11 | 22 | 13 | 14 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 8 | 8 | 5 | 5 | 3 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 13 | 14 | 15 | 15 | 16 | 16 | 14 | 14 | 15 | 13 | 15 | 16 |
PBT PBTCr | 18 | 24 | 12 | 7 | 13 | 25 | 49 | 99 | 116 | 113 | 133 | 141 |
| 10 | 12 | 7 | 2 | 1 | 7 | 14 | 25 | 32 | 28 | 35 | 37 | |
PAT PATCr | 9 | 12 | 5 | 5 | 12 | 18 | 35 | 74 | 84 | 85 | 98 | 103 |
Growth PAT Growth% | 338.8 | 42.9 | -62.4 | 7.0 | 150.9 | 45.2 | 94.4 | 112.1 | 13.8 | 0.8 | 15.9 | 23.6 |
NPM NPM% | 2.4 | 3.4 | 1.3 | 1.6 | 3.6 | 4.5 | 6.9 | 13.1 | 15.8 | 16.1 | 16.7 | 17.5 |
| 10.8 | 16.2 | 4.9 | 3.8 | 12.4 | 19.1 | 36.3 | 77.4 | 91.0 | 92.5 | 107.1 | 113.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 105 | 124 | 139 | 132 | 134 | 154 | 182 | 249 | 325 | 403 | 492 |
| 78 | 110 | 114 | 122 | 107 | 103 | 125 | 83 | 63 | 75 | 63 | |
| 44 | 54 | 43 | 38 | 31 | 28 | 16 | 10 | 9 | 12 | 7 | |
| 256 | 301 | 306 | 313 | 294 | 307 | 345 | 367 | 423 | 515 | 586 | |
| 122 | 156 | 150 | 149 | 135 | 165 | 204 | 221 | 270 | 341 | 389 | |
| 134 | 145 | 157 | 164 | 160 | 142 | 141 | 146 | 152 | 174 | 197 | |
| 256 | 301 | 306 | 313 | 294 | 307 | 345 | 367 | 423 | 515 | 586 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 105 | 124 | 139 | 132 | 134 | 154 | 182 | 249 | 325 | 403 | 492 |
| 78 | 110 | 114 | 122 | 107 | 103 | 125 | 83 | 63 | 75 | 63 | |
| 44 | 54 | 43 | 38 | 31 | 28 | 16 | 10 | 9 | 12 | 7 | |
| 256 | 301 | 306 | 313 | 294 | 307 | 345 | 367 | 423 | 515 | 586 | |
| 122 | 156 | 150 | 149 | 135 | 165 | 204 | 221 | 270 | 341 | 389 | |
| 134 | 145 | 157 | 164 | 160 | 142 | 141 | 146 | 152 | 174 | 197 | |
| 256 | 301 | 306 | 313 | 294 | 307 | 345 | 367 | 423 | 515 | 586 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 11 | 27 | 22 | 40 | 19 | 17 | 101 | 94 | 75 | 122 | |
| -14 | -3 | -7 | -14 | -10 | -7 | -14 | -18 | -54 | -9 | -182 | |
| 18 | -5 | -20 | -7 | -33 | -12 | -2 | -55 | -36 | 11 | -37 | |
Net Cash Flow Net Cash FlowCr | 25 | 3 | 0 | 1 | -3 | 0 | 1 | 28 | 4 | 77 | -97 |
Free Cash Flow Free Cash FlowCr | 6 | -7 | 12 | 5 | 30 | 11 | 2 | 82 | 78 | 52 | 72 |
CFO To PAT CFO To PAT% | 238.1 | 93.8 | 584.4 | 452.9 | 324.7 | 105.5 | 49.1 | 136.7 | 111.8 | 89.0 | 124.7 |
CFO To EBITDA CFO To EBITDA% | 57.3 | 32.8 | 94.7 | 75.3 | 113.9 | 42.5 | 26.8 | 89.5 | 76.6 | 71.9 | 89.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 11 | 27 | 22 | 40 | 19 | 17 | 101 | 94 | 75 | 122 | |
| -14 | -3 | -7 | -14 | -10 | -7 | -14 | -18 | -54 | -9 | -182 | |
| 18 | -5 | -20 | -7 | -33 | -12 | -2 | -55 | -36 | 11 | -37 | |
Net Cash Flow Net Cash FlowCr | 25 | 3 | 0 | 1 | -3 | 0 | 1 | 28 | 4 | 77 | -97 |
Free Cash Flow Free Cash FlowCr | 6 | -7 | 12 | 5 | 30 | 11 | 2 | 82 | 78 | 52 | 72 |
CFO To PAT CFO To PAT% | 238.1 | 93.8 | 584.4 | 452.9 | 324.7 | 105.5 | 49.1 | 136.7 | 111.8 | 89.0 | 124.7 |
CFO To EBITDA CFO To EBITDA% | 57.3 | 32.8 | 94.7 | 75.3 | 113.9 | 42.5 | 26.8 | 89.5 | 76.6 | 71.9 | 89.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 185 | 173 | 181 | 114 | 81 | 151 | 257 | 808 | 758 | 595 | 717 | 1,562 |
Price To Earnings Price To Earnings | 19.9 | 12.2 | 40.6 | 33.0 | 7.2 | 8.7 | 7.8 | 11.5 | 9.2 | 7.1 | 7.4 | 15.1 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 1.4 | 1.4 | 1.1 | 1.2 | 2.6 |
Price To Book Price To Book | 1.6 | 1.3 | 1.2 | 0.8 | 0.6 | 0.9 | 1.3 | 3.1 | 2.3 | 1.4 | 1.4 | 3.1 |
EV To EBITDA EV To EBITDA | 6.5 | 7.5 | 9.5 | 7.1 | 4.4 | 5.2 | 5.3 | 7.2 | 5.7 | 4.6 | 4.0 | 9.7 |
GPM GPM% | 27.0 | 30.3 | 28.2 | 31.8 | 30.8 | 28.6 | 28.6 | 36.0 | 40.3 | 36.3 | 39.4 | 39.4 |
OPM OPM% | 9.9 | 9.8 | 8.3 | 9.8 | 10.3 | 11.2 | 12.6 | 20.0 | 23.0 | 19.9 | 23.2 | 24.3 |
NPM NPM% | 2.4 | 3.4 | 1.3 | 1.6 | 3.6 | 4.5 | 6.9 | 13.1 | 15.8 | 16.1 | 16.7 | 17.5 |
ROCE ROCE% | 13.4 | 12.8 | 7.3 | 6.4 | 9.6 | 12.5 | 19.5 | 34.5 | 34.2 | 25.7 | 26.5 | 26.5 |
ROE ROE% | 7.5 | 9.2 | 3.1 | 3.5 | 8.6 | 11.0 | 18.2 | 28.7 | 25.2 | 20.6 | 19.6 | 19.6 |
ROA ROA% | 3.3 | 4.1 | 1.5 | 1.6 | 4.2 | 5.8 | 10.1 | 20.1 | 19.9 | 16.5 | 16.8 | 16.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 185 | 173 | 181 | 114 | 81 | 151 | 257 | 808 | 758 | 595 | 717 | 1,562 |
Price To Earnings Price To Earnings | 19.9 | 12.2 | 40.6 | 33.0 | 7.2 | 8.7 | 7.8 | 11.5 | 9.2 | 7.1 | 7.4 | 15.1 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 1.4 | 1.4 | 1.1 | 1.2 | 2.6 |
Price To Book Price To Book | 1.6 | 1.3 | 1.2 | 0.8 | 0.6 | 0.9 | 1.3 | 3.1 | 2.3 | 1.4 | 1.4 | 3.1 |
EV To EBITDA EV To EBITDA | 6.5 | 7.5 | 9.5 | 7.1 | 4.4 | 5.2 | 5.3 | 7.2 | 5.7 | 4.6 | 4.0 | 9.7 |
GPM GPM% | 27.0 | 30.3 | 28.2 | 31.8 | 30.8 | 28.6 | 28.6 | 36.0 | 40.3 | 36.3 | 39.4 | 39.4 |
OPM OPM% | 9.9 | 9.8 | 8.3 | 9.8 | 10.3 | 11.2 | 12.6 | 20.0 | 23.0 | 19.9 | 23.2 | 24.3 |
NPM NPM% | 2.4 | 3.4 | 1.3 | 1.6 | 3.6 | 4.5 | 6.9 | 13.1 | 15.8 | 16.1 | 16.7 | 17.5 |
ROCE ROCE% | 13.4 | 12.8 | 7.3 | 6.4 | 9.6 | 12.5 | 19.5 | 34.5 | 34.2 | 25.7 | 26.5 | 26.5 |
ROE ROE% | 7.5 | 9.2 | 3.1 | 3.5 | 8.6 | 11.0 | 18.2 | 28.7 | 25.2 | 20.6 | 19.6 | 19.6 |
ROA ROA% | 3.3 | 4.1 | 1.5 | 1.6 | 4.2 | 5.8 | 10.1 | 20.1 | 19.9 | 16.5 | 16.8 | 16.8 |
Documents — Nitta Gelatin India Ltd