Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹557Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
0.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIYOGIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.3 | 81.3 | 86.7 | 115.0 | 48.8 | 12.3 | 53.9 | 107.5 | 39.2 | 62.2 | -3.3 | -43.3 |
| 37 | 50 | 56 | 55 | 50 | 56 | 71 | 112 | 70 | 80 | 67 | 69 |
Operating Profit Operating ProfitCr |
| -11.1 | -11.5 | -17.9 | -3.3 | -0.5 | -11.3 | 1.8 | -1.1 | 0.4 | 1.6 | 3.9 | -10.1 |
Other Income Other IncomeCr | 3 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | 4 | 6 | 18 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 3 | 4 | 5 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 |
| -3 | -7 | -11 | -5 | -3 | -10 | -4 | -5 | -3 | -1 | 1 | 2 |
| 0 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | -6 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -180.7 | -5.4 | 0.8 | 48.2 | -14.1 | -48.2 | 56.6 | -7.0 | 170.1 | 81.2 | 114.8 | 109.8 |
| -9.9 | -14.8 | -20.8 | -8.6 | -7.6 | -19.5 | -5.9 | -4.4 | 3.8 | -2.3 | 0.9 | 0.8 |
| -0.3 | -0.5 | -0.7 | -0.3 | -0.2 | -0.7 | -0.4 | -0.5 | 0.0 | -0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 79.5 | 105.2 | 5.7 | 80.1 | 55.3 | -6.3 |
| 48 | 53 | 109 | 138 | 211 | 309 | 287 |
Operating Profit Operating ProfitCr |
| -73.1 | -5.0 | -6.2 | -27.3 | -8.0 | -1.8 | -0.7 |
Other Income Other IncomeCr | 0 | 1 | 4 | 9 | 2 | 5 | 31 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 5 | 12 | 19 |
Depreciation DepreciationCr | 4 | 5 | 5 | 6 | 8 | 10 | 10 |
| -25 | -7 | -8 | -28 | -26 | -22 | -1 |
| 0 | 0 | 0 | 0 | -1 | -6 | -3 |
|
| | 69.7 | -2.4 | -273.5 | 12.5 | 34.3 | 111.8 |
| -87.8 | -14.8 | -7.4 | -26.1 | -12.7 | -5.4 | 0.7 |
| -2.8 | -0.8 | -0.6 | -1.9 | -1.8 | -1.6 | -0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 86 | 94 | 94 | 94 | 95 | 111 | 111 |
| 155 | 192 | 192 | 178 | 167 | 212 | 212 |
Current Liabilities Current LiabilitiesCr | 7 | 55 | 51 | 57 | 119 | 150 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 0 | 45 | 92 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 51 | 117 | 141 | 152 | 190 | 204 | |
Non Current Assets Non Current AssetsCr | 199 | 251 | 222 | 192 | 262 | 367 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -104 | 110 | -70 | -58 | -37 | -86 |
Investing Cash Flow Investing Cash FlowCr | 112 | -118 | 39 | 87 | -18 | -9 |
Financing Cash Flow Financing Cash FlowCr | -1 | 47 | 0 | -3 | 70 | 91 |
|
Free Cash Flow Free Cash FlowCr | -104 | 110 | -72 | -59 | -38 | -86 |
| 422.7 | -1,488.0 | 920.1 | 205.6 | 148.2 | 526.7 |
CFO To EBITDA CFO To EBITDA% | 508.3 | -4,375.5 | 1,094.3 | 196.4 | 236.1 | 1,611.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 279 | 637 | 584 | 281 | 620 | 490 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 10.0 | 12.7 | 5.7 | 2.6 | 3.2 | 1.6 |
Price To Book Price To Book | 1.2 | 2.2 | 2.0 | 1.0 | 2.4 | 1.5 |
| -11.5 | -213.5 | -77.7 | -6.4 | -34.9 | -88.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -73.1 | -5.0 | -6.2 | -27.3 | -8.0 | -1.8 |
| -87.8 | -14.8 | -7.4 | -26.1 | -12.7 | -5.4 |
| -10.1 | -2.5 | -2.6 | -10.0 | -6.8 | -2.4 |
| -10.2 | -2.6 | -2.7 | -10.4 | -9.5 | -5.1 |
| -9.8 | -2.0 | -2.1 | -8.2 | -5.5 | -2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Executive Summary**
**Niyogin Fintech Ltd** is a publicly listed (BSE) fintech company in India that has transformed from a focused Non-Banking Financial Company (NBFC) into a diversified **technology-led financial services platform**. Leveraging strategic acquisitions, organic growth, and deep partnerships, the company operates across four core verticals: **Embedded Lending (NBFC)**, **Payments Infrastructure (iServeU)**, **Wealth Technology (Moneyfront)**, and **Artificial Intelligence (Niyogin AI)**.
The company serves underserved MSMEs and rural communities by combining digital infrastructure with trusted partner networks. Its asset-light, platform-centric business model emphasizes **scalability, cost efficiency, and data-driven decisioning**, positioning Niyogin as a foundational “highway” for financial inclusion in India.
---
### **Strategic Restructuring: Demerger & Corporate Separation**
In FY25, Niyogin undertook a significant corporate restructuring aimed at sharpening focus, improving governance, and unlocking value:
- **Demerger into Two Listed Entities (Effective FY26):**
- **Niyogin Fintech Ltd**: Tech-enabled NBFC focused on embedded lending, wealth tech, and AI-driven solutions.
- **iServeU**: Independent Payments Infrastructure & Technology Service Provider (TSP) business.
> *Rationale:* This separation enables both entities to pursue distinct growth strategies, attract aligned investors, raise independent capital, and operate with streamlined leadership.
---
## **Core Business Segments**
---
### **1. Embedded Lending (Niyogin NBFC)**
Niyogin’s NBFC segment operates as a **capital-light, tech-powered lending platform** using a partner-led, embedded finance model.
#### **Key Highlights (Nov 2025)**
- **Loan Book Composition**:
- **88% sourced via fintech and enterprise partnerships**.
- **Merchant EDI (Equated Daily Instalment) loans** dominate the portfolio, accounting for **~50% of the loan book**.
- **Partnership Model**:
- Partners bear customer acquisition and collection costs.
- Niyogin handles underwriting and funding – minimizing credit and operational risk.
- **API-Driven Lending Programs**:
- Fully digital, customizable APIs allow platforms to launch tailored credit products within minutes.
- Supports multiple repayment models: EDI, EWI (weekly), EMI, and bullet.
- **Scale Milestones (Q2 FY26)**:
- Processed **2.1 lakh loans** (+6% QoQ).
- **API usage surged to 60 lakh hits per quarter** (+50% QoQ).
- **Key Partnerships**:
- Embedded lending live on platforms such as **Khatabook, Meesho, and Ninjacart**.
- Cumulative disbursements: **> ₹200 crores**, with EDI contributing 56%.
- **Outlook (Feb 2025)**:
- Target AUM: **₹300 crores (FY25E), ₹550 crores (FY26E), ₹800 crores (FY27E)**.
- Goal: Achieve **>14.5% ROE by FY27**.
---
### **2. Technology Infrastructure & Payments (iServeU)**
**iServeU**, now a standalone SaaS and TSP business, is a **Banking-as-a-Service (BaaS)** platform enabling banks, fintechs, and correspondents to offer integrated financial services.
#### **Key Highlights (Nov 2025)**
- **Business Model Shift**:
- Transitioned to a **high-margin SaaS/TSP model**, reducing reliance on revenue-sharing.
- Generates recurring income via device subscriptions, transaction fees, and licensing.
- **Order Book Strength**:
- **₹623 crores net contract value** across **39 contracts** (Nov 2025).
- Largest segment: **Acquiring Solutions (₹590 crores)** — POS, UPI, Soundbox, BBPS.
- **Soundbox Leadership**:
- **Total deployments: 326.9K units** (58.4K added in Q2 FY26).
- **Target: 2.5 lakh units by FY27**, with an outstanding order backlog of **>700K devices (~₹350 crores)**.
- Clients: **Canara Bank, SBI Payments, Bank of Baroda, Axis Bank, J&K Grameen Bank**.
- **Transaction Scale**:
- **95 million transactions** processed in FY25.
- Over **1 million merchants onboarded**.
- **Pending Opportunities**:
- Tenders with **India Post Payment Bank** and **SBI Payment Bank** in active pursuit.
- **Financial Performance (May 2025)**:
- Achieved **first PBT-positive quarter** and **three consecutive EBITDA-positive quarters**.
- SaaS/TSP now ~53% of revenue (vs. 8% YoY).
---
### **3. Wealth Technology (Moneyfront)**
Through its **50.01% stake in Moneyfront**, Niyogin offers **SaaS-based digital wealth management tools** to finance professionals and enterprises.
- **Platform Purpose**:
- Enables **Chartered Accountants and advisors** to offer wealth products (mutual funds, insurance, FDs) to MSME clients.
- Fully digital, compliant KYC and onboarding via APIs.
- **Growth Metrics**:
- **>6,375 finance professionals** using the platform.
- Each serves 100–150 MSMEs.
- **Revenue Model**:
- Subscription fees, performance commissions, setup and maintenance charges.
---
### **4. Artificial Intelligence (Niyogin AI & SuperScan)**
Niyogin AI is an emerging standalone revenue vertical, built around the **acquisition of SuperScan** – an AI-powered OCR toolkit.
#### **Key Capabilities**
- **Smart Document Processing**:
- Converts unstructured data from IDs, invoices, medical records into structured formats.
- **>93% OCR accuracy**, even in low-connectivity areas.
- **Use Cases**:
- KYC automation for BFSI firms.
- Aadhaar masking, video-based onboarding, claims digitization.
- **Monetization**:
- Active contracts with **a leading life insurance provider**.
- Reduced onboarding time from days to **one day (90% improvement)**.
- **Revenue Targets (Feb 2025)**:
- Projected **₹3–5 crores ARR by FY27**.
- Viewed as a **scalable, independent business**, not just internal support.
---
## **Technology & Product Stack**
Niyogin operates a **full-stack, API-first platform** that powers both internal and partner operations.
### **Key Innovations**
- **iSwitch**: In-house, cloud-native transaction switch enabling faster routing and higher success rates.
- **Proprietary AI & Data Engine**:
- Automates KYC, underwriting, collections.
- Builds partner-specific scorecards using behavioral, cash flow, and operational data.
- **NiyoBlu Platform**:
- B2B2C loan origination and distribution engine.
- Matches leads from 30+ lenders; used by 6,375+ CAs.
- **Device & Hardware Ecosystem**:
- Soundbox, POS terminals, and integration with PAX Technology for all-in-one terminals (QR, NFC, sound).
- **Open Architecture**:
- Supports APIs, SDKs, On-Prem, Cloud, SaaS — enabling deployment in any network condition.
---
## **Strategic Advantages**
### **1. Capital-Efficient Partner-Led Model**
- Low customer acquisition cost (CAC) by leveraging existing networks of CAs, fintechs, and retail partners.
- Scalable distribution without heavy physical presence.
### **2. Data-Driven Underwriting**
- Access to **real-time transaction data** from partner platforms enables superior risk modeling.
- Custom underwriting policies per partner ensure high conversion and lower delinquency.
### **3. Diversified Revenue Streams**
| Segment | Revenue Sources |
|--------|----------------|
| **NBFC** | Interest income, loan origination fees |
| **iServeU** | SaaS subscriptions, device fees, transaction commissions, float income |
| **Wealth Tech** | Software licenses, commissions, AUM fees |
| **AI (Niyogin AI)** | Milestone-based contracts, subscription models |
### **4. Regulatory & Structural Agility**
- **Dual entity structure** allows focused compliance and growth.
- NBFC entity retains **independent capital-raising ability** (including convertible warrants).
- CRISIL rating: **BBB-/Stable** (2024).
---
## **Growth Trajectory & Market Position**
### **Market Opportunity**
- **Target Customers**: 63M MSMEs, 70M rural retailers, gig workers, small merchants.
- **Key Trends**: Digital onboarding, embedded finance, rural fintech adoption.
- **Supportive Infrastructure**: Leverages JAM (Jan Dhan, Aadhaar, Mobile) and India Stack.
### **Competitive Edge**
- Operates **above most competitors** as an infrastructure enabler.
- **Not in direct competition** with banks or fintechs — instead, powers them.
- Focused on **high-growth, high-margin segments**: SaaS, program management, embedded lending.
### **Future Roadmap**
- Expand **cross-selling** across Niyogin Ai, NiyoBlu, iServeU, and Moneyfront.
- Scale **UPI-based credit infrastructure** and co-lending programs.
- Grow **AI business** into a standalone, high-margin vertical.
- Continue **M&A strategy** to fill product gaps (e.g., open banking APIs, insurance tech).