Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Niyogin Fintech Ltd

NIYOGIN
BSE
50.06
5.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Niyogin Fintech Ltd

NIYOGIN
BSE
50.06
5.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
557Cr
Close
Close Price
50.06
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
PS
Price To Sales
1.96
Revenue
Revenue
285Cr
Rev Gr TTM
Revenue Growth TTM
0.18%
PAT Gr TTM
PAT Growth TTM
-108.46%
Peer Comparison
How does NIYOGIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIYOGIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3445475450507311170827063
Growth YoY
Revenue Growth YoY%
13.381.386.7115.048.812.353.9107.539.262.2-3.3-43.3
Expenses
ExpensesCr
3750565550567111270806769
Operating Profit
Operating ProfitCr
-4-5-8-20-61-1013-6
OPM
OPM%
-11.1-11.5-17.9-3.3-0.5-11.31.8-1.10.41.63.9-10.1
Other Income
Other IncomeCr
3100100224618
Interest Expense
Interest ExpenseCr
011122343456
Depreciation
DepreciationCr
222222322233
PBT
PBTCr
-3-7-11-5-3-10-4-5-3-112
Tax
TaxCr
0-1-101000-6101
PAT
PATCr
-3-7-10-5-4-10-4-53-210
Growth YoY
PAT Growth YoY%
-180.7-5.40.848.2-14.1-48.256.6-7.0170.181.2114.8109.8
NPM
NPM%
-9.9-14.8-20.8-8.6-7.6-19.5-5.9-4.43.8-2.30.90.8
EPS
EPS
-0.3-0.5-0.7-0.3-0.2-0.7-0.4-0.50.0-0.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2850103109196304285
Growth
Revenue Growth%
79.5105.25.780.155.3-6.3
Expenses
ExpensesCr
4853109138211309287
Operating Profit
Operating ProfitCr
-20-3-6-30-16-5-2
OPM
OPM%
-73.1-5.0-6.2-27.3-8.0-1.8-0.7
Other Income
Other IncomeCr
01492531
Interest Expense
Interest ExpenseCr
000151219
Depreciation
DepreciationCr
455681010
PBT
PBTCr
-25-7-8-28-26-22-1
Tax
TaxCr
0000-1-6-3
PAT
PATCr
-25-7-8-28-25-162
Growth
PAT Growth%
69.7-2.4-273.512.534.3111.8
NPM
NPM%
-87.8-14.8-7.4-26.1-12.7-5.40.7
EPS
EPS
-2.8-0.8-0.6-1.9-1.8-1.6-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8694949495111111
Reserves
ReservesCr
155192192178167212212
Current Liabilities
Current LiabilitiesCr
7555157119150
Non Current Liabilities
Non Current LiabilitiesCr
11104592
Total Liabilities
Total LiabilitiesCr
250368363345452571633
Current Assets
Current AssetsCr
51117141152190204
Non Current Assets
Non Current AssetsCr
199251222192262367
Total Assets
Total AssetsCr
250368363345452571633

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-104110-70-58-37-86
Investing Cash Flow
Investing Cash FlowCr
112-1183987-18-9
Financing Cash Flow
Financing Cash FlowCr
-1470-37091
Net Cash Flow
Net Cash FlowCr
740-312615-3
Free Cash Flow
Free Cash FlowCr
-104110-72-59-38-86
CFO To PAT
CFO To PAT%
422.7-1,488.0920.1205.6148.2526.7
CFO To EBITDA
CFO To EBITDA%
508.3-4,375.51,094.3196.4236.11,611.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
279637584281620490
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
10.012.75.72.63.21.6
Price To Book
Price To Book
1.22.22.01.02.41.5
EV To EBITDA
EV To EBITDA
-11.5-213.5-77.7-6.4-34.9-88.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
-73.1-5.0-6.2-27.3-8.0-1.8
NPM
NPM%
-87.8-14.8-7.4-26.1-12.7-5.4
ROCE
ROCE%
-10.1-2.5-2.6-10.0-6.8-2.4
ROE
ROE%
-10.2-2.6-2.7-10.4-9.5-5.1
ROA
ROA%
-9.8-2.0-2.1-8.2-5.5-2.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Executive Summary** **Niyogin Fintech Ltd** is a publicly listed (BSE) fintech company in India that has transformed from a focused Non-Banking Financial Company (NBFC) into a diversified **technology-led financial services platform**. Leveraging strategic acquisitions, organic growth, and deep partnerships, the company operates across four core verticals: **Embedded Lending (NBFC)**, **Payments Infrastructure (iServeU)**, **Wealth Technology (Moneyfront)**, and **Artificial Intelligence (Niyogin AI)**. The company serves underserved MSMEs and rural communities by combining digital infrastructure with trusted partner networks. Its asset-light, platform-centric business model emphasizes **scalability, cost efficiency, and data-driven decisioning**, positioning Niyogin as a foundational “highway” for financial inclusion in India. --- ### **Strategic Restructuring: Demerger & Corporate Separation** In FY25, Niyogin undertook a significant corporate restructuring aimed at sharpening focus, improving governance, and unlocking value: - **Demerger into Two Listed Entities (Effective FY26):** - **Niyogin Fintech Ltd**: Tech-enabled NBFC focused on embedded lending, wealth tech, and AI-driven solutions. - **iServeU**: Independent Payments Infrastructure & Technology Service Provider (TSP) business. > *Rationale:* This separation enables both entities to pursue distinct growth strategies, attract aligned investors, raise independent capital, and operate with streamlined leadership. --- ## **Core Business Segments** --- ### **1. Embedded Lending (Niyogin NBFC)** Niyogin’s NBFC segment operates as a **capital-light, tech-powered lending platform** using a partner-led, embedded finance model. #### **Key Highlights (Nov 2025)** - **Loan Book Composition**: - **88% sourced via fintech and enterprise partnerships**. - **Merchant EDI (Equated Daily Instalment) loans** dominate the portfolio, accounting for **~50% of the loan book**. - **Partnership Model**: - Partners bear customer acquisition and collection costs. - Niyogin handles underwriting and funding – minimizing credit and operational risk. - **API-Driven Lending Programs**: - Fully digital, customizable APIs allow platforms to launch tailored credit products within minutes. - Supports multiple repayment models: EDI, EWI (weekly), EMI, and bullet. - **Scale Milestones (Q2 FY26)**: - Processed **2.1 lakh loans** (+6% QoQ). - **API usage surged to 60 lakh hits per quarter** (+50% QoQ). - **Key Partnerships**: - Embedded lending live on platforms such as **Khatabook, Meesho, and Ninjacart**. - Cumulative disbursements: **> ₹200 crores**, with EDI contributing 56%. - **Outlook (Feb 2025)**: - Target AUM: **₹300 crores (FY25E), ₹550 crores (FY26E), ₹800 crores (FY27E)**. - Goal: Achieve **>14.5% ROE by FY27**. --- ### **2. Technology Infrastructure & Payments (iServeU)** **iServeU**, now a standalone SaaS and TSP business, is a **Banking-as-a-Service (BaaS)** platform enabling banks, fintechs, and correspondents to offer integrated financial services. #### **Key Highlights (Nov 2025)** - **Business Model Shift**: - Transitioned to a **high-margin SaaS/TSP model**, reducing reliance on revenue-sharing. - Generates recurring income via device subscriptions, transaction fees, and licensing. - **Order Book Strength**: - **₹623 crores net contract value** across **39 contracts** (Nov 2025). - Largest segment: **Acquiring Solutions (₹590 crores)** — POS, UPI, Soundbox, BBPS. - **Soundbox Leadership**: - **Total deployments: 326.9K units** (58.4K added in Q2 FY26). - **Target: 2.5 lakh units by FY27**, with an outstanding order backlog of **>700K devices (~₹350 crores)**. - Clients: **Canara Bank, SBI Payments, Bank of Baroda, Axis Bank, J&K Grameen Bank**. - **Transaction Scale**: - **95 million transactions** processed in FY25. - Over **1 million merchants onboarded**. - **Pending Opportunities**: - Tenders with **India Post Payment Bank** and **SBI Payment Bank** in active pursuit. - **Financial Performance (May 2025)**: - Achieved **first PBT-positive quarter** and **three consecutive EBITDA-positive quarters**. - SaaS/TSP now ~53% of revenue (vs. 8% YoY). --- ### **3. Wealth Technology (Moneyfront)** Through its **50.01% stake in Moneyfront**, Niyogin offers **SaaS-based digital wealth management tools** to finance professionals and enterprises. - **Platform Purpose**: - Enables **Chartered Accountants and advisors** to offer wealth products (mutual funds, insurance, FDs) to MSME clients. - Fully digital, compliant KYC and onboarding via APIs. - **Growth Metrics**: - **>6,375 finance professionals** using the platform. - Each serves 100–150 MSMEs. - **Revenue Model**: - Subscription fees, performance commissions, setup and maintenance charges. --- ### **4. Artificial Intelligence (Niyogin AI & SuperScan)** Niyogin AI is an emerging standalone revenue vertical, built around the **acquisition of SuperScan** – an AI-powered OCR toolkit. #### **Key Capabilities** - **Smart Document Processing**: - Converts unstructured data from IDs, invoices, medical records into structured formats. - **>93% OCR accuracy**, even in low-connectivity areas. - **Use Cases**: - KYC automation for BFSI firms. - Aadhaar masking, video-based onboarding, claims digitization. - **Monetization**: - Active contracts with **a leading life insurance provider**. - Reduced onboarding time from days to **one day (90% improvement)**. - **Revenue Targets (Feb 2025)**: - Projected **₹3–5 crores ARR by FY27**. - Viewed as a **scalable, independent business**, not just internal support. --- ## **Technology & Product Stack** Niyogin operates a **full-stack, API-first platform** that powers both internal and partner operations. ### **Key Innovations** - **iSwitch**: In-house, cloud-native transaction switch enabling faster routing and higher success rates. - **Proprietary AI & Data Engine**: - Automates KYC, underwriting, collections. - Builds partner-specific scorecards using behavioral, cash flow, and operational data. - **NiyoBlu Platform**: - B2B2C loan origination and distribution engine. - Matches leads from 30+ lenders; used by 6,375+ CAs. - **Device & Hardware Ecosystem**: - Soundbox, POS terminals, and integration with PAX Technology for all-in-one terminals (QR, NFC, sound). - **Open Architecture**: - Supports APIs, SDKs, On-Prem, Cloud, SaaS — enabling deployment in any network condition. --- ## **Strategic Advantages** ### **1. Capital-Efficient Partner-Led Model** - Low customer acquisition cost (CAC) by leveraging existing networks of CAs, fintechs, and retail partners. - Scalable distribution without heavy physical presence. ### **2. Data-Driven Underwriting** - Access to **real-time transaction data** from partner platforms enables superior risk modeling. - Custom underwriting policies per partner ensure high conversion and lower delinquency. ### **3. Diversified Revenue Streams** | Segment | Revenue Sources | |--------|----------------| | **NBFC** | Interest income, loan origination fees | | **iServeU** | SaaS subscriptions, device fees, transaction commissions, float income | | **Wealth Tech** | Software licenses, commissions, AUM fees | | **AI (Niyogin AI)** | Milestone-based contracts, subscription models | ### **4. Regulatory & Structural Agility** - **Dual entity structure** allows focused compliance and growth. - NBFC entity retains **independent capital-raising ability** (including convertible warrants). - CRISIL rating: **BBB-/Stable** (2024). --- ## **Growth Trajectory & Market Position** ### **Market Opportunity** - **Target Customers**: 63M MSMEs, 70M rural retailers, gig workers, small merchants. - **Key Trends**: Digital onboarding, embedded finance, rural fintech adoption. - **Supportive Infrastructure**: Leverages JAM (Jan Dhan, Aadhaar, Mobile) and India Stack. ### **Competitive Edge** - Operates **above most competitors** as an infrastructure enabler. - **Not in direct competition** with banks or fintechs — instead, powers them. - Focused on **high-growth, high-margin segments**: SaaS, program management, embedded lending. ### **Future Roadmap** - Expand **cross-selling** across Niyogin Ai, NiyoBlu, iServeU, and Moneyfront. - Scale **UPI-based credit infrastructure** and co-lending programs. - Grow **AI business** into a standalone, high-margin vertical. - Continue **M&A strategy** to fill product gaps (e.g., open banking APIs, insurance tech).