Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Rev Gr TTM
Revenue Growth TTM
-33.59%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NMSGLOBAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 325.8 | 1,167.9 | 955.8 | 327.5 | 79.3 | 7.9 | -45.1 | -60.1 | -43.5 | -32.6 | 15.3 | -50.1 |
| 4 | 3 | 4 | 8 | 7 | 3 | 2 | 3 | 3 | 3 | 2 | 1 |
Operating Profit Operating ProfitCr |
| 0.5 | 3.7 | 9.5 | 11.2 | -9.5 | 9.7 | 10.8 | 9.9 | 19.1 | -1.2 | 24.7 | 23.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 103.5 | 50.0 | 357.1 | 286.7 | -4,000.0 | 100.0 | -75.0 | -84.5 | 126.9 | -8.3 | 362.5 | -11.1 |
| 0.5 | 1.7 | 7.0 | 6.5 | -11.5 | 3.1 | 3.2 | 2.5 | 5.5 | 4.3 | 12.9 | 4.5 |
| 0.1 | 0.2 | 1.1 | 1.9 | -2.6 | 0.3 | 0.3 | 0.3 | 0.7 | 0.4 | 1.2 | 0.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -37.2 | -73.3 | 139.3 | 278.7 | -25.5 | -40.4 |
| 17 | 9 | 3 | 6 | 23 | 17 | 9 |
Operating Profit Operating ProfitCr |
| -2.3 | 14.1 | 0.4 | 6.4 | 6.8 | 9.2 | 16.6 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 188.3 | -95.7 | 1,090.6 | 20.3 | 22.6 | 88.1 |
| 1.2 | 5.3 | 0.8 | 4.2 | 1.3 | 2.2 | 7.0 |
| 0.6 | 1.8 | 0.1 | 0.9 | 1.1 | 1.4 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| -1 | 4 | -2 | -2 | -2 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 7 | 17 | 7 | 10 | 36 | 38 | 40 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 5 | 3 | 8 | 16 | 19 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 15 | 7 | 13 | 21 | 44 | 28 |
Non Current Assets Non Current AssetsCr | 2 | 13 | 4 | 6 | 32 | 15 | 43 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 7 | -3 | -4 | 26 | 12 |
Investing Cash Flow Investing Cash FlowCr | 0 | -6 | 3 | -1 | -28 | -9 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | -1 | 5 | 2 | -4 |
|
Free Cash Flow Free Cash FlowCr | -1 | 5 | -1 | -4 | 26 | |
| -214.6 | 1,230.5 | -12,633.0 | -1,295.8 | 7,726.1 | 3,029.6 |
CFO To EBITDA CFO To EBITDA% | 108.7 | 463.0 | -28,302.9 | -859.8 | 1,525.5 | 728.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 1 | 9 | 9 | 21 | 10 |
Price To Earnings Price To Earnings | 0.0 | 1.8 | 357.5 | 30.9 | 62.0 | 25.5 |
Price To Sales Price To Sales | 0.0 | 0.1 | 3.1 | 1.3 | 0.8 | 0.6 |
Price To Book Price To Book | 0.0 | 0.1 | 7.0 | 6.9 | 15.0 | 6.8 |
| -10.4 | 6.3 | 1,135.1 | 38.2 | 16.5 | 8.7 |
Profitability Ratios Profitability Ratios |
| 15.1 | 76.7 | 27.4 | 48.3 | 92.0 | 127.6 |
| -2.3 | 14.1 | 0.4 | 6.4 | 6.8 | 9.2 |
| 1.2 | 5.3 | 0.8 | 4.2 | 1.3 | 2.2 |
| 3.3 | 7.5 | 0.8 | 3.8 | 12.8 | 18.8 |
| 12.4 | 7.9 | 1.9 | 22.5 | 24.3 | 26.6 |
| 1.6 | 1.9 | 0.2 | 1.5 | 0.6 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
NMS Global Limited (formerly **NMS Resources Global Limited**) is an Indian multi-disciplinary service provider undergoing a strategic transformation. Historically focused on manpower and recruitment, the company rebranded in **November 2023** to reflect its evolution into a large-scale infrastructure, civil works, and technology-driven consultancy firm. The company is currently executing a massive corporate restructuring to consolidate its operations and scale its presence in India’s industrial and manufacturing sectors.
---
### **Strategic Rebranding and Corporate Restructuring**
The company is transitioning from a niche service provider to a diversified global entity. This shift is characterized by a major consolidation of its corporate structure and a broadening of its legal mandate.
* **The "NMS Global" Identity:** The removal of "Resources" from the corporate name signals a move away from legacy manpower services toward high-value engineering, infrastructure, and technology sectors.
* **Subsidiary Amalgamation:** To eliminate administrative duplication and improve operational efficiency, the company is merging **seven wholly-owned subsidiaries** and **Saturn Infocom Limited** into the parent entity. The appointed date for this merger is **April 1, 2024**.
* **Expanded Charter:** Recent amendments to the company’s charter allow for expansion into **FinTech**, **AI-based software development**, **Payment Gateways**, and **E-commerce solutions**, positioning the firm to capture digital economy tailwinds.
---
### **Core Business Verticals and Operational Capabilities**
NMS Global operates through four primary divisions, leveraging both traditional methods and advanced modern technologies.
#### **1. Infrastructure & Civil Works (Infra Division)**
This is the company’s primary growth engine. It utilizes a mix of traditional **RCC frame structures** and advanced construction technologies:
* **Pre-Engineered Buildings (PEB)**
* **Monolithic Construction**
* **Expanded Polystyrene (EPS)**
* **Light Gauge Steel Framing (LGSF)**
* **Key Clients:** Empaneled with **Reliance Infrastructure**, **Bharat Electronics (BEL)**, **Uttar Pradesh Rajkiya Nirman Nigam Ltd**, and **Haryana PWD (B&R)**.
#### **2. Manpower & Payroll Management**
* **Scale:** Employs approximately **600 personnel** (as of **September 2023**) with a stated target to scale to **1,000 workers**.
* **Revenue Model:** Operates on an administrative fee model, typically charging **4.6%** over the total cost of each employee.
* **Major Partners:** Maintains service agreements with **United Telelinks Neolyncs Pvt Ltd** and **MCM Telecom Equipment Pvt Ltd**.
#### **3. Skill Development & Training**
* **Affiliations:** Partnered with the **National Development Corporation** for **Pradhan Mantri Kaushal Vikas Yojna** and the **Telecom Sector Skill Council**.
* **NMSkar Platform:** Launched **NMS Kaushal And Rozgar**, an online skill education platform.
* **Government Mandates:** Received approval in **September 2023** to train **1,000 aspirants** in mobile manufacturing under the **Ministry of Electronics and Information Technology**.
#### **4. Financial & Technical Consultancy**
* **Expertise:** Provides auditing, taxation, and engineering consultancy. The team features **Chartered Accountants** with over **56 years** of collective experience.
---
### **Project Pipeline and Strategic Partnerships**
The company has secured high-profile mandates across defense, rural development, and green energy.
| Project/Partner | Scope of Work | Value/Status |
| :--- | :--- | :--- |
| **Bharat Electronics (BEL)** | Refurbishment for **Indian Navy** (Kochi) & Govt School (Raichur) | **₹4.65 Crore** (Combined) |
| **Bharat Heera Kendra** | Land mapping and survey in rural **Uttar Pradesh** | **₹8.26 Crore** |
| **Boston Supplies (Australia)** | Exclusive sourcing of **Nickel, Gold, Lithium, and Iron Ore** | MOU Signed |
| **EV & Energy Sector** | Development of **EV charging** and **battery swapping** stations | MOU Signed |
| **NMS Enterprises Ltd** | Joint Venture for executing large-scale govt/private infra projects | Active JV |
---
### **Capital Structure and Financial Health**
NMS Global is currently in a capital-raising phase to fund its aggressive expansion into infrastructure and new technology.
#### **Equity and Shareholding (as of March 2025)**
* **Authorized Capital:** **₹5,50,00,000** (55,00,000 shares at **₹10** each).
* **Paid-up Capital:** **₹3,00,56,000**.
* **Promoter Holding:** Led by **O.P. Yadav (28.04%)**, **Impressive Plastic Pvt Ltd (9.98%)**, and **Saroj Kumari Yadav (7.07%)**.
* **Listing Status:** Listed on **BSE** (**522289**) and **MSEI** (**NMSRESRC**).
#### **Key Financial Metrics (Three-Year Trend)**
| Metric (INR) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Worth** | **1,53,70,372** | **1,37,50,724** | **1,06,77,506** |
| **Profit Before Tax** | **21.90 Lakhs** | **41.80 Lakhs** | **35.18 Lakhs** |
| **Paid-up Capital** | **3,00,56,000** | **3,00,56,000** | **3,00,56,000** |
#### **2026 Capital Infusion Plan**
In **February 2026**, the board approved a massive issuance of **Convertible Equity Warrants** to public investors:
* **Total Issue Size:** Up to **₹84,26,52,000**.
* **Warrants Issued:** **1,17,03,500** units at **₹72** each (including a **₹62 premium**).
* **Purpose:** Funding working capital, CAPEX, and new project development.
---
### **Subsidiary Ecosystem**
The company’s current structure (prior to the completion of the merger) includes seven specialized entities:
* **NMS Enterprises Limited:** Wholly-owned; ISO 9001:2008 certified; **'AA' category** empanelment with Rajasthan PWD.
* **Geo IT Skills Private Limited:** IT consultancy and programming.
* **Ebony & Ivory Advertising India Pvt Ltd:** Marketing and advertising.
* **M S Corridor Management Private Limited:** Infrastructure management.
* **Kuberakshi Advisory Services Private Limited:** Financial consultancy.
* **Credible Management Solutions Private Limited:** HR and management solutions.
* **IDM Enterprises Private Limited:** General business services.
---
### **Risk Profile and Governance Challenges**
Investors should note several critical regulatory and operational headwinds currently facing the company.
#### **1. Regulatory and Listing Issues**
* **Trading Suspension:** Since **May 2023**, trading on **BSE** and **MSEI** has been suspended due to **non-payment of annual listing fees** for FY 2022-23. While the company states fees are now paid, the suspension has not yet been revoked.
* **Auditor Resignation:** In **August 2023**, statutory auditors **SPS Associates** resigned, citing the company's inability to increase fees to cover the increased workload of consolidation and limited reviews.
#### **2. Operational Risks**
* **Liquidity Management:** FY25 saw a net cash outflow from operations of **₹394.41 Lakhs**, driven by a sharp increase in **Loans and Advances (₹2,386.30 Lakhs)** and **Inventory (₹694.69 Lakhs)**.
* **Market Competition:** Intense pressure in the consultancy and infrastructure sectors from established players.
* **Macroeconomic Sensitivity:** Vulnerability to **commodity price increases** and inflation, which impact the cost of civil construction materials.
#### **3. Risk Mitigation Framework**
The company manages these through a **Risk Management Committee** (reconstituted under **Regulation 21 of SEBI LODR**), focusing on:
* **Credit Risk:** Evaluating counterparty track records.
* **Liquidity Risk:** Using rolling forecasts to manage undrawn borrowing facilities.
* **Contractual Indemnity:** Strict clauses requiring contractors to indemnify the company against fraud, including a **48-hour FIR mandate** for illegal activities.