


| Quarter | Jun 2018 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 6 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 5 | -2 | 0 | 0 | 0 | 0 | 0 | -2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | |
Growth YoY PAT Growth YoY% | -97.2 | 93.9 | -91.2 | -525.9 | ||||||||
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | -2.3 | 0.5 | -0.4 | 0.2 | -0.1 | 0.1 | -2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 2.4 | -29.9 | -79.7 | 287.0 | -98.9 | -100.0 | ||||||
| 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | |
OPM OPM% | -16.0 | -9.7 | -172.9 | -59.3 | -18.4 | -177.6 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 |
Growth PAT Growth% | -41.0 | -27,662.3 | 99.2 | -862.6 | 99.2 | -185.5 | -27.6 | 3,814.1 | -102.3 | 1,15,609.2 | -150.4 | |
NPM NPM% | 0.7 | 0.4 | -148.5 | -5.9 | -14.7 | -11.2 | ||||||
| 0.0 | 0.0 | -2.1 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | -2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | 3 | 1 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 8 | 5 | |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 5 | |
| 4 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 4 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 8 | 5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | |
| 0 | 2 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -7 | 2 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
CFO To PAT CFO To PAT% | 482.9 | -33,567.0 | -28.7 | -3,014.9 | 173.6 | -17,746.6 | -0.6 | -17.8 | 2.1 | -167.1 | 98.7 | 108.1 |
CFO To EBITDA CFO To EBITDA% | -19.8 | 1,313.6 | -24.6 | -300.7 | 138.9 | -1,120.7 | -0.6 | -17.8 | -2.1 | -167.1 | -3,679.7 | 89.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Price To Earnings Price To Earnings | 0.0 | 485.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 |
Price To Sales Price To Sales | 0.0 | 4.9 | 1.1 | 1.4 | 0.3 | 0.0 | ||||||
Price To Book Price To Book | 0.0 | 2.4 | -21.7 | -5.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
EV To EBITDA EV To EBITDA | -13.8 | -57.0 | -0.9 | -9.3 | -3.8 | -10.4 | -57.2 | -44.9 | -3.3 | -140.7 | -5.9 | 1.8 |
GPM GPM% | -0.4 | 4.3 | -61.2 | 17.0 | -12.7 | 18.2 | ||||||
OPM OPM% | -16.0 | -9.7 | -172.9 | -59.3 | -18.4 | -177.6 | ||||||
NPM NPM% | 0.7 | 0.4 | -148.5 | -5.9 | -14.7 | -11.2 | ||||||
ROCE ROCE% | 0.3 | 2.5 | -108.5 | -1.5 | -69.8 | 4.4 | 11.2 | 12.5 | 45.9 | -0.8 | 54.6 | -31.4 |
ROE ROE% | 0.6 | 0.4 | 3,086.3 | 20.0 | 65.8 | 0.5 | 1.5 | 1.9 | -226.9 | 5.1 | 50.1 | -34.1 |
ROA ROA% | 0.2 | 0.2 | -52.1 | -1.1 | -66.5 | -80.9 | -182.6 | -17.4 | 22.4 | -0.5 | 38.0 | -30.3 |