

| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -1,175.0 | -1,000.0 | -600.0 | 84.3 | 18.2 | 42.9 | -75.0 | 0.0 | 0.0 | 75.0 | |
NPM NPM% | ||||||||||||
| 0.0 | -0.6 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 24 | 15 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -32.3 | -57.7 | -36.8 | -61.9 | -96.6 | -100.0 | ||||||
| 55 | 27 | 15 | 8 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
| 1 | -3 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | |
OPM OPM% | 2.5 | -14.4 | -0.9 | -41.0 | -88.8 | |||||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -5 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -5 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 |
Growth PAT Growth% | -95.9 | -78,522.4 | 90.8 | -282.9 | 90.0 | 17.7 | -327.2 | 89.0 | -10.7 | -992.2 | 60.6 | 17.6 |
NPM NPM% | 0.0 | -20.2 | -3.0 | -29.8 | -87.5 | |||||||
| 0.0 | -5.9 | -0.6 | -2.1 | -0.2 | -0.2 | -0.7 | -0.1 | -0.1 | -1.0 | -0.4 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 6 | 2 | 1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 |
| 55 | 40 | 37 | 34 | 35 | 35 | 35 | 35 | 35 | 36 | 37 | 37 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 70 | 50 | 47 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | |
| 69 | 50 | 46 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 70 | 50 | 47 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 9,543.0 | 19.5 | -98.5 | 12.8 | -2.2 | 0.0 | 0.6 | -0.1 | -491.8 | 44.7 | 0.0 |
CFO To EBITDA CFO To EBITDA% | 42.3 | 27.3 | -336.5 | 9.3 | -2.2 | 0.0 | 0.7 | -0.1 | -435.5 | 44.8 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 3 | 4 | 0 | 3 | 0 | 2 | 4 | 2 | 3 | 3 |
Price To Earnings Price To Earnings | 539.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | 0.0 | 14.8 | ||||||
Price To Book Price To Book | 0.3 | 0.3 | 0.4 | 0.0 | 0.4 | 0.0 | 0.3 | 0.6 | 0.3 | 0.7 | 0.6 |
EV To EBITDA EV To EBITDA | 14.3 | -6.0 | -164.3 | -7.5 | -119.0 | -53.0 | -39.0 | -188.1 | -233.9 | -26.5 | -65.7 |
GPM GPM% | 6.7 | 10.4 | 24.3 | 30.8 | 74.7 | ||||||
OPM OPM% | 2.5 | -14.4 | -0.9 | -41.0 | -88.8 | ||||||
NPM NPM% | 0.0 | -20.2 | -3.0 | -29.8 | -87.5 | ||||||
ROCE ROCE% | 4.0 | -12.7 | -0.8 | -6.7 | -0.7 | -0.6 | -2.5 | -0.3 | -0.3 | -3.4 | -1.4 |
ROE ROE% | 0.0 | -49.9 | -4.8 | -22.7 | -2.3 | -1.9 | -9.6 | -1.1 | -1.2 | -15.0 | -6.3 |
ROA ROA% | 0.0 | -9.7 | -1.0 | -4.1 | -0.4 | -0.3 | -1.4 | -0.2 | -0.2 | -1.9 | -0.8 |