Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹35Cr
Rev Gr TTM
Revenue Growth TTM
-35.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.3 | -2.0 | 0.6 | -5.2 | -8.9 | -5.0 | -10.2 | -4.6 | -21.8 | -28.3 | -40.0 | -53.3 |
| 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 10 | 9 | 7 | 6 |
Operating Profit Operating ProfitCr |
| 14.2 | 4.8 | 4.2 | -0.2 | 2.1 | 0.0 | 0.6 | -7.0 | -20.5 | -13.7 | -6.9 | -14.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -2 | 7 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -14.3 | -3,000.0 | 48.7 | -152.1 | -200.0 | -115.5 | -98.3 | -63.6 | -208.3 | -49.6 | 691.6 | 21.7 |
| 6.9 | -5.2 | -5.1 | -10.7 | -7.6 | -11.8 | -11.2 | -18.4 | -30.1 | -24.7 | 110.5 | -30.8 |
| 1.8 | -1.2 | -1.3 | -2.5 | -1.6 | -2.5 | -2.4 | -3.9 | -5.2 | -3.7 | 14.0 | -3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.0 | 17.9 | 8.8 | 14.6 | 11.7 | -4.9 | -9.5 | 27.3 | -6.9 | -3.9 | -10.3 | -32.0 |
| 30 | 30 | 31 | 36 | 38 | 38 | 33 | 39 | 43 | 44 | 43 | 32 |
Operating Profit Operating ProfitCr |
| -5.4 | 8.5 | 12.8 | 13.6 | 18.6 | 14.6 | 15.8 | 22.6 | 7.8 | 2.8 | -6.1 | -14.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 1 | 1 | 1 | 0 | 9 |
Interest Expense Interest ExpenseCr | 5 | 6 | 6 | 6 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| -11 | -7 | -5 | -2 | 4 | -2 | -1 | 8 | -1 | -3 | -7 | 1 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -106.0 | 47.5 | 4.8 | 65.5 | 290.6 | -143.9 | 30.0 | 796.4 | -110.4 | -308.8 | -116.6 | 114.7 |
| -38.5 | -17.1 | -15.0 | -4.5 | 7.7 | -3.6 | -2.8 | 15.1 | -1.7 | -7.1 | -17.3 | 3.7 |
| -22.6 | -11.8 | -11.3 | -3.9 | 7.4 | -3.3 | -2.3 | 15.9 | -1.6 | -6.6 | -13.9 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 1 | -4 | -11 | -13 | -10 | -11 | -12 | -5 | -6 | -6 | -13 | -8 |
Current Liabilities Current LiabilitiesCr | 18 | 17 | 17 | 14 | 12 | 11 | 11 | 7 | 7 | 11 | 13 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 39 | 39 | 36 | 32 | 34 | 21 | 32 | 29 | 25 | 26 | 22 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 8 | 7 | 6 | 7 | 8 | 9 | 14 | 11 | 9 | 9 | 6 |
Non Current Assets Non Current AssetsCr | 51 | 47 | 42 | 36 | 32 | 30 | 27 | 26 | 24 | 25 | 22 | 24 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 5 | 8 | 8 | 5 | 7 | 12 | 2 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | 1 | 3 | 3 | 0 | -1 | 0 | -1 | -4 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -6 | -11 | -11 | -4 | -6 | -7 | -6 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 5 | 11 | 11 | 4 | 6 | 12 | 1 | -3 | 0 |
| -12.0 | -26.2 | -90.0 | -452.2 | 220.2 | -308.6 | -596.0 | 152.0 | -281.5 | -29.9 | 2.5 |
CFO To EBITDA CFO To EBITDA% | -85.9 | 53.0 | 105.7 | 150.4 | 91.5 | 75.5 | 104.1 | 101.4 | 60.5 | 77.6 | 7.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 23 | 20 | 19 | 19 | 17 | 14 | 18 | 41 | 42 | 56 | 54 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 0.0 | 0.0 | 5.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 | 0.8 | 0.9 | 1.2 | 1.3 |
Price To Book Price To Book | 3.8 | 43.8 | -2.9 | -2.2 | -3.4 | -2.2 | -2.4 | 2,835.0 | -44.6 | -55.7 | -6.7 |
| -39.6 | 22.2 | 13.5 | 10.3 | 6.1 | 8.1 | 6.7 | 5.9 | 18.6 | 67.2 | -34.1 |
Profitability Ratios Profitability Ratios |
| 96.9 | 96.1 | 96.8 | 96.9 | 98.5 | 98.0 | 95.2 | 98.3 | 99.1 | 99.8 | 99.9 |
| -5.4 | 8.5 | 12.8 | 13.6 | 18.6 | 14.6 | 15.8 | 22.6 | 7.8 | 2.8 | -6.1 |
| -38.5 | -17.1 | -15.0 | -4.5 | 7.7 | -3.6 | -2.8 | 15.1 | -1.7 | -7.1 | -17.3 |
| -12.6 | -1.8 | 2.8 | 12.8 | 27.3 | 10.2 | 19.3 | 29.8 | 3.6 | -5.8 | -23.9 |
| -176.5 | -1,256.2 | 81.4 | 22.0 | -72.2 | 23.9 | 14.4 | 48,274.7 | 84.9 | 323.4 | 87.4 |
| -18.9 | -10.2 | -11.0 | -4.5 | 9.1 | -4.1 | -3.0 | 19.2 | -2.3 | -9.5 | -22.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
National Oxygen Limited (**NOL**) is an **ISO 9001:2015** certified manufacturer and supplier of industrial and medical gases. The company is currently undergoing a strategic transformation, pivoting from a heavy manufacturing-centric model toward a leaner, high-margin healthcare and specialty gas provider. This transition is supported by aggressive asset monetization and debt reduction strategies.
---
### Core Product Portfolio and Market Segments
NOL operates within a single primary business segment: **Industrial Gases**. The company provides essential gases in both **liquid and gaseous forms** to a diverse client base spanning the healthcare, steel, and chemical industries.
* **Oxygen (Medical & Industrial):** High-purity medical oxygen for hospitals and industrial-grade oxygen for steel manufacturing and metal fabrication.
* **Nitrogen:** Supplied for industrial cooling, food packaging, and inerting applications.
* **Nitrous Oxide:** A specialty gas primarily used in medical anesthesia; production commenced at a new dedicated plant in **October 2024**.
* **Dissolved Acetylene (DA) Gas:** Historically used for chemical synthesis and welding; however, manufacturing was discontinued at the Mathur unit as of **March 31, 2023**, as part of a strategic shift.
* **Medical Equipment Trading:** A new revenue stream initiated in **August 2024**, focusing on the trading of medical devices to complement the gas supply business.
---
### Manufacturing Footprint and Operational Restructuring
The company is transitioning toward a **"Liquid Compressing and Filling Station"** model to mitigate high overheads associated with full-scale manufacturing.
| Facility | Location | Status & Recent Developments |
| :--- | :--- | :--- |
| **Factory 1** | Puducherry | **Operational.** Primary production hub. Experienced a major heat exchanger breakdown from **Jan 24, 2025, to Mar 07, 2025**, impacting FY25 output. |
| **Factory 2** | Perundurai, Erode | **Operations Stopped (May 13, 2025).** Closed due to severe competition and unsustainable hikes in power, maintenance, and transport costs. |
| **Factory 3** | Mathur, Pudukottai | **Repurposed/Sold.** DA Gas production ceased in 2023. **5.60 acres** of land/building sold in **July 2025** for **₹8.30 Crores**. |
| **New Plot** | TANSIDCO Mathur | **Acquired (2023).** A **0.606-acre** plot dedicated to **Medical Oxygen Gas** compression and filling. |
---
### Strategic Financial Deleveraging
NOL has aggressively utilized asset monetization to repair its balance sheet. The company’s net worth has historically been negative, but recent actions have significantly reduced financial liabilities.
* **Debt Settlement:** The **₹8.30 Crore** proceeds from the Mathur property sale in July 2025 were fully utilized to settle **HDFC Bank term loans**.
* **Exceptional Gains:** This sale resulted in a profit of **₹8.12 Crores**, recognized as an exceptional item in **Q1 FY2025-26**, drastically reducing interest burdens.
* **Net Worth Trends:**
* **March 31, 2023:** Net Worth **₹(-) 0.93 Crores**
* **March 31, 2024:** Net Worth **₹(-) 0.99 Crores**
* **March 31, 2025:** Net Worth **₹(-) 8.01 Crores** (Pre-asset sale impact)
* **Capital Infusion:** In **March 2026**, the company proposed a preferential issue of **9,50,000 Equity Shares** to the Promoter Group (**Saraf Housing Development Pvt Ltd**) to further strengthen the capital base. This follows a **March 2024** allotment of **240,114 shares** at **₹130 per share**.
---
### Market Dynamics and Revenue Model
NOL operates in a high-volume, low-margin environment characterized by intense regional competition.
* **Contractual Stability:** The company secures **long-term contracts** with hospitals and industrial clients, providing a stable order book.
* **Pricing Constraints:** Despite **repeated power tariff escalations** and rising transport costs, NOL has limited ability to raise retail prices due to aggressive price-cutting by competitors post-Covid-19.
* **Regulatory Environment:** Operations are strictly governed by the **Explosives Act (1884)**, **Gas Cylinder Rules (2004)**, and the **Drugs & Cosmetics Act**.
---
### Governance and Leadership
The company is led by the Promoter Group with long-term mandates to ensure strategic continuity.
* **Mr. Rajesh Kumar Saraf (MD):** Re-appointed for **5 years** effective **August 1, 2024**. He holds a significant personal stake of **1,998,962 shares**.
* **Mr. Gajanand Saraf (WTD):** Appointed for **5 years** effective **April 1, 2024**.
* **Corporate Structure:** NOL has **no subsidiaries, associates, or joint ventures**, maintaining a simplified corporate structure.
* **Compliance Status:** Operates under **SEBI (LODR) Regulation 15(2)** exemptions as paid-up capital is below **₹10 Crores** and net worth is below **₹25 Crores**.
---
### Risk Profile and Mitigation
NOL manages risks through a formal framework integrated with its business planning.
* **Competitive Risk:** The primary threat is rival manufacturers reducing prices to capture market share. NOL mitigates this by focusing on service reliability and expanding into specialty gases like Nitrous Oxide.
* **Liquidity and Credit Risk:** Managed by a centralized treasury. As of March 2024, trade receivables stood at **₹6.11 Crores**, with **₹67.46 Lakhs** outstanding for over 180 days.
* **Legal Contingencies:** The company is involved in various appeals with Tribunals. Management has made **no financial provisions** for these, asserting a strong legal position.
* **Operational Risk:** Dependence on aging machinery (as evidenced by the Puducherry breakdown) is being addressed through the shift toward filling stations rather than heavy manufacturing.