Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
105.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NORRIS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 44.0 | 0.0 | -15.5 | -79.4 | 23.1 | -24.2 | -50.4 | 70.8 | 82.5 | 102.8 | 57.5 | 194.6 |
| 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 45.5 | -41.0 | -9.8 | -6.2 | 32.9 | -23.6 | -11.8 | -2.7 | 2.6 | -6.8 | -24.5 | 29.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 75.8 | -38.6 | 14.3 | -35.0 | 131.5 | 39.3 | 25.0 | -3.7 | -235.3 | 16.2 | -100.0 | 350.0 |
| -44.6 | -64.2 | -18.8 | -41.5 | 11.4 | -51.4 | -28.4 | -25.2 | -8.5 | -21.2 | -36.0 | 21.4 |
| -0.5 | -0.6 | -0.5 | -0.3 | 0.2 | -0.4 | -0.4 | -0.3 | -0.2 | -0.3 | -0.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -9.8 | 1.0 | 8.5 | -33.7 | 19.9 | -51.8 | 56.2 | -23.0 | -11.4 | -32.6 | 3.3 | 62.4 |
| 17 | 18 | 21 | 15 | 17 | 10 | 14 | 10 | 7 | 6 | 6 | 9 |
Operating Profit Operating ProfitCr |
| 9.1 | 4.4 | -0.4 | -14.1 | -3.8 | -27.5 | -14.2 | -0.8 | 11.0 | -3.3 | -4.5 | 4.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | -1 | -3 | -2 | -4 | -4 | -2 | -1 | -1 | -1 | -1 |
| 1 | 0 | 0 | -1 | 0 | -1 | 1 | 1 | 1 | 0 | 0 | 0 |
|
| 28.2 | 103.6 | -2,127.2 | -227.4 | 33.3 | -69.5 | -74.7 | 34.2 | 46.4 | 32.2 | -4.3 | 54.8 |
| -5.6 | 0.2 | -3.8 | -18.5 | -10.3 | -36.2 | -40.5 | -34.6 | -20.9 | -21.1 | -21.3 | -5.9 |
| -1.0 | 0.0 | -0.8 | -2.6 | -1.7 | -2.8 | -5.0 | -3.3 | -1.8 | -1.2 | -1.2 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| -5 | -5 | -5 | -8 | -10 | -12 | -17 | -21 | -22 | -24 | -25 | -26 |
Current Liabilities Current LiabilitiesCr | 5 | 5 | 10 | 11 | 9 | 8 | 12 | 7 | 8 | 9 | 10 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 7 | 8 | 8 | 11 | 15 | 16 | 18 | 18 | 19 | 19 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 9 | 8 | 7 | 7 | 8 | 4 | 5 | 6 | 6 | 6 |
Non Current Assets Non Current AssetsCr | 11 | 11 | 13 | 13 | 13 | 13 | 12 | 10 | 9 | 8 | 7 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 1 | -1 | 1 | -2 | -3 | 1 | -1 | 1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 3 | -1 | 2 | 3 | -1 | 1 | -1 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | -2 | 1 | -3 | 1 | -2 | -3 | 1 | -1 | 1 | 0 | 0 |
| 136.9 | 3,562.7 | 125.3 | -31.7 | 114.3 | 101.5 | -22.4 | 30.9 | -68.6 | -14.3 | -41.2 |
CFO To EBITDA CFO To EBITDA% | -83.8 | 161.6 | 1,274.6 | -41.5 | 312.3 | 133.8 | -63.8 | 1,404.5 | 130.1 | -91.8 | -194.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 17 | 6 | 3 | 7 | 0 | 10 | 14 | 17 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.2 | 0.4 | 0.4 | 0.5 | 0.0 | 1.3 | 2.4 | 2.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 8.1 | 15.9 | -1.1 | -0.9 | 0.0 | -0.8 | -1.0 | -1.1 |
| 4.7 | 9.1 | -99.7 | -12.7 | -28.0 | -8.2 | -12.6 | -293.0 | 34.5 | -189.7 | -145.8 |
Profitability Ratios Profitability Ratios |
| 51.2 | 50.7 | 49.2 | 49.6 | 37.4 | 42.3 | 28.6 | 40.6 | 59.8 | 52.8 | 40.7 |
| 9.1 | 4.4 | -0.4 | -14.1 | -3.8 | -27.5 | -14.2 | -0.8 | 11.0 | -3.3 | -4.5 |
| -5.6 | 0.2 | -3.8 | -18.5 | -10.3 | -36.2 | -40.5 | -34.6 | -20.9 | -21.1 | -21.3 |
| 4.0 | 4.2 | -4.8 | -25.5 | -11.1 | -22.4 | -29.1 | -6.8 | 3.4 | -9.2 | -11.0 |
| -19.7 | 0.7 | -16.8 | -122.6 | -449.8 | 115.1 | 66.8 | 30.5 | 14.1 | 8.7 | 8.3 |
| -5.8 | 0.2 | -3.5 | -12.1 | -8.2 | -13.8 | -25.1 | -23.0 | -12.8 | -8.4 | -9.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Norris Medicines Limited is an Indian pharmaceutical company specializing in **contract manufacturing** and **Loan License Manufacturing** for multinational and domestic pharmaceutical firms. Operating from its industrial base in **Ankleshwar, Gujarat**, the company is currently navigating a complex strategic transition aimed at reversing long-term revenue contraction through **operational restructuring**, **asset optimization**, and **international market expansion**.
---
### **Manufacturing Infrastructure & Quality Compliance**
The company’s core value proposition lies in its established manufacturing footprint, which is being upgraded to meet stringent global regulatory standards.
* **Production Facilities:** Operates **two manufacturing plants** located at the **GIDC Estate, Ankleshwar**.
* **Regulatory Approvals:** Both facilities are **WHO GMP approved**, ensuring compliance with Good Manufacturing Practices.
* **Sterile Injectables Upgrade:** The company recently **renovated its sterile injectable plant** to international standards. This modernization is specifically designed to attract higher order volumes from major global pharmaceutical players.
* **African Market Entry:** In **December 2025**, the facility successfully completed an inspection by the **National Agency for Food and Drug Administration and Control (NAFDAC), Nigeria**. The audit concluded with **zero critical observations**, providing a clear pathway for export growth into the African continent.
---
### **Financial Performance & Historical Trends**
Norris Medicines operates in a **single business segment** (Pharmaceuticals). While the company has seen a recent uptick in quarterly performance, it faces a long-term challenge of declining scale and persistent losses.
#### **Comparative Financial Summary**
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Turnover (incl. Other Income)** | **₹5.88 Crore** | **₹5.66 Crore** | **₹9.46 Crore** |
| **Net Profit / (Loss)** | **(₹1.24 Crore)** | **(₹1.75 Crore)** | **(₹3.26 Crore)** |
| **Export Income (FOB)** | — | **₹42.77 Lacs** | **₹19.83 Lacs** |
| **Dividend** | **Nil** | **Nil** | **Nil** |
#### **Recent Momentum**
* **Revenue Contraction:** Net sales have declined from **₹16.27 crore** in **March 2019** to **₹5.82 crore** in **March 2025**.
* **Q4 FY25 Performance:** A notable recovery was observed in the quarter ended **March 2025**, with sales rising to **₹2.72 crore** (compared to **₹1.49 crore** in Q4 FY24) and a narrowed net loss of **(₹0.23 crore)**.
* **Export Growth:** Despite overall revenue pressure, export income grew significantly from **₹19.83 Lacs** to **₹42.77 Lacs** as of the **March 2024** reporting period.
---
### **Strategic Turnaround & Capital Mobilization**
To address its financial position and "Going Concern" uncertainties, management is executing a multi-pronged stabilization strategy.
#### **1. Capital Infusion & Debt Management**
* **Borrowing Expansion:** The Board has sought shareholder approval to increase borrowing limits up to **₹20 Crores**. These funds are earmarked for **expansion, working capital, acquisitions, and debt refinancing**.
* **Credit Facilities:** Current working capital is secured through **City Union Bank** via the hypothecation of current assets and an equitable mortgage of **Plot no. 802, GIDC Ankleswar**, backed by a **personal guarantee** from the **Managing Director**.
#### **2. Asset & Cost Optimization**
* **Divestment Mandate:** A proposal is in place to sell, lease, or dispose of non-core assets or undertakings valued up to **₹10 Crore** to improve liquidity and focus on core operations.
* **Procurement Efficiency:** The company is implementing **economic bulk order quantity sourcing** and regular negotiations with key suppliers to mitigate rising raw material costs.
#### **3. Market Diversification**
* **Economies of Scale:** By expanding into international markets, the company aims to overcome **batch size issues** that hamper domestic profitability.
* **Pricing Hedge:** Diversifying across different geographies is intended to offset stringent **governmental pricing controls** in the Indian domestic market.
---
### **Governance & Leadership Evolution**
The company is undergoing a structural cleanup of its board and promoter group to align with **SEBI (LODR)** standards.
* **Board Strengthening:** Appointment of **Ms. Sathya Venkatachalam** as a Non-Executive Independent Director (2024–2029) and **CS Priyanka Lohiya** as Company Secretary and Compliance Officer.
* **Audit Oversight:** **M/s HSPN & Associates LLP** has been appointed as Secretarial Auditors for a five-year tenure (FY 2025-26 to FY 2029-30).
* **Promoter Reclassification:** The company is processing a request from **Mr. Nimish Bhisma Thakore** (holding **<0.01%**) to move from the 'Promoter' to the 'Public' category, signaling a rationalization of the ownership structure.
* **Executive Stability:** Remuneration for Executive Director **Mr. Vimal D. Shah** was revised to **₹24 Lakhs** effective October 2025 to ensure leadership continuity.
---
### **Critical Risk Factors & Regulatory Challenges**
Investors should note significant headwinds regarding compliance, liquidity, and legal history.
#### **Regulatory & Compliance Arrears**
* **Unpaid Penalties:** As of late 2025, **₹2,96,180** remains outstanding for late filings of shareholding patterns and financial results.
* **Listing Fees:** The company has failed to pay **Annual Listing Fees** for **FY 2025-26**, including interest arrears.
* **Statutory Dues:** Auditors have flagged irregularities in depositing undisputed dues (Provident Fund, ESI, Income Tax, GST), with some arrears outstanding for over **six months**.
* **Surveillance:** The company’s securities are currently under **Graded Surveillance Measures (GSM)** by the **BSE Limited**.
#### **Legal & Operational Risks**
* **MPID Act Litigation:** After a long-standing dispute dating back to **2001**, the company received a **favorable final order** on **November 19, 2025**, rendering the case infructuous and providing significant legal relief.
* **BIFR Status:** The company remains protected under **BIFR Case No. 90/2004**.
* **Leadership Turnover:** Recent exits include the **CFO (Mr. Iqubal Patel)** in February 2026 and Independent Director **Ms. Sathya Venkatachalam** in December 2025, presenting risks to management continuity.
* **Going Concern:** Auditors continue to highlight material uncertainties regarding the company's ability to sustain operations given its **carried forward losses** and adverse financial position.
#### **Market Risk Matrix**
| Risk Category | Impact |
| :--- | :--- |
| **Input Costs** | Rising expenses related to **energy and manpower** impacting margins. |
| **Competition** | Pressure from **generic and biosimilar** competitors and patent expirations. |
| **Compliance Costs** | Ever-increasing costs to maintain international WHO/NAFDAC standards. |
| **Insider Trading** | Flagged as **SDD Non-Compliant** for failing to implement required System Driven Disclosure software. |