Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Norris Medicines Ltd

NORRIS
BSE
14.51
1.63%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Norris Medicines Ltd

NORRIS
BSE
14.51
1.63%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
14.51
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
PS
Price To Sales
1.54
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
105.88%
PAT Gr TTM
PAT Growth TTM
-33.33%
Peer Comparison
How does NORRIS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NORRIS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
113111113123
Growth YoY
Revenue Growth YoY%
44.00.0-15.5-79.423.1-24.2-50.470.882.5102.857.5194.6
Expenses
ExpensesCr
113111113222
Operating Profit
Operating ProfitCr
100000000001
OPM
OPM%
45.5-41.0-9.8-6.232.9-23.6-11.8-2.72.6-6.8-24.529.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-100000000-11
Tax
TaxCr
100000000000
PAT
PATCr
-1-100000000-11
Growth YoY
PAT Growth YoY%
75.8-38.614.3-35.0131.539.325.0-3.7-235.316.2-100.0350.0
NPM
NPM%
-44.6-64.2-18.8-41.511.4-51.4-28.4-25.2-8.5-21.2-36.021.4
EPS
EPS
-0.5-0.6-0.5-0.30.2-0.4-0.4-0.3-0.2-0.3-0.70.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
191920141681298669
Growth
Revenue Growth%
-9.81.08.5-33.719.9-51.856.2-23.0-11.4-32.63.362.4
Expenses
ExpensesCr
17182115171014107669
Operating Profit
Operating ProfitCr
210-2-1-2-201000
OPM
OPM%
9.14.4-0.4-14.1-3.8-27.5-14.2-0.811.0-3.3-4.54.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111212001
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
00-1-3-2-4-4-2-1-1-1-1
Tax
TaxCr
100-10-1111000
PAT
PATCr
-10-1-3-2-3-5-3-2-1-1-1
Growth
PAT Growth%
28.2103.6-2,127.2-227.433.3-69.5-74.734.246.432.2-4.354.8
NPM
NPM%
-5.60.2-3.8-18.5-10.3-36.2-40.5-34.6-20.9-21.1-21.3-5.9
EPS
EPS
-1.00.0-0.8-2.6-1.7-2.8-5.0-3.3-1.8-1.2-1.2-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
-5-5-5-8-10-12-17-21-22-24-25-26
Current Liabilities
Current LiabilitiesCr
55101198127891011
Non Current Liabilities
Non Current LiabilitiesCr
77881115161818191918
Total Liabilities
Total LiabilitiesCr
181822212021201414141413
Current Assets
Current AssetsCr
779877845666
Non Current Assets
Non Current AssetsCr
11111313131312109877
Total Assets
Total AssetsCr
181822212021201414141413

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-11-11-2-31-1101
Investing Cash Flow
Investing Cash FlowCr
-10-200000000
Financing Cash Flow
Financing Cash FlowCr
0-13-123-11-10-1
Net Cash Flow
Net Cash FlowCr
-20000000000
Free Cash Flow
Free Cash FlowCr
-21-31-2-31-1100
CFO To PAT
CFO To PAT%
136.93,562.7125.3-31.7114.3101.5-22.430.9-68.6-14.3-41.2
CFO To EBITDA
CFO To EBITDA%
-83.8161.61,274.6-41.5312.3133.8-63.81,404.5130.1-91.8-194.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000176370101417
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.01.20.40.40.50.01.32.42.9
Price To Book
Price To Book
0.00.00.08.115.9-1.1-0.90.0-0.8-1.0-1.1
EV To EBITDA
EV To EBITDA
4.79.1-99.7-12.7-28.0-8.2-12.6-293.034.5-189.7-145.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.250.749.249.637.442.328.640.659.852.840.7
OPM
OPM%
9.14.4-0.4-14.1-3.8-27.5-14.2-0.811.0-3.3-4.5
NPM
NPM%
-5.60.2-3.8-18.5-10.3-36.2-40.5-34.6-20.9-21.1-21.3
ROCE
ROCE%
4.04.2-4.8-25.5-11.1-22.4-29.1-6.83.4-9.2-11.0
ROE
ROE%
-19.70.7-16.8-122.6-449.8115.166.830.514.18.78.3
ROA
ROA%
-5.80.2-3.5-12.1-8.2-13.8-25.1-23.0-12.8-8.4-9.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Norris Medicines Limited is an Indian pharmaceutical company specializing in **contract manufacturing** and **Loan License Manufacturing** for multinational and domestic pharmaceutical firms. Operating from its industrial base in **Ankleshwar, Gujarat**, the company is currently navigating a complex strategic transition aimed at reversing long-term revenue contraction through **operational restructuring**, **asset optimization**, and **international market expansion**. --- ### **Manufacturing Infrastructure & Quality Compliance** The company’s core value proposition lies in its established manufacturing footprint, which is being upgraded to meet stringent global regulatory standards. * **Production Facilities:** Operates **two manufacturing plants** located at the **GIDC Estate, Ankleshwar**. * **Regulatory Approvals:** Both facilities are **WHO GMP approved**, ensuring compliance with Good Manufacturing Practices. * **Sterile Injectables Upgrade:** The company recently **renovated its sterile injectable plant** to international standards. This modernization is specifically designed to attract higher order volumes from major global pharmaceutical players. * **African Market Entry:** In **December 2025**, the facility successfully completed an inspection by the **National Agency for Food and Drug Administration and Control (NAFDAC), Nigeria**. The audit concluded with **zero critical observations**, providing a clear pathway for export growth into the African continent. --- ### **Financial Performance & Historical Trends** Norris Medicines operates in a **single business segment** (Pharmaceuticals). While the company has seen a recent uptick in quarterly performance, it faces a long-term challenge of declining scale and persistent losses. #### **Comparative Financial Summary** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Total Turnover (incl. Other Income)** | **₹5.88 Crore** | **₹5.66 Crore** | **₹9.46 Crore** | | **Net Profit / (Loss)** | **(₹1.24 Crore)** | **(₹1.75 Crore)** | **(₹3.26 Crore)** | | **Export Income (FOB)** | — | **₹42.77 Lacs** | **₹19.83 Lacs** | | **Dividend** | **Nil** | **Nil** | **Nil** | #### **Recent Momentum** * **Revenue Contraction:** Net sales have declined from **₹16.27 crore** in **March 2019** to **₹5.82 crore** in **March 2025**. * **Q4 FY25 Performance:** A notable recovery was observed in the quarter ended **March 2025**, with sales rising to **₹2.72 crore** (compared to **₹1.49 crore** in Q4 FY24) and a narrowed net loss of **(₹0.23 crore)**. * **Export Growth:** Despite overall revenue pressure, export income grew significantly from **₹19.83 Lacs** to **₹42.77 Lacs** as of the **March 2024** reporting period. --- ### **Strategic Turnaround & Capital Mobilization** To address its financial position and "Going Concern" uncertainties, management is executing a multi-pronged stabilization strategy. #### **1. Capital Infusion & Debt Management** * **Borrowing Expansion:** The Board has sought shareholder approval to increase borrowing limits up to **₹20 Crores**. These funds are earmarked for **expansion, working capital, acquisitions, and debt refinancing**. * **Credit Facilities:** Current working capital is secured through **City Union Bank** via the hypothecation of current assets and an equitable mortgage of **Plot no. 802, GIDC Ankleswar**, backed by a **personal guarantee** from the **Managing Director**. #### **2. Asset & Cost Optimization** * **Divestment Mandate:** A proposal is in place to sell, lease, or dispose of non-core assets or undertakings valued up to **₹10 Crore** to improve liquidity and focus on core operations. * **Procurement Efficiency:** The company is implementing **economic bulk order quantity sourcing** and regular negotiations with key suppliers to mitigate rising raw material costs. #### **3. Market Diversification** * **Economies of Scale:** By expanding into international markets, the company aims to overcome **batch size issues** that hamper domestic profitability. * **Pricing Hedge:** Diversifying across different geographies is intended to offset stringent **governmental pricing controls** in the Indian domestic market. --- ### **Governance & Leadership Evolution** The company is undergoing a structural cleanup of its board and promoter group to align with **SEBI (LODR)** standards. * **Board Strengthening:** Appointment of **Ms. Sathya Venkatachalam** as a Non-Executive Independent Director (2024–2029) and **CS Priyanka Lohiya** as Company Secretary and Compliance Officer. * **Audit Oversight:** **M/s HSPN & Associates LLP** has been appointed as Secretarial Auditors for a five-year tenure (FY 2025-26 to FY 2029-30). * **Promoter Reclassification:** The company is processing a request from **Mr. Nimish Bhisma Thakore** (holding **<0.01%**) to move from the 'Promoter' to the 'Public' category, signaling a rationalization of the ownership structure. * **Executive Stability:** Remuneration for Executive Director **Mr. Vimal D. Shah** was revised to **₹24 Lakhs** effective October 2025 to ensure leadership continuity. --- ### **Critical Risk Factors & Regulatory Challenges** Investors should note significant headwinds regarding compliance, liquidity, and legal history. #### **Regulatory & Compliance Arrears** * **Unpaid Penalties:** As of late 2025, **₹2,96,180** remains outstanding for late filings of shareholding patterns and financial results. * **Listing Fees:** The company has failed to pay **Annual Listing Fees** for **FY 2025-26**, including interest arrears. * **Statutory Dues:** Auditors have flagged irregularities in depositing undisputed dues (Provident Fund, ESI, Income Tax, GST), with some arrears outstanding for over **six months**. * **Surveillance:** The company’s securities are currently under **Graded Surveillance Measures (GSM)** by the **BSE Limited**. #### **Legal & Operational Risks** * **MPID Act Litigation:** After a long-standing dispute dating back to **2001**, the company received a **favorable final order** on **November 19, 2025**, rendering the case infructuous and providing significant legal relief. * **BIFR Status:** The company remains protected under **BIFR Case No. 90/2004**. * **Leadership Turnover:** Recent exits include the **CFO (Mr. Iqubal Patel)** in February 2026 and Independent Director **Ms. Sathya Venkatachalam** in December 2025, presenting risks to management continuity. * **Going Concern:** Auditors continue to highlight material uncertainties regarding the company's ability to sustain operations given its **carried forward losses** and adverse financial position. #### **Market Risk Matrix** | Risk Category | Impact | | :--- | :--- | | **Input Costs** | Rising expenses related to **energy and manpower** impacting margins. | | **Competition** | Pressure from **generic and biosimilar** competitors and patent expirations. | | **Compliance Costs** | Ever-increasing costs to maintain international WHO/NAFDAC standards. | | **Insider Trading** | Flagged as **SDD Non-Compliant** for failing to implement required System Driven Disclosure software. |