


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 60 | 73 | 105 |
Growth Revenue Growth% | 23.0 | 42.8 | |
| 57 | 68 | 99 | |
| 2 | 5 | 6 | |
OPM OPM% | 3.8 | 6.6 | 5.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 |
PBT PBTCr | 1 | 4 | 5 |
| 0 | 1 | 1 | |
PAT PATCr | 1 | 3 | 4 |
Growth PAT Growth% | 441.9 | 21.0 | |
NPM NPM% | 0.9 | 4.0 | 3.4 |
| 0.5 | 2.4 | 2.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 |
Reserves ReservesCr | 7 | 9 | 13 |
| 6 | 3 | 2 | |
| 0 | 0 | 0 | |
| 13 | 12 | 15 | |
| 12 | 11 | 14 | |
| 2 | 1 | 1 | |
| 13 | 12 | 15 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 3 | 2 | 3 | |
| -1 | 0 | 0 | |
| -1 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 3 |
CFO To PAT CFO To PAT% | 495.9 | 68.3 | 91.7 |
CFO To EBITDA CFO To EBITDA% | 119.3 | 42.0 | 57.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.1 | 0.1 | -0.3 |
GPM GPM% | 68.5 | 64.1 | 59.8 |
OPM OPM% | 3.8 | 6.6 | 5.4 |
NPM NPM% | 0.9 | 4.0 | 3.4 |
ROCE ROCE% | 11.4 | 42.8 | 40.4 |
ROE ROE% | 8.4 | 31.2 | 27.4 |
ROA ROA% | 4.1 | 24.0 | 24.2 |