Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Rev Gr TTM
Revenue Growth TTM
5.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NPFL
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% |
|
Operating Profit Operating ProfitCr |
|
Other Income Other IncomeCr |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
|
|
|
Growth YoY PAT Growth YoY% |
|
|
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 440.3 | 143.0 | 22.9 | 119.6 | 16.3 | -6.9 |
| 1 | 6 | 15 | 18 | 41 | 50 | 48 |
Operating Profit Operating ProfitCr |
| 0.0 | 6.7 | 5.6 | 11.2 | 7.4 | 1.7 | -0.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2 | 3 | 1 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | 145.6 | 58.8 | 533.4 | 85.3 | -81.2 | -188.6 |
| -20.5 | 1.7 | 1.1 | 5.8 | 4.9 | 0.8 | -0.8 |
| -6.3 | 1.2 | 0.5 | 1.3 | 2.0 | 0.3 | -0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 3 | 9 | 11 | 11 | 17 |
| -1 | -1 | -1 | 3 | 5 | 11 |
Current Liabilities Current LiabilitiesCr | 0 | 6 | 2 | 3 | 4 | 9 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 3 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 7 | 9 | 15 | 15 | 30 |
Non Current Assets Non Current AssetsCr | 1 | 4 | 4 | 3 | 6 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -5 | -3 | 4 | -6 |
Investing Cash Flow Investing Cash FlowCr | 0 | -3 | 0 | 1 | -4 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 5 | 2 | 0 | 12 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | -5 | -3 | 4 | -9 |
| 129.0 | -168.0 | -2,759.9 | -233.7 | 172.0 | -1,432.9 |
CFO To EBITDA CFO To EBITDA% | 5,54,989.7 | -43.1 | -556.7 | -121.4 | 114.3 | -660.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 23 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 |
| -35,500.3 | 5.8 | 2.8 | 0.2 | 0.1 | 23.6 |
Profitability Ratios Profitability Ratios |
| 81.4 | 11.8 | 9.3 | 15.1 | 10.1 | 4.9 |
| 0.0 | 6.7 | 5.6 | 11.2 | 7.4 | 1.7 |
| -20.5 | 1.7 | 1.1 | 5.8 | 4.9 | 0.8 |
| -6.7 | 5.5 | 4.7 | 12.7 | 17.2 | 2.5 |
| 51.4 | 5.3 | 2.3 | 8.4 | 13.6 | 1.4 |
| -9.9 | 1.0 | 1.4 | 6.5 | 10.6 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE SME Listed: [NEOPOLITAN]**
Neopolitan Pizza and Foods Limited (formerly Neopolitan Pizza Limited) is an Indian multi-segment enterprise that has evolved from a regional pizza chain into a diversified food and agricultural commodities player. Listed on the **BSE-SME platform** in **October 2024**, the company is currently executing an aggressive "Health-First" expansion strategy to transition from its stronghold in **Gujarat** to a pan-India presence.
---
### **Core Business Segments & Revenue Architecture**
The company operates a dual-engine business model, balancing the high-volume, low-margin nature of agricultural trading with the high-growth, brand-building potential of the Quick Service Restaurant (QSR) sector.
| Segment | Primary Activities | Key Brands | Revenue Contribution (FY24) |
| :--- | :--- | :--- | :--- |
| **Agricultural Trading** | B2B wholesale trading of wheat, rice, and fruits. | N/A | **~97%** |
| **QSR & Packaged Foods** | Pizza outlets, healthy wraps, and millet-based snacks. | Neopolitan Pizza, NEO FRANKIE, BEBE’s MAGIC | **~3%** |
#### **1. The QSR & FMCG Portfolio**
* **Neopolitan Pizza:** The flagship brand offering Neapolitan-style pizzas, soups, salads, and pasta. As of **March 31, 2024**, the network comprised **21 restaurants** across **16 cities**.
* **NEO FRANKIE (Launched Jan 2026):** A health-focused wrap concept designed for rapid scalability. It utilizes a **low-investment franchise model** targeting high-footfall areas like food courts and transit hubs.
* **BEBE’s MAGIC (FMCG):** A specialized line of **millet-based cookies** launched in 2025. These products are **Maida-free (no refined sugar)** and sweetened with **jaggery**, targeting the "guilt-free" snacking demographic. Variants include:
* **Jowar (Sorghum) & Jaggery**
* **Bajra (Pearl Millet) & Jaggery**
* **Ragi (Finger Millet), Sesame & Jaggery**
#### **2. Agricultural Commodities Trading**
This segment provides the bulk of the company's top-line revenue. In **FY24**, the trading mix was dominated by two primary commodities:
* **Apples:** **50.94%** of trading revenue.
* **Wheat:** **41.28%** of trading revenue.
* **Other:** Rice, tomatoes, and onions.
---
### **Strategic Expansion Roadmap: "Vision 2027"**
The company is pivoting toward a corporate-heavy ownership model to ensure quality control while using strategic partnerships to scale the franchise footprint.
* **Network Target:** Aiming for **100+ outlets** across India by **2027**.
* **The "10-in-1" Rollout:** A major strategic milestone is set for **December 25, 2025**, with the simultaneous launch of **10 new COCO (Company Owned Company Operated) stores**. This will expand the corporate-owned base from **4 to 14** locations.
* **Geographic Expansion:** While currently concentrated in **Gujarat**, the company is moving into **Maharashtra (Mumbai/Boisar/Kalyan)**, **Rajasthan (Bhilwara)**, **Uttar Pradesh**, and **Karnataka (Bangalore)**.
* **Strategic Alliances:**
* **Sunfin Realty Private Limited:** Partnered in **January 2026** to secure prime commercial real estate and investors for the **FOCO (Franchise Owned Company Operated)** model.
* **Sheetal Cool Products Limited:** A procurement agreement (Feb 2025) to supply ice cream, bakery, and dairy products across the network.
* **Regional to Global Consultancy Services LLP:** A 24-month contract to accelerate domestic and international licensing.
---
### **Operational Models & Infrastructure**
The company employs three distinct operational frameworks to balance capital expenditure and brand control:
* **COCO (Company Owned - Company Operated):** Prioritized for strategic hubs (**Morbi, Devbhumi Dwarka, Surat**) to ensure direct oversight of quality and training.
* **FOCO (Franchise Owned - Company Operated):** Investors provide the capital/infrastructure, while Neopolitan Pizza manages daily operations.
* **FOFO (Franchise Owned - Franchise Operated):** Traditional licensing for rapid scaling in Tier-II and Tier-III cities.
**Asset Profile:** The company follows a **3-year physical verification cycle** for equipment. Notably, as of late 2025, the company reports **no immovable properties** held in its own name, reflecting an asset-light approach to real estate.
---
### **Financial Performance & Capital Structure**
Following its **October 2024 IPO**, the company has focused on stabilizing its bottom line amidst rising input costs.
**Key Financial Metrics:**
| Metric | FY 2024-25 (Rs. in Lacs) | FY 2023-24 (Rs. in Lacs) |
| :--- | :--- | :--- |
| **Total Income** | **5,126.10** | **4,401.07** |
| **Net Profit** | **40.64** | **216.41** |
| **IPO Fresh Issue** | **6,000,000 Shares** | **Rs. 10 Face Value** |
**Shareholding Pattern:**
* **Promoter Holding:** **72.67%** (Total)
* **Mukund B. Purohit:** **72.09%**
* **Arti M. Purohit:** **0.58%**
* The company has **no outstanding convertible securities** or warrants.
---
### **Risk Factors & Investment Considerations**
#### **1. Execution & IPO Utilization Risk**
There is a noted **deviation in the utilization of IPO proceeds**. While the primary objective of the 2024 listing was to establish **16 new QSR outlets**, only **2** had been commissioned by September 2025. The success of the "10-store rollout" in December 2025 is critical to regaining alignment with IPO promises.
#### **2. Segment Imbalance**
The company’s valuation is tied to its QSR potential, yet **~97% of revenue** (Rs. **4,971.40 Lacs**) currently derives from **Agricultural Trading**, which is subject to high commodity price volatility and lower margins compared to branded food services (Rs. **144.15 Lacs**).
#### **3. Market & Operational Pressures**
* **Cost Volatility:** Rising stock-in-trade costs have pressured net profits, leading to new **expenditure control** measures and a shift toward higher-margin products like **NEO FRANKIE**.
* **Geographic Concentration:** Revenue is heavily skewed toward **Gujarat** (**Rs. 4,395 Lacs**). Failure to successfully penetrate Maharashtra or Karnataka could limit growth.
* **Competitive Landscape:** The company faces intense competition from global pizza giants and local "healthy snack" startups.
#### **4. Regulatory & Reputational Sensitivity**
As a food-service provider, the company is highly sensitive to **food safety standards**, **minimum wage changes**, and **social media sentiment**, which can impact brand equity overnight.
---
### **Management & Governance**
In **November 2025**, the company appointed **Mr. Shobhit Nagarkar** as **CEO** to spearhead the expansion phase. The leadership is currently focused on integrating **agri-food processing** under the 'Neopolitan' brand to strengthen the value chain and improve margins by sourcing directly from their trading arm.