| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 84 | 88 | 74 | 77 | 62 | 74 | 67 | 68 | 69 | 86 | 96 | |
Growth YoY Revenue Growth YoY% | -0.3 | -7.0 | -5.8 | -25.7 | -16.3 | -9.9 | -11.3 | 11.2 | 16.3 | 44.1 | ||
| 73 | 74 | 79 | 64 | 73 | 59 | 76 | 62 | 64 | 62 | 71 | 84 | |
| 9 | 9 | 9 | 10 | 4 | 3 | -2 | 5 | 5 | 7 | 15 | 12 | |
OPM OPM% | 11.0 | 11.3 | 10.3 | 13.8 | 5.3 | 5.2 | -3.2 | 7.3 | 6.6 | 10.1 | 17.4 | 12.7 |
| 2 | 1 | 0 | 2 | 2 | 0 | 0 | 2 | 2 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 6 | 5 | 4 | 7 | 1 | -2 | -8 | 1 | 1 | 2 | 11 | 9 |
| 2 | 1 | 1 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 2 | |
| 4 | 5 | 3 | 5 | 1 | -2 | -6 | 1 | 0 | 2 | 9 | 7 | |
Growth YoY PAT Growth YoY% | -71.5 | 12.4 | -84.7 | -131.9 | -311.4 | -82.5 | -42.6 | 220.4 | 242.2 | 642.7 | ||
NPM NPM% | 5.4 | 5.7 | 3.5 | 6.9 | 0.9 | -2.5 | -8.8 | 1.3 | 0.6 | 2.6 | 10.8 | 6.9 |
| 7.7 | 8.3 | 5.3 | 8.8 | 1.2 | -2.6 | -11.3 | 1.6 | 0.7 | 3.2 | 16.1 | 11.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 84 | 88 | 74 | 77 | 62 | 74 | 67 | 68 | 69 | 86 | 96 | |
Growth YoY Revenue Growth YoY% | -0.3 | -7.0 | -5.8 | -25.7 | -16.3 | -9.9 | -11.3 | 11.2 | 16.3 | 44.1 | ||
| 73 | 74 | 79 | 64 | 73 | 59 | 76 | 62 | 64 | 62 | 71 | 84 | |
| 9 | 9 | 9 | 10 | 4 | 3 | -2 | 5 | 5 | 7 | 15 | 12 | |
OPM OPM% | 11.0 | 11.3 | 10.3 | 13.8 | 5.3 | 5.2 | -3.2 | 7.3 | 6.6 | 10.1 | 17.4 | 12.7 |
| 2 | 1 | 0 | 2 | 2 | 0 | 0 | 2 | 2 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 6 | 5 | 4 | 7 | 1 | -2 | -8 | 1 | 1 | 2 | 11 | 9 |
| 2 | 1 | 1 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 2 | |
| 4 | 5 | 3 | 5 | 1 | -2 | -6 | 1 | 0 | 2 | 9 | 7 | |
Growth YoY PAT Growth YoY% | -71.5 | 12.4 | -84.7 | -131.9 | -311.4 | -82.5 | -42.6 | 220.4 | 242.2 | 642.7 | ||
NPM NPM% | 5.4 | 5.7 | 3.5 | 6.9 | 0.9 | -2.5 | -8.8 | 1.3 | 0.6 | 2.6 | 10.8 | 6.9 |
| 7.7 | 8.3 | 5.3 | 8.8 | 1.2 | -2.6 | -11.3 | 1.6 | 0.7 | 3.2 | 16.1 | 11.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 377 | 333 | 287 | 290 | 319 |
Growth Revenue Growth% | -11.7 | -13.8 | 1.0 | 14.2 | |||
| 0 | 0 | 317 | 295 | 272 | 265 | 281 | |
| 0 | 0 | 60 | 38 | 15 | 24 | 39 | |
OPM OPM% | 15.8 | 11.3 | 5.3 | 8.4 | 12.1 | ||
| 0 | 0 | 21 | 5 | 4 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 7 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 20 | 19 | 20 | 21 | 21 |
PBT PBTCr | 0 | 0 | 54 | 22 | -2 | 7 | 22 |
| 0 | 0 | 14 | 5 | 0 | 2 | 4 | |
PAT PATCr | 0 | 0 | 40 | 17 | -2 | 6 | 18 |
Growth PAT Growth% | -15.4 | 4,76,022.9 | -57.5 | -113.4 | 359.3 | 380.4 | |
NPM NPM% | 10.5 | 5.0 | -0.8 | 2.0 | 5.7 | ||
| -7.2 | -8.3 | 68.7 | 29.2 | -3.9 | 10.1 | 31.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 377 | 333 | 287 | 290 | 319 |
Growth Revenue Growth% | -11.7 | -13.8 | 1.0 | 14.2 | |||
| 0 | 0 | 317 | 295 | 272 | 265 | 281 | |
| 0 | 0 | 60 | 38 | 15 | 24 | 39 | |
OPM OPM% | 15.8 | 11.3 | 5.3 | 8.4 | 12.1 | ||
| 0 | 0 | 21 | 5 | 4 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 7 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 20 | 19 | 20 | 21 | 21 |
PBT PBTCr | 0 | 0 | 54 | 22 | -2 | 7 | 22 |
| 0 | 0 | 14 | 5 | 0 | 2 | 4 | |
PAT PATCr | 0 | 0 | 40 | 17 | -2 | 6 | 18 |
Growth PAT Growth% | -15.4 | 4,76,022.9 | -57.5 | -113.4 | 359.3 | 380.4 | |
NPM NPM% | 10.5 | 5.0 | -0.8 | 2.0 | 5.7 | ||
| -7.2 | -8.3 | 68.7 | 29.2 | -3.9 | 10.1 | 31.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 0 | 346 | 353 | 344 | 351 |
| 0 | 0 | 41 | 41 | 37 | 50 | |
| 0 | 0 | 61 | 59 | 56 | 52 | |
| 0 | 0 | 454 | 459 | 442 | 459 | |
| 0 | 0 | 114 | 120 | 121 | 139 | |
| 0 | 0 | 340 | 339 | 321 | 320 | |
| 0 | 0 | 454 | 459 | 442 | 459 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 0 | 346 | 353 | 344 | 351 |
| 0 | 0 | 41 | 41 | 37 | 50 | |
| 0 | 0 | 61 | 59 | 56 | 52 | |
| 0 | 0 | 454 | 459 | 442 | 459 | |
| 0 | 0 | 114 | 120 | 121 | 139 | |
| 0 | 0 | 340 | 339 | 321 | 320 | |
| 0 | 0 | 454 | 459 | 442 | 459 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 67 | 36 | 19 | 34 | |
| 0 | 0 | 25 | -18 | -2 | -23 | |
| 0 | 0 | -86 | -17 | -13 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 6 | 2 | 4 | 6 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 61 | 22 | 14 | 30 |
CFO To PAT CFO To PAT% | 0.0 | 95.2 | 169.9 | 216.8 | -831.0 | 587.9 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 95.2 | 112.4 | 96.8 | 122.7 | 141.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 67 | 36 | 19 | 34 | |
| 0 | 0 | 25 | -18 | -2 | -23 | |
| 0 | 0 | -86 | -17 | -13 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 6 | 2 | 4 | 6 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 61 | 22 | 14 | 30 |
CFO To PAT CFO To PAT% | 0.0 | 95.2 | 169.9 | 216.8 | -831.0 | 587.9 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 95.2 | 112.4 | 96.8 | 122.7 | 141.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 332 | 202 | 343 | ||||
Price To Earnings Price To Earnings | 34.6 | 19.0 | |||||
Price To Sales Price To Sales | 1.2 | 0.7 | 1.1 | ||||
Price To Book Price To Book | 0.9 | 0.6 | 0.9 | ||||
EV To EBITDA EV To EBITDA | 21.3 | 7.7 | 8.5 | ||||
GPM GPM% | 33.9 | 30.2 | 24.9 | 29.3 | 29.3 | ||
OPM OPM% | 15.8 | 11.3 | 5.3 | 8.4 | 12.1 | ||
NPM NPM% | 10.5 | 5.0 | -0.8 | 2.0 | 5.7 | ||
ROCE ROCE% | -256.3 | 150.9 | 16.1 | 6.3 | -0.1 | 2.4 | 2.4 |
ROE ROE% | -256.3 | 150.9 | 11.2 | 4.7 | -0.6 | 1.6 | 1.6 |
ROA ROA% | -71.9 | -395.2 | 8.7 | 3.7 | -0.5 | 1.3 | 1.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 332 | 202 | 343 | ||||
Price To Earnings Price To Earnings | 34.6 | 19.0 | |||||
Price To Sales Price To Sales | 1.2 | 0.7 | 1.1 | ||||
Price To Book Price To Book | 0.9 | 0.6 | 0.9 | ||||
EV To EBITDA EV To EBITDA | 21.3 | 7.7 | 8.5 | ||||
GPM GPM% | 33.9 | 30.2 | 24.9 | 29.3 | 29.3 | ||
OPM OPM% | 15.8 | 11.3 | 5.3 | 8.4 | 12.1 | ||
NPM NPM% | 10.5 | 5.0 | -0.8 | 2.0 | 5.7 | ||
ROCE ROCE% | -256.3 | 150.9 | 16.1 | 6.3 | -0.1 | 2.4 | 2.4 |
ROE ROE% | -256.3 | 150.9 | 11.2 | 4.7 | -0.6 | 1.6 | 1.6 |
ROA ROA% | -71.9 | -395.2 | 8.7 | 3.7 | -0.5 | 1.3 | 1.3 |
Documents — National Peroxide Ltd