Login
Products
Login
Home
Alerts
Search
Watchlist
Products

National Securities Depository Ltd

NSDL
BSE
879.15
0.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

National Securities Depository Ltd

NSDL
BSE
879.15
0.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17,583Cr
Close
Close Price
879.15
Industry
Industry
Finance - Capital Markets
PE
Price To Earnings
47.16
PS
Price To Sales
12.25
Revenue
Revenue
1,435Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does NSDL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NSDL
VS

Quarterly Results

Upcoming Results on
30 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
337357363364312400360
Growth YoY
Revenue Growth YoY%
-7.512.2-0.8
Expenses
ExpensesCr
257244272272217272252
Operating Profit
Operating ProfitCr
80113919195128107
OPM
OPM%
23.931.625.125.130.532.029.9
Other Income
Other IncomeCr
28292931343133
Interest Expense
Interest ExpenseCr
1111212
Depreciation
DepreciationCr
88910101113
PBT
PBTCr
100133110111118146125
Tax
TaxCr
22372427293636
PAT
PATCr
789686839011090
Growth YoY
PAT Growth YoY%
15.214.84.5
NPM
NPM%
23.127.023.722.928.727.624.9
EPS
EPS
3.94.84.34.24.55.54.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2913264667611,0221,2681,4201,435
Growth
Revenue Growth%
11.942.863.434.324.112.01.1
Expenses
ExpensesCr
1792032605217679831,0451,014
Operating Profit
Operating ProfitCr
113123206241255285376422
OPM
OPM%
38.737.744.231.625.022.526.429.4
Other Income
Other IncomeCr
415359597396117130
Interest Expense
Interest ExpenseCr
01122246
Depreciation
DepreciationCr
713171922243544
PBT
PBTCr
147162247278305355453501
Tax
TaxCr
363758667080110128
PAT
PATCr
111125189213235275343373
Growth
PAT Growth%
12.551.112.710.417.324.68.7
NPM
NPM%
38.038.340.527.923.021.724.226.0
EPS
EPS
27.731.247.110.611.713.817.218.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4040404040404040
Reserves
ReservesCr
6958079791,1721,3891,6441,9652,127
Current Liabilities
Current LiabilitiesCr
1852074684696405529631,613
Non Current Liabilities
Non Current LiabilitiesCr
214121225221728
Total Liabilities
Total LiabilitiesCr
9221,0681,4991,6932,0932,2582,9853,808
Current Assets
Current AssetsCr
3183506928008356311,2501,922
Non Current Assets
Non Current AssetsCr
6047188078931,2581,6271,7351,886
Total Assets
Total AssetsCr
9221,0681,4991,6932,0932,2582,9853,808

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
116104148327113558
Investing Cash Flow
Investing Cash FlowCr
-118-36-64-375-178-502
Financing Cash Flow
Financing Cash FlowCr
-14-16-20-20-20-16
Net Cash Flow
Net Cash FlowCr
-175263-68-8539
Free Cash Flow
Free Cash FlowCr
116104148327113558
CFO To PAT
CFO To PAT%
92.854.969.5139.341.0162.6
CFO To EBITDA
CFO To EBITDA%
94.250.361.4128.139.6148.6

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-0.7-1.8-1.5-1.4-0.8-1.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
38.737.744.231.625.022.526.4
NPM
NPM%
38.038.340.527.923.021.724.2
ROCE
ROCE%
20.019.024.123.121.221.022.7
ROE
ROE%
15.114.718.517.616.416.417.1
ROA
ROA%
12.011.712.612.611.212.211.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
National Securities Depository Limited (**NSDL**) is India’s premier Market Infrastructure Institution (**MII**), established in **1996** as the nation's first electronic securities depository. Following its successful **₹4,010.95 crore** Initial Public Offering (IPO), the company listed on the **BSE** on **August 6, 2025**. NSDL serves as the backbone of the Indian capital markets, providing the essential framework for dematerialization, holding, and settlement of securities. --- ### **Market Dominance & Core Depository Infrastructure** NSDL maintains a commanding lead in the Indian financial ecosystem, particularly in high-value institutional and debt segments. As of **March 2025**, the value of securities held in dematerialized form exceeded **₹5,00,000 Lakh Crore (US$ 6 Trillion)**. * **Custody Leadership:** NSDL holds **86.2%** of India’s total market custody value, amounting to approximately **₹4.64 crore crore** ($527 trillion) as of late 2025. * **Debt Market Monopoly:** The company commands a **97.6%** market share by value of listed debt securities. * **Issuer Ecosystem:** Over **1,00,000** registered issuers utilize NSDL, representing a **69.8%** market share of total issuers. In the unlisted space, NSDL admitted **4,446 companies** in Q3 FY26 alone, maintaining a **72.5%** equity market share. * **Account Base & Reach:** The company manages **4.32 crore** beneficiary owner (BO) accounts. Its physical network comprises **300 Depository Participants (DPs)** operating through **56,800+** service centers across **2,000+** cities. --- ### **Diversified Business Segments & Subsidiary Operations** NSDL operates through three primary reportable segments, leveraging its technological stack to provide both capital market and retail banking services. | Segment | Key Functions & Material Subsidiaries | | :--- | :--- | | **Depository** | Core services: Dematerialization, **T+0** settlement, pledge/hypothecation, and corporate actions. | | **Database Management (NDML)** | Operates the **KYC Registration Agency (KRA)**, Insurance Repository, SEZ Online portal, and Payment Aggregator services. | | **Banking Services (NPBL)** | **NSDL Payments Bank Limited**, providing demand deposits, remittances, **AePS**, and digital payment solutions. | #### **Subsidiary Performance Highlights (9M FY26)** * **NSDL Database Management Limited (NDML):** * **Insurance Repository:** Manages **~1.45 crore** policies (**36%** market share). * **KYC Registration:** Holds **1.95 crore** KYC records for **1,857** intermediaries. * **Payment Aggregator:** Processed **₹21,000 cr+** in 9M FY26 with **388** onboarded merchants. * **NSDL Payments Bank Limited (NPBL):** * **Status:** Recently achieved **'Scheduled Bank'** status from the RBI. * **Scale:** **37.5 lakh** depositors with **₹475 crore** in balances. * **Equity Dilution:** In Dec 2025, **Protean eGov Technologies** acquired a **4.95%** stake for **₹30.2 crore**; NSDL’s direct holding stands at **84.49%**. --- ### **Proprietary Technology & Digital Service Suite** NSDL’s competitive advantage is rooted in its robust, digitally-enabled product suite designed for high-volume, low-latency processing. * **STeADY:** A Straight Through Processing platform for institutional trades. In **FY 2024-25**, it processed **870.6 Crore** trade details (up **50%** YoY). * **SPEED-e & IDeAS:** Internet infrastructure for delivery instructions and balance viewing. The **SPEED-e App** reached **5,96,367** users by March 2025. * **Blockchain (DLT) Platform:** A decentralized ledger for corporate bonds to prevent asset duplication and ensure transparency in security and covenant monitoring. * **e-Voting & e-AGM:** The market leader in virtual shareholder participation. * **Companies utilizing facility (March 2025):** **4,654** * **Occasions utilized (FY25):** **32,144** * **FPI Monitor:** A centralized platform for **Foreign Portfolio Investor** registration and investment limit monitoring. --- ### **Financial Performance & Shareholder Value** The company achieved record-breaking financials in **FY 2024-25**, characterized by high margins and a significant portion of recurring revenue. #### **Consolidated Financial Summary** | Metric | FY 2023-24 | FY 2024-25 | YoY Growth | | :--- | :--- | :--- | :--- | | **Total Income** | ₹1,365.71 Cr | **₹1,535.19 Cr** | **12.41%** | | **Profit After Tax (PAT)** | ₹275.44 Cr | **₹343.12 Cr** | **24.57%** | | **Standalone EPS** | ₹12.90 | **₹16.08** | **24.65%** | | **Net Worth** | ₹1,508.57 Cr | **₹1,808.47 Cr** | **19.88%** | * **Revenue Stability:** **42.23%** of standalone operational revenue is derived from recurring sources. * **Quarterly Trends:** Q2 FY26 saw a peak PAT of **₹120.4 Cr**, though financials are subject to seasonality based on e-voting cycles and subsidiary dividend timings (e.g., NDML paid an **₹18.3 Cr** dividend in Q2 FY26). * **Dividends:** Recommended a final dividend of **₹2 per equity share** (**100%** of face value) for FY 2024-25. --- ### **Strategic Roadmap & Future Growth Drivers** NSDL is pivoting toward modernization and deeper retail penetration to capture the next wave of Indian financialization. * **Settlement Evolution:** Launched the beta version of the **T+0** rolling settlement cycle in **2024**, with plans to phase this across the **top 500 scrips**. * **Direct Payout Mechanism:** Implementing direct credit of securities from clearing corporations to investor demat accounts to eliminate broker misuse risks. * **Retail & Fintech Expansion:** Targeting **Tier III and IV cities** and onboarding **new-age fintech brokers** to scale digital presence. * **Loan Against Securities (LAS):** Advancing digitized LAS via the **Open Credit Enablement Network (OCEN)** and integrating with **Account Aggregators**. * **GIFT City Presence:** Holds a **20%** stake in **India International Bullion Holding (IIBH)** and provides software for the international depository (**IIDL**). --- ### **Risk Factors & Regulatory Contingencies** As a systemic institution, NSDL faces significant legal and structural headwinds. * **Karvy Stock Broking Litigation:** NSDL is contesting a SAT order in the **Supreme Court** regarding the restoration of shares pledged by Karvy to lenders (estimated at **₹1,435.05 crore** in 2019). Management has made **no provision**, citing adherence to SEBI mandates. * **SEBI Settlement:** In **October 2025**, NSDL settled an inspection-related non-compliance matter with SEBI for **₹15.57 crore** and received a formal warning letter. * **Revenue Attrition (SEZ Online):** The Ministry of Commerce is migrating merchandise filing to the **ICEGATE** system, which impacts approximately **65%** of SEZ-Online revenue. * **Regulatory Restructuring:** **IRDAI** has mandated that the Insurance Repository be moved into a **separate legal subsidiary**, increasing operational complexity. * **Shareholding Compliance:** Voting rights for excess holdings (above **15%**) by **NSE** and **IDBI Bank** remain frozen per SEBI directions, with dividends held in **escrow**.