Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17,583Cr
Finance - Capital Markets
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NSDL
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -7.5 | 12.2 | -0.8 |
| 257 | 244 | 272 | 272 | 217 | 272 | 252 |
Operating Profit Operating ProfitCr |
| 23.9 | 31.6 | 25.1 | 25.1 | 30.5 | 32.0 | 29.9 |
Other Income Other IncomeCr | 28 | 29 | 29 | 31 | 34 | 31 | 33 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 8 | 8 | 9 | 10 | 10 | 11 | 13 |
| 100 | 133 | 110 | 111 | 118 | 146 | 125 |
| 22 | 37 | 24 | 27 | 29 | 36 | 36 |
|
Growth YoY PAT Growth YoY% | | | | | 15.2 | 14.8 | 4.5 |
| 23.1 | 27.0 | 23.7 | 22.9 | 28.7 | 27.6 | 24.9 |
| 3.9 | 4.8 | 4.3 | 4.2 | 4.5 | 5.5 | 4.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 11.9 | 42.8 | 63.4 | 34.3 | 24.1 | 12.0 | 1.1 |
| 179 | 203 | 260 | 521 | 767 | 983 | 1,045 | 1,014 |
Operating Profit Operating ProfitCr |
| 38.7 | 37.7 | 44.2 | 31.6 | 25.0 | 22.5 | 26.4 | 29.4 |
Other Income Other IncomeCr | 41 | 53 | 59 | 59 | 73 | 96 | 117 | 130 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 6 |
Depreciation DepreciationCr | 7 | 13 | 17 | 19 | 22 | 24 | 35 | 44 |
| 147 | 162 | 247 | 278 | 305 | 355 | 453 | 501 |
| 36 | 37 | 58 | 66 | 70 | 80 | 110 | 128 |
|
| | 12.5 | 51.1 | 12.7 | 10.4 | 17.3 | 24.6 | 8.7 |
| 38.0 | 38.3 | 40.5 | 27.9 | 23.0 | 21.7 | 24.2 | 26.0 |
| 27.7 | 31.2 | 47.1 | 10.6 | 11.7 | 13.8 | 17.2 | 18.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| 695 | 807 | 979 | 1,172 | 1,389 | 1,644 | 1,965 | 2,127 |
Current Liabilities Current LiabilitiesCr | 185 | 207 | 468 | 469 | 640 | 552 | 963 | 1,613 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 14 | 12 | 12 | 25 | 22 | 17 | 28 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 318 | 350 | 692 | 800 | 835 | 631 | 1,250 | 1,922 |
Non Current Assets Non Current AssetsCr | 604 | 718 | 807 | 893 | 1,258 | 1,627 | 1,735 | 1,886 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 116 | 104 | 148 | 327 | 113 | 558 |
Investing Cash Flow Investing Cash FlowCr | -118 | -36 | -64 | -375 | -178 | -502 |
Financing Cash Flow Financing Cash FlowCr | -14 | -16 | -20 | -20 | -20 | -16 |
|
Free Cash Flow Free Cash FlowCr | 116 | 104 | 148 | 327 | 113 | 558 |
| 92.8 | 54.9 | 69.5 | 139.3 | 41.0 | 162.6 |
CFO To EBITDA CFO To EBITDA% | 94.2 | 50.3 | 61.4 | 128.1 | 39.6 | 148.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | -0.7 | -1.8 | -1.5 | -1.4 | -0.8 | -1.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 38.7 | 37.7 | 44.2 | 31.6 | 25.0 | 22.5 | 26.4 |
| 38.0 | 38.3 | 40.5 | 27.9 | 23.0 | 21.7 | 24.2 |
| 20.0 | 19.0 | 24.1 | 23.1 | 21.2 | 21.0 | 22.7 |
| 15.1 | 14.7 | 18.5 | 17.6 | 16.4 | 16.4 | 17.1 |
| 12.0 | 11.7 | 12.6 | 12.6 | 11.2 | 12.2 | 11.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
National Securities Depository Limited (**NSDL**) is India’s premier Market Infrastructure Institution (**MII**), established in **1996** as the nation's first electronic securities depository. Following its successful **₹4,010.95 crore** Initial Public Offering (IPO), the company listed on the **BSE** on **August 6, 2025**. NSDL serves as the backbone of the Indian capital markets, providing the essential framework for dematerialization, holding, and settlement of securities.
---
### **Market Dominance & Core Depository Infrastructure**
NSDL maintains a commanding lead in the Indian financial ecosystem, particularly in high-value institutional and debt segments. As of **March 2025**, the value of securities held in dematerialized form exceeded **₹5,00,000 Lakh Crore (US$ 6 Trillion)**.
* **Custody Leadership:** NSDL holds **86.2%** of India’s total market custody value, amounting to approximately **₹4.64 crore crore** ($527 trillion) as of late 2025.
* **Debt Market Monopoly:** The company commands a **97.6%** market share by value of listed debt securities.
* **Issuer Ecosystem:** Over **1,00,000** registered issuers utilize NSDL, representing a **69.8%** market share of total issuers. In the unlisted space, NSDL admitted **4,446 companies** in Q3 FY26 alone, maintaining a **72.5%** equity market share.
* **Account Base & Reach:** The company manages **4.32 crore** beneficiary owner (BO) accounts. Its physical network comprises **300 Depository Participants (DPs)** operating through **56,800+** service centers across **2,000+** cities.
---
### **Diversified Business Segments & Subsidiary Operations**
NSDL operates through three primary reportable segments, leveraging its technological stack to provide both capital market and retail banking services.
| Segment | Key Functions & Material Subsidiaries |
| :--- | :--- |
| **Depository** | Core services: Dematerialization, **T+0** settlement, pledge/hypothecation, and corporate actions. |
| **Database Management (NDML)** | Operates the **KYC Registration Agency (KRA)**, Insurance Repository, SEZ Online portal, and Payment Aggregator services. |
| **Banking Services (NPBL)** | **NSDL Payments Bank Limited**, providing demand deposits, remittances, **AePS**, and digital payment solutions. |
#### **Subsidiary Performance Highlights (9M FY26)**
* **NSDL Database Management Limited (NDML):**
* **Insurance Repository:** Manages **~1.45 crore** policies (**36%** market share).
* **KYC Registration:** Holds **1.95 crore** KYC records for **1,857** intermediaries.
* **Payment Aggregator:** Processed **₹21,000 cr+** in 9M FY26 with **388** onboarded merchants.
* **NSDL Payments Bank Limited (NPBL):**
* **Status:** Recently achieved **'Scheduled Bank'** status from the RBI.
* **Scale:** **37.5 lakh** depositors with **₹475 crore** in balances.
* **Equity Dilution:** In Dec 2025, **Protean eGov Technologies** acquired a **4.95%** stake for **₹30.2 crore**; NSDL’s direct holding stands at **84.49%**.
---
### **Proprietary Technology & Digital Service Suite**
NSDL’s competitive advantage is rooted in its robust, digitally-enabled product suite designed for high-volume, low-latency processing.
* **STeADY:** A Straight Through Processing platform for institutional trades. In **FY 2024-25**, it processed **870.6 Crore** trade details (up **50%** YoY).
* **SPEED-e & IDeAS:** Internet infrastructure for delivery instructions and balance viewing. The **SPEED-e App** reached **5,96,367** users by March 2025.
* **Blockchain (DLT) Platform:** A decentralized ledger for corporate bonds to prevent asset duplication and ensure transparency in security and covenant monitoring.
* **e-Voting & e-AGM:** The market leader in virtual shareholder participation.
* **Companies utilizing facility (March 2025):** **4,654**
* **Occasions utilized (FY25):** **32,144**
* **FPI Monitor:** A centralized platform for **Foreign Portfolio Investor** registration and investment limit monitoring.
---
### **Financial Performance & Shareholder Value**
The company achieved record-breaking financials in **FY 2024-25**, characterized by high margins and a significant portion of recurring revenue.
#### **Consolidated Financial Summary**
| Metric | FY 2023-24 | FY 2024-25 | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Total Income** | ₹1,365.71 Cr | **₹1,535.19 Cr** | **12.41%** |
| **Profit After Tax (PAT)** | ₹275.44 Cr | **₹343.12 Cr** | **24.57%** |
| **Standalone EPS** | ₹12.90 | **₹16.08** | **24.65%** |
| **Net Worth** | ₹1,508.57 Cr | **₹1,808.47 Cr** | **19.88%** |
* **Revenue Stability:** **42.23%** of standalone operational revenue is derived from recurring sources.
* **Quarterly Trends:** Q2 FY26 saw a peak PAT of **₹120.4 Cr**, though financials are subject to seasonality based on e-voting cycles and subsidiary dividend timings (e.g., NDML paid an **₹18.3 Cr** dividend in Q2 FY26).
* **Dividends:** Recommended a final dividend of **₹2 per equity share** (**100%** of face value) for FY 2024-25.
---
### **Strategic Roadmap & Future Growth Drivers**
NSDL is pivoting toward modernization and deeper retail penetration to capture the next wave of Indian financialization.
* **Settlement Evolution:** Launched the beta version of the **T+0** rolling settlement cycle in **2024**, with plans to phase this across the **top 500 scrips**.
* **Direct Payout Mechanism:** Implementing direct credit of securities from clearing corporations to investor demat accounts to eliminate broker misuse risks.
* **Retail & Fintech Expansion:** Targeting **Tier III and IV cities** and onboarding **new-age fintech brokers** to scale digital presence.
* **Loan Against Securities (LAS):** Advancing digitized LAS via the **Open Credit Enablement Network (OCEN)** and integrating with **Account Aggregators**.
* **GIFT City Presence:** Holds a **20%** stake in **India International Bullion Holding (IIBH)** and provides software for the international depository (**IIDL**).
---
### **Risk Factors & Regulatory Contingencies**
As a systemic institution, NSDL faces significant legal and structural headwinds.
* **Karvy Stock Broking Litigation:** NSDL is contesting a SAT order in the **Supreme Court** regarding the restoration of shares pledged by Karvy to lenders (estimated at **₹1,435.05 crore** in 2019). Management has made **no provision**, citing adherence to SEBI mandates.
* **SEBI Settlement:** In **October 2025**, NSDL settled an inspection-related non-compliance matter with SEBI for **₹15.57 crore** and received a formal warning letter.
* **Revenue Attrition (SEZ Online):** The Ministry of Commerce is migrating merchandise filing to the **ICEGATE** system, which impacts approximately **65%** of SEZ-Online revenue.
* **Regulatory Restructuring:** **IRDAI** has mandated that the Insurance Repository be moved into a **separate legal subsidiary**, increasing operational complexity.
* **Shareholding Compliance:** Voting rights for excess holdings (above **15%**) by **NSE** and **IDBI Bank** remain frozen per SEBI directions, with dividends held in **escrow**.