Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Northern Spirits Ltd

NSL
BSE
131.05
1.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Northern Spirits Ltd

NSL
BSE
131.05
1.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
210Cr
Close
Close Price
131.05
Industry
Industry
Trading
PE
Price To Earnings
8.67
PS
Price To Sales
0.10
Revenue
Revenue
2,160Cr
Rev Gr TTM
Revenue Growth TTM
19.93%
PAT Gr TTM
PAT Growth TTM
-5.79%
Peer Comparison
How does NSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NSL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Jun 2021Sep 2021Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5452112314324461487528466534563596
Growth YoY
Revenue Growth YoY%
108.068.143.816.015.412.9
Expenses
ExpensesCr
5149104306316451478507460521549584
Operating Profit
Operating ProfitCr
23889109216141413
OPM
OPM%
4.65.26.72.62.62.11.94.01.42.52.42.1
Other Income
Other IncomeCr
000000100000
Interest Expense
Interest ExpenseCr
213222393443
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
025678712310109
Tax
TaxCr
001222231222
PAT
PATCr
024556692787
Growth YoY
PAT Growth YoY%
2,478.688.3-56.921.635.5-22.0
NPM
NPM%
0.33.03.21.61.51.31.11.70.51.41.41.2
EPS
EPS
0.10.92.23.03.03.83.55.71.34.64.74.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2317261101611532689051,2351,9432,160
Growth
Revenue Growth%
102.2418.349.3326.345.8-4.975.0238.336.557.311.2
Expenses
ExpensesCr
241624901521452558831,2041,8962,113
Operating Profit
Operating ProfitCr
001220881323314646
OPM
OPM%
6.5-8.64.96.318.35.35.34.82.52.52.42.1
Other Income
Other IncomeCr
000000000111
Interest Expense
Interest ExpenseCr
00005345891614
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
00111554815223133
Tax
TaxCr
000051124688
PAT
PATCr
00111043611172324
Growth
PAT Growth%
-378.6300.298.3889.8-64.1-17.9102.385.548.938.65.5
NPM
NPM%
5.6-7.73.03.99.12.31.92.21.21.31.21.1
EPS
EPS
61.3-8.212.713.010.02.01.93.76.910.310.315.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
00011216161616161616
Reserves
ReservesCr
0115294750566784107121
Current Liabilities
Current LiabilitiesCr
25995345516092135170207
Non Current Liabilities
Non Current LiabilitiesCr
2225008108422
Total Liabilities
Total LiabilitiesCr
58132194109125142183239295346
Current Assets
Current AssetsCr
148168298115132172228283335
Non Current Assets
Non Current AssetsCr
45551211101011111212
Total Assets
Total AssetsCr
58132194109125142183239295346

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-7-50-12-100-22-24-7
Investing Cash Flow
Investing Cash FlowCr
-1-10-600000-1
Financing Cash Flow
Financing Cash FlowCr
00720154-31043417
Net Cash Flow
Net Cash FlowCr
000-363-7-381109
Free Cash Flow
Free Cash FlowCr
11-7-56-12-100-23-24-8
CFO To PAT
CFO To PAT%
-465.4168.1-681.0-500.7-337.9-338.32.3-199.6-142.1-29.4
CFO To EBITDA
CFO To EBITDA%
-417.1101.2-428.2-249.8-144.7-123.21.1-98.3-76.2-14.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000343756340302241
Price To Earnings
Price To Earnings
0.00.00.00.00.09.412.49.430.518.310.5
Price To Sales
Price To Sales
0.00.00.00.00.00.20.20.20.40.20.1
Price To Book
Price To Book
0.00.00.00.00.00.50.60.84.13.02.0
EV To EBITDA
EV To EBITDA
31.3-4.71.53.02.08.610.98.818.913.78.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.524.834.538.831.521.119.318.010.19.49.5
OPM
OPM%
6.5-8.64.96.318.35.35.34.82.52.52.4
NPM
NPM%
5.6-7.73.03.99.12.31.92.21.21.31.2
ROCE
ROCE%
3.0-7.923.613.823.47.96.69.312.713.216.0
ROE
ROE%
162.3-20.028.615.824.45.74.58.313.316.618.7
ROA
ROA%
2.0-3.24.04.910.73.32.44.26.16.97.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Northern Spirits Limited (NSL) is one of India’s leading premium alcohol importers and distributors, strategically positioned as the only major player with an established presence across North, East, and North East India. Founded in 2012 and publicly listed on the BSE SME platform in April 2019, the company successfully migrated to the BSE Main Board in December 2024 to enhance investor accessibility and strengthen its capital base. With roots tracing back to 1975 in Amritsar through Unity Traders, the company reflects over four decades of family-led expertise in the alcoholic beverage industry. NSL operates as a multi-category distributor of premium international spirits, wines, and liqueurs, serving over 5,000 customers across hotels, bars, retail chains, modern trade outlets, and duty-free institutions. Supported by a team of over 100 professionals and a network of more than 10 state-of-the-art licensed warehouses, NSL delivers efficient and transparent route-to-market solutions. --- ### **Strategic Developments (2025)** #### **November 2025: Entry into Global Luxury Wines** - Formed a **strategic partnership** with **Famiglia Berta 1842 Vineyards**, a certified winemaking estate in Piedmont, Italy. - Launched its own **premium wine label**, **“SAN MICHE’ – Piedmonte Barbera DOC”**, marking NSL’s formal entry into the global luxury beverage segment. - The initiative supports **portfolio diversification**, enhances **brand equity**, and targets the fast-expanding **premium liquor market in India**, particularly among affluent and aspirational consumers. --- ### **Recent Growth Initiatives & Market Expansion** #### **Pan-Indian Distribution & Retail Strategy** - Operates a growing **direct-to-consumer retail footprint** under premium formats: - *The Liquor Exchange* – 2,000 sq. ft. store at Garden Galleria Mall, Noida (launched 2023). - *Emporio* – Present in Kolkata’s Forum Mall and Delhi, offering curated selections of global luxury spirits. - Plans to expand the **‘Emporio’ retail chain** across additional cities in FY 2025–26. #### **Geographic Expansion** - Actively expanding into **North Bengal markets**, including **Jalpaiguri, Siliguri, Darjeeling, and Dooars**, leveraging high tourist inflows to drive sales of premium brands. - Presence now spans multiple high-demand regions, including NCR, Punjab, Rajasthan, Uttar Pradesh, Himachal Pradesh, Chandigarh, Maharashtra, West Bengal, and the Northeastern states. #### **Distribution Partnerships** - Secured long-term importing and distribution rights for premium Italian brands: - **Berta Wines** (Italy) - **Lider SRL**, bringing **Amalfi Limoncello**, **Ritorno**, and **Evoluzione** wines to India. - Sole supplier of **William Grant & Sons** brands (e.g., Glenfiddich, Monkey Shoulder) in North East India and to duty-free outlets in star-rated hotels in Delhi. --- ### **Product & Brand Portfolio** NSL follows a sophisticated **"House of Brands" framework**, categorizing its portfolio into five strategic segments: 1. **Strategic International Brands** 2. **Specialty Brands** 3. **Strategic Local Brands** 4. **Wines** 5. **Prestige Brands** This model enables data-driven resource allocation and adaptability to shifting consumer trends. #### **Flagship Offerings** - **Sospeso Vermouth & Coffee Liqueur** – A fusion of Italian vermouth and espresso, launched in five Indian states (Aug 2025), with expansion planned in three more within FY2024–25. - **Indri Single Malt Whisky** – A premium Indian single malt with notes of dried fruit, vanilla, oak, spice, and subtle smokiness. Positioned for both domestic and international markets. - Portfolio includes globally recognized brands such as: - *Glenfiddich*, *Grant’s*, *Dewar’s*, *Monkey Shoulder* (whisky) - *Grey Goose*, *Bombay Sapphire*, *Hendrick’s* (prestige spirits) - *Martini*, *Carlo Rossi* (wines) --- ### **Operational Strengths** - **In-house Brand Development**: No reliance on third-party licensing — all brand building is managed internally. - **Government Liaison & Compliance**: Experienced in-house teams ensure smooth regulatory navigation across diverse state excise laws. - **Supply Chain Excellence**: Emphasis on **fast decision-making**, **product continuity**, and **fresh stock availability** ensures strong partner and retailer confidence. --- ### **Key Differentiators** ✅ Only distributor with **pan-North, East & Northeast presence** ✅ Proprietary **"House of Brands"** portfolio management system ✅ Dual capability: **third-party brand distribution + owned premium brands** ✅ **Integrated retail strategy** via owned stores (*The Liquor Exchange*, *Emporio*) ✅ Deep promoter expertise (35+ years across Punjab, Maharashtra, Bengal) --- ### **Corporate Milestones** | Year | Milestone | |------|-----------| | 1975 | Foundation of Unity Traders in Amritsar by Mr. Kulbir Bakshi | | 1991 | Expansion to Maharashtra via ‘Wine Enterprises’ | | 2002–04 | Launch of ‘United Wines’ in Bengal by Mr. Anuj Bakshi (25% YoY growth) | | 2012 | Incorporation of Northern Spirits Limited | | 2019 | Public listing on BSE SME Platform | | 2022 | Entry into NCR; exclusive rights for William Grant & Carlo Rossi | | 2023 | Launch of first retail outlet – *The Liquor Exchange*, Noida | | 2024 | Migration to BSE Main Board; launch of *Emporio* stores in Kolkata & Delhi | | 2025 | Partnership with Famiglia Berta; launch of *SAN MICHE’* wine brand |