Login
Home
Charts
Search
Watchlist
Products

Northern Spirits Ltd

NSL·BSE
124.15-2.24%Tue, 22 Sept '26 15:29

Northern Spirits Ltd

NSL
BSE
124.15
-2.24%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
199Cr
Close
Close Price
124.15
Industry
Industry
Trading
PE
Price To Earnings
6.89
PS
Price To Sales
0.08
Revenue
Revenue
2,374Cr
Rev Gr TTM
Revenue Growth TTM
17.73%
PAT Gr TTM
PAT Growth TTM
19.52%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
112314324461487528466534563596616599
Growth YoY
Revenue Growth YoY%
108.068.143.816.015.412.932.012.1
Expenses
ExpensesCr
104306316451478507460521549584606582
Operating Profit
Operating ProfitCr
8891092161414131016
OPM
OPM%
6.72.62.62.11.94.01.42.52.42.11.62.7
Other Income
Other IncomeCr
000010000011
Interest Expense
Interest ExpenseCr
322239344345
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
5678712310109712
Tax
TaxCr
122223122223
PAT
PATCr
455669278759
Growth YoY
PAT Growth YoY%
2,478.688.3-56.921.635.5-22.0138.325.6
NPM
NPM%
3.21.61.51.31.11.70.51.41.41.20.81.6
EPS
EPS
2.23.03.03.83.55.71.34.64.74.53.05.8
QuarterSep 2021Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
112314324461487528466534563596616599
Growth YoY
Revenue Growth YoY%
108.068.143.816.015.412.932.012.1
Expenses
ExpensesCr
104306316451478507460521549584606582
Operating Profit
Operating ProfitCr
8891092161414131016
OPM
OPM%
6.72.62.62.11.94.01.42.52.42.11.62.7
Other Income
Other IncomeCr
000010000011
Interest Expense
Interest ExpenseCr
322239344345
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
5678712310109712
Tax
TaxCr
122223122223
PAT
PATCr
455669278759
Growth YoY
PAT Growth YoY%
2,478.688.3-56.921.635.5-22.0138.325.6
NPM
NPM%
3.21.61.51.31.11.70.51.41.41.20.81.6
EPS
EPS
2.23.03.03.83.55.71.34.64.74.53.05.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
317261101611532689051,2351,9432,3092,374
Growth
Revenue Growth%
102.2418.349.3326.345.8-4.975.0238.336.557.318.917.7
Expenses
ExpensesCr
41624901521452558831,2041,8962,2592,321
Operating Profit
Operating ProfitCr
0122088132331465053
OPM
OPM%
-8.64.96.318.35.35.34.82.52.52.42.22.2
Other Income
Other IncomeCr
000000001122
Interest Expense
Interest ExpenseCr
000534589161516
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
011155481522313639
Tax
TaxCr
0005112468910
PAT
PATCr
011104361117232729
Growth
PAT Growth%
-378.6300.298.3889.8-64.1-17.9102.385.548.938.618.219.5
NPM
NPM%
-7.73.03.99.12.31.92.21.21.31.21.21.2
EPS
EPS
-8.212.713.010.02.01.93.76.910.314.316.918.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
317261101611532689051,2351,9432,3092,374
Growth
Revenue Growth%
102.2418.349.3326.345.8-4.975.0238.336.557.318.917.7
Expenses
ExpensesCr
41624901521452558831,2041,8962,2592,321
Operating Profit
Operating ProfitCr
0122088132331465053
OPM
OPM%
-8.64.96.318.35.35.34.82.52.52.42.22.2
Other Income
Other IncomeCr
000000001122
Interest Expense
Interest ExpenseCr
000534589161516
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
011155481522313639
Tax
TaxCr
0005112468910
PAT
PATCr
011104361117232729
Growth
PAT Growth%
-378.6300.298.3889.8-64.1-17.9102.385.548.938.618.219.5
NPM
NPM%
-7.73.03.99.12.31.92.21.21.31.21.21.2
EPS
EPS
-8.212.713.010.02.01.93.76.910.314.316.918.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
0011216161616161616
Reserves
ReservesCr
115294750566784107133
Current Liabilities
Current LiabilitiesCr
5995345516092135170231
Non Current Liabilities
Non Current LiabilitiesCr
225008108421
Total Liabilities
Total LiabilitiesCr
8132194109125142183239295381
Current Assets
Current AssetsCr
48168298115132172228283370
Non Current Assets
Non Current AssetsCr
5551211101011111212
Total Assets
Total AssetsCr
8132194109125142183239295381
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
0011216161616161616
Reserves
ReservesCr
115294750566784107133
Current Liabilities
Current LiabilitiesCr
5995345516092135170231
Non Current Liabilities
Non Current LiabilitiesCr
225008108421
Total Liabilities
Total LiabilitiesCr
8132194109125142183239295381
Current Assets
Current AssetsCr
48168298115132172228283370
Non Current Assets
Non Current AssetsCr
5551211101011111212
Total Assets
Total AssetsCr
8132194109125142183239295381

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11-7-50-12-100-22-24-77
Investing Cash Flow
Investing Cash FlowCr
-1-10-600000-1-1
Financing Cash Flow
Financing Cash FlowCr
00720154-3104341722
Net Cash Flow
Net Cash FlowCr
000-363-7-38110929
Free Cash Flow
Free Cash FlowCr
11-7-56-12-100-23-24-87
CFO To PAT
CFO To PAT%
-465.4168.1-681.0-500.7-337.9-338.32.3-199.6-142.1-29.427.5
CFO To EBITDA
CFO To EBITDA%
-417.1101.2-428.2-249.8-144.7-123.21.1-98.3-76.2-14.514.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11-7-50-12-100-22-24-77
Investing Cash Flow
Investing Cash FlowCr
-1-10-600000-1-1
Financing Cash Flow
Financing Cash FlowCr
00720154-3104341722
Net Cash Flow
Net Cash FlowCr
000-363-7-38110929
Free Cash Flow
Free Cash FlowCr
11-7-56-12-100-23-24-87
CFO To PAT
CFO To PAT%
-465.4168.1-681.0-500.7-337.9-338.32.3-199.6-142.1-29.427.5
CFO To EBITDA
CFO To EBITDA%
-417.1101.2-428.2-249.8-144.7-123.21.1-98.3-76.2-14.514.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
343756340302241155199
Price To Earnings
Price To Earnings
9.412.49.430.518.310.55.76.9
Price To Sales
Price To Sales
0.20.20.20.40.20.10.10.1
Price To Book
Price To Book
0.50.60.84.13.02.01.01.3
EV To EBITDA
EV To EBITDA
8.610.98.818.913.78.36.26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.823.538.631.521.119.318.010.19.49.511.311.3
OPM
OPM%
-8.64.96.318.35.35.34.82.52.52.42.22.2
NPM
NPM%
-7.73.03.99.12.31.92.21.21.31.21.21.2
ROCE
ROCE%
-7.923.613.823.47.96.69.312.713.216.014.314.3
ROE
ROE%
-20.028.615.824.45.74.58.313.316.618.718.218.2
ROA
ROA%
-3.24.04.910.73.32.44.26.16.97.87.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
343756340302241155199
Price To Earnings
Price To Earnings
9.412.49.430.518.310.55.76.9
Price To Sales
Price To Sales
0.20.20.20.40.20.10.10.1
Price To Book
Price To Book
0.50.60.84.13.02.01.01.3
EV To EBITDA
EV To EBITDA
8.610.98.818.913.78.36.26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.823.538.631.521.119.318.010.19.49.511.311.3
OPM
OPM%
-8.64.96.318.35.35.34.82.52.52.42.22.2
NPM
NPM%
-7.73.03.99.12.31.92.21.21.31.21.21.2
ROCE
ROCE%
-7.923.613.823.47.96.69.312.713.216.014.314.3
ROE
ROE%
-20.028.615.824.45.74.58.313.316.618.718.218.2
ROA
ROA%
-3.24.04.910.73.32.44.26.16.97.87.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Northern Spirits Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/g1cjx8joqe7oohkor9too56i.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6ycayhe1ojl9ue2wt66mc8m1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/auz10l3xr61qfxep83yq66gd.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/pb5pr3nkn464347q2n0xb8dt.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/7gdbi2dyf9blr75vbqwm3nob.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/pky27e35a9y37tkotcwuwnbo.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/va12fozhp5k91bucsdrwxnqi.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/wmnkfopikvq7b6jooibmings.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/hfstc4u5dpbhuttmvvvbydel.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/e1povbrw83gg439cmjpv71bj.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/wv0piv78b8nudcrhqucveegd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/h5wx083gv8ckhurdu608o9jr.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/241rvpgii39rf93zv0uvh2nc.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/eobkht5n1mp4tbmvdq89txmv.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jm6f4n0rdhgecpzkjuh9ez7k.pdf