| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 7 | 13 | 8 | 15 | 13 | 24 | 28 | 26 | 27 | 32 | 25 | |
Growth YoY Revenue Growth YoY% | -43.5 | -19.1 | 23.0 | -37.1 | 53.9 | 82.7 | 87.2 | 268.4 | 70.3 | 99.0 | 33.7 | -10.3 |
| 8 | 6 | 11 | 5 | 13 | 10 | 18 | 22 | 22 | 22 | 25 | 19 | |
| 2 | 2 | 2 | 2 | 3 | 3 | 6 | 6 | 4 | 4 | 7 | 7 | |
OPM OPM% | 21.8 | 22.3 | 13.2 | 32.1 | 17.2 | 24.1 | 24.5 | 20.4 | 16.9 | 15.9 | 21.9 | 26.2 |
| 2 | 4 | -3 | 1 | 2 | 2 | 4 | 4 | 3 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 1 | -2 | 2 | 2 | 3 | 7 | 8 | 5 | 5 | 7 | 8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 2 | 2 | |
| 3 | 1 | -3 | 2 | 2 | 2 | 6 | 6 | 4 | 4 | 6 | 6 | |
Growth YoY PAT Growth YoY% | -11.2 | 2.4 | -128.9 | -56.3 | -33.5 | 85.7 | 312.3 | 273.0 | 123.6 | 63.3 | 3.1 | 7.9 |
NPM NPM% | 29.2 | 17.1 | -20.7 | 19.9 | 12.7 | 17.4 | 23.5 | 20.2 | 16.6 | 14.3 | 18.1 | 24.3 |
| 2.5 | 1.1 | -2.2 | 1.3 | 1.6 | 1.7 | 3.5 | 3.9 | 3.8 | 2.6 | 3.9 | 4.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 7 | 13 | 8 | 15 | 13 | 24 | 28 | 26 | 27 | 32 | 25 | |
Growth YoY Revenue Growth YoY% | -43.5 | -19.1 | 23.0 | -37.1 | 53.9 | 82.7 | 87.2 | 268.4 | 70.3 | 99.0 | 33.7 | -10.3 |
| 8 | 6 | 11 | 5 | 13 | 10 | 18 | 22 | 22 | 22 | 25 | 19 | |
| 2 | 2 | 2 | 2 | 3 | 3 | 6 | 6 | 4 | 4 | 7 | 7 | |
OPM OPM% | 21.8 | 22.3 | 13.2 | 32.1 | 17.2 | 24.1 | 24.5 | 20.4 | 16.9 | 15.9 | 21.9 | 26.2 |
| 2 | 4 | -3 | 1 | 2 | 2 | 4 | 4 | 3 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 1 | -2 | 2 | 2 | 3 | 7 | 8 | 5 | 5 | 7 | 8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 2 | 2 | |
| 3 | 1 | -3 | 2 | 2 | 2 | 6 | 6 | 4 | 4 | 6 | 6 | |
Growth YoY PAT Growth YoY% | -11.2 | 2.4 | -128.9 | -56.3 | -33.5 | 85.7 | 312.3 | 273.0 | 123.6 | 63.3 | 3.1 | 7.9 |
NPM NPM% | 29.2 | 17.1 | -20.7 | 19.9 | 12.7 | 17.4 | 23.5 | 20.2 | 16.6 | 14.3 | 18.1 | 24.3 |
| 2.5 | 1.1 | -2.2 | 1.3 | 1.6 | 1.7 | 3.5 | 3.9 | 3.8 | 2.6 | 3.9 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 23 | 24 | 22 | 21 | 29 | 31 | 49 | 42 | 60 | 113 | 110 |
Growth Revenue Growth% | -27.0 | 25.7 | 3.5 | -8.8 | -2.1 | 35.3 | 8.4 | 58.4 | -14.8 | 42.6 | 87.5 | 36.3 |
| 13 | 17 | 18 | 17 | 20 | 19 | 23 | 43 | 37 | 46 | 91 | 88 | |
| 5 | 6 | 6 | 5 | 1 | 10 | 8 | 7 | 5 | 14 | 21 | 22 | |
OPM OPM% | 29.3 | 28.1 | 25.5 | 22.3 | 6.4 | 35.7 | 25.9 | 13.4 | 11.0 | 23.5 | 18.9 | 20.2 |
| 3 | 4 | 3 | 10 | 7 | 4 | 6 | 5 | 5 | 8 | 12 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 6 | 7 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
PBT PBTCr | 3 | 5 | 5 | 11 | 6 | 12 | 12 | 9 | 7 | 14 | 26 | 26 |
| 1 | 1 | 1 | 2 | 1 | 4 | 3 | 2 | 2 | 3 | 6 | 6 | |
PAT PATCr | 2 | 4 | 4 | 9 | 4 | 8 | 9 | 6 | 5 | 11 | 20 | 20 |
Growth PAT Growth% | -25.9 | 121.5 | -3.5 | 133.9 | -48.8 | 82.2 | 12.1 | -29.8 | -20.0 | 124.7 | 72.1 | 29.1 |
NPM NPM% | 9.4 | 16.6 | 15.5 | 39.7 | 20.7 | 27.9 | 28.9 | 12.8 | 12.0 | 18.9 | 17.4 | 18.2 |
| 1.6 | 3.9 | 3.6 | 8.0 | 4.1 | 7.5 | 7.5 | 5.3 | 4.2 | 8.8 | 16.5 | 14.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 23 | 24 | 22 | 21 | 29 | 31 | 49 | 42 | 60 | 113 | 110 |
Growth Revenue Growth% | -27.0 | 25.7 | 3.5 | -8.8 | -2.1 | 35.3 | 8.4 | 58.4 | -14.8 | 42.6 | 87.5 | 36.3 |
| 13 | 17 | 18 | 17 | 20 | 19 | 23 | 43 | 37 | 46 | 91 | 88 | |
| 5 | 6 | 6 | 5 | 1 | 10 | 8 | 7 | 5 | 14 | 21 | 22 | |
OPM OPM% | 29.3 | 28.1 | 25.5 | 22.3 | 6.4 | 35.7 | 25.9 | 13.4 | 11.0 | 23.5 | 18.9 | 20.2 |
| 3 | 4 | 3 | 10 | 7 | 4 | 6 | 5 | 5 | 8 | 12 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 6 | 7 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
PBT PBTCr | 3 | 5 | 5 | 11 | 6 | 12 | 12 | 9 | 7 | 14 | 26 | 26 |
| 1 | 1 | 1 | 2 | 1 | 4 | 3 | 2 | 2 | 3 | 6 | 6 | |
PAT PATCr | 2 | 4 | 4 | 9 | 4 | 8 | 9 | 6 | 5 | 11 | 20 | 20 |
Growth PAT Growth% | -25.9 | 121.5 | -3.5 | 133.9 | -48.8 | 82.2 | 12.1 | -29.8 | -20.0 | 124.7 | 72.1 | 29.1 |
NPM NPM% | 9.4 | 16.6 | 15.5 | 39.7 | 20.7 | 27.9 | 28.9 | 12.8 | 12.0 | 18.9 | 17.4 | 18.2 |
| 1.6 | 3.9 | 3.6 | 8.0 | 4.1 | 7.5 | 7.5 | 5.3 | 4.2 | 8.8 | 16.5 | 14.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 15 | 15 |
Reserves ReservesCr | 24 | 31 | 35 | 43 | 46 | 59 | 71 | 77 | 91 | 196 | 195 |
| 32 | 19 | 18 | 17 | 19 | 27 | 17 | 19 | 62 | 31 | 30 | |
| 13 | 21 | 17 | 13 | 8 | 5 | 5 | 5 | 4 | 88 | 80 | |
| 80 | 82 | 81 | 83 | 84 | 103 | 105 | 113 | 169 | 329 | 320 | |
| 36 | 35 | 40 | 45 | 46 | 64 | 65 | 70 | 19 | 87 | 100 | |
| 44 | 47 | 42 | 38 | 38 | 39 | 40 | 43 | 150 | 241 | 220 | |
| 80 | 82 | 81 | 83 | 84 | 103 | 105 | 113 | 169 | 329 | 320 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 15 | 15 |
Reserves ReservesCr | 24 | 31 | 35 | 43 | 46 | 59 | 71 | 77 | 91 | 196 | 195 |
| 32 | 19 | 18 | 17 | 19 | 27 | 17 | 19 | 62 | 31 | 30 | |
| 13 | 21 | 17 | 13 | 8 | 5 | 5 | 5 | 4 | 88 | 80 | |
| 80 | 82 | 81 | 83 | 84 | 103 | 105 | 113 | 169 | 329 | 320 | |
| 36 | 35 | 40 | 45 | 46 | 64 | 65 | 70 | 19 | 87 | 100 | |
| 44 | 47 | 42 | 38 | 38 | 39 | 40 | 43 | 150 | 241 | 220 | |
| 80 | 82 | 81 | 83 | 84 | 103 | 105 | 113 | 169 | 329 | 320 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 6 | 2 | -4 | 1 | 2 | 3 | 4 | 90 | -2 | -8 | |
| 0 | 2 | 4 | 11 | 5 | 1 | -6 | -3 | -90 | -29 | 16 | |
| -5 | -8 | -5 | -7 | -6 | 3 | -3 | -1 | -1 | 30 | -8 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | -1 | 0 | 6 | -5 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 5 | 2 | 1 | 1 | -1 | 2 | 4 | -7 | -2 | -9 |
CFO To PAT CFO To PAT% | 231.0 | 158.4 | 67.6 | -51.4 | 29.4 | 21.1 | 34.6 | 60.4 | 1,787.5 | -18.2 | -41.0 |
CFO To EBITDA CFO To EBITDA% | 74.3 | 93.6 | 41.0 | -91.4 | 95.9 | 16.5 | 38.6 | 57.8 | 1,949.0 | -14.6 | -37.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 6 | 2 | -4 | 1 | 2 | 3 | 4 | 90 | -2 | -8 | |
| 0 | 2 | 4 | 11 | 5 | 1 | -6 | -3 | -90 | -29 | 16 | |
| -5 | -8 | -5 | -7 | -6 | 3 | -3 | -1 | -1 | 30 | -8 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | -1 | 0 | 6 | -5 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 5 | 2 | 1 | 1 | -1 | 2 | 4 | -7 | -2 | -9 |
CFO To PAT CFO To PAT% | 231.0 | 158.4 | 67.6 | -51.4 | 29.4 | 21.1 | 34.6 | 60.4 | 1,787.5 | -18.2 | -41.0 |
CFO To EBITDA CFO To EBITDA% | 74.3 | 93.6 | 41.0 | -91.4 | 95.9 | 16.5 | 38.6 | 57.8 | 1,949.0 | -14.6 | -37.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 32 | 40 | 46 | 46 | 23 | 67 | 110 | 86 | 129 | 280 | 213 | 198 |
Price To Earnings Price To Earnings | 18.8 | 10.5 | 12.3 | 5.4 | 5.1 | 8.3 | 12.2 | 13.6 | 25.4 | 24.7 | 10.9 | 9.3 |
Price To Sales Price To Sales | 1.8 | 1.7 | 1.9 | 2.1 | 1.1 | 2.3 | 3.5 | 1.8 | 3.1 | 4.7 | 1.9 | 1.8 |
Price To Book Price To Book | 0.9 | 0.9 | 1.0 | 0.9 | 0.4 | 0.9 | 1.3 | 1.0 | 1.3 | 1.3 | 1.0 | 0.9 |
EV To EBITDA EV To EBITDA | 11.2 | 9.3 | 10.1 | 11.9 | 21.0 | 6.3 | 14.2 | 13.6 | 37.6 | 25.4 | 13.5 | 12.1 |
GPM GPM% | 71.6 | 60.5 | 56.6 | 59.3 | 55.1 | 65.7 | 57.2 | 38.0 | 49.0 | 43.8 | 30.5 | 30.5 |
OPM OPM% | 29.3 | 28.1 | 25.5 | 22.3 | 6.4 | 35.7 | 25.9 | 13.4 | 11.0 | 23.5 | 18.9 | 20.2 |
NPM NPM% | 9.4 | 16.6 | 15.5 | 39.7 | 20.7 | 27.9 | 28.9 | 12.8 | 12.0 | 18.9 | 17.4 | 18.2 |
ROCE ROCE% | 10.9 | 13.4 | 11.0 | 19.6 | 10.8 | 16.9 | 13.4 | 9.7 | 4.8 | 7.0 | 11.2 | 11.2 |
ROE ROE% | 5.0 | 9.1 | 8.0 | 16.0 | 7.8 | 11.3 | 10.9 | 7.1 | 4.9 | 5.4 | 9.3 | 9.3 |
ROA ROA% | 2.2 | 4.6 | 4.5 | 10.4 | 5.3 | 7.8 | 8.6 | 5.6 | 3.0 | 3.5 | 6.1 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 32 | 40 | 46 | 46 | 23 | 67 | 110 | 86 | 129 | 280 | 213 | 198 |
Price To Earnings Price To Earnings | 18.8 | 10.5 | 12.3 | 5.4 | 5.1 | 8.3 | 12.2 | 13.6 | 25.4 | 24.7 | 10.9 | 9.3 |
Price To Sales Price To Sales | 1.8 | 1.7 | 1.9 | 2.1 | 1.1 | 2.3 | 3.5 | 1.8 | 3.1 | 4.7 | 1.9 | 1.8 |
Price To Book Price To Book | 0.9 | 0.9 | 1.0 | 0.9 | 0.4 | 0.9 | 1.3 | 1.0 | 1.3 | 1.3 | 1.0 | 0.9 |
EV To EBITDA EV To EBITDA | 11.2 | 9.3 | 10.1 | 11.9 | 21.0 | 6.3 | 14.2 | 13.6 | 37.6 | 25.4 | 13.5 | 12.1 |
GPM GPM% | 71.6 | 60.5 | 56.6 | 59.3 | 55.1 | 65.7 | 57.2 | 38.0 | 49.0 | 43.8 | 30.5 | 30.5 |
OPM OPM% | 29.3 | 28.1 | 25.5 | 22.3 | 6.4 | 35.7 | 25.9 | 13.4 | 11.0 | 23.5 | 18.9 | 20.2 |
NPM NPM% | 9.4 | 16.6 | 15.5 | 39.7 | 20.7 | 27.9 | 28.9 | 12.8 | 12.0 | 18.9 | 17.4 | 18.2 |
ROCE ROCE% | 10.9 | 13.4 | 11.0 | 19.6 | 10.8 | 16.9 | 13.4 | 9.7 | 4.8 | 7.0 | 11.2 | 11.2 |
ROE ROE% | 5.0 | 9.1 | 8.0 | 16.0 | 7.8 | 11.3 | 10.9 | 7.1 | 4.9 | 5.4 | 9.3 | 9.3 |
ROA ROA% | 2.2 | 4.6 | 4.5 | 10.4 | 5.3 | 7.8 | 8.6 | 5.6 | 3.0 | 3.5 | 6.1 | 6.1 |
Documents — NTC Industries Ltd