Login
Home
Charts
Search
Watchlist
Products

Nukleus Office Solutions Ltd

NUKLEUS·BSE
202.00+2.54%Wed, 23 Sept '26

Nukleus Office Solutions Ltd

NUKLEUS
BSE
202.00
+2.54%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
81Cr
Close
Close Price
202.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
38.11
PS
Price To Sales
2.30
Revenue
Revenue
35Cr
Rev Gr TTM
Revenue Growth TTM
23.62%
PAT Gr TTM
PAT Growth TTM
3.66%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
14141719
Growth YoY
Revenue Growth YoY%
18.029.2
Expenses
ExpensesCr
11111314
Operating Profit
Operating ProfitCr
3445
OPM
OPM%
20.125.221.825.6
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0101
Depreciation
DepreciationCr
1223
PBT
PBTCr
3344
Tax
TaxCr
0111
PAT
PATCr
1111
Growth YoY
PAT Growth YoY%
26.1-14.9
NPM
NPM%
6.47.96.95.2
EPS
EPS
0.04.22.92.4
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
14141719
Growth YoY
Revenue Growth YoY%
18.029.2
Expenses
ExpensesCr
11111314
Operating Profit
Operating ProfitCr
3445
OPM
OPM%
20.125.221.825.6
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0101
Depreciation
DepreciationCr
1223
PBT
PBTCr
3344
Tax
TaxCr
0111
PAT
PATCr
1111
Growth YoY
PAT Growth YoY%
26.1-14.9
NPM
NPM%
6.47.96.95.2
EPS
EPS
0.04.22.92.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
311172935
Growth
Revenue Growth%
219.357.467.623.6
Expenses
ExpensesCr
310142227
Operating Profit
Operating ProfitCr
01378
OPM
OPM%
5.112.718.922.723.8
Other Income
Other IncomeCr
00001
Interest Expense
Interest ExpenseCr
00011
Depreciation
DepreciationCr
01135
PBT
PBTCr
01233
Tax
TaxCr
00011
PAT
PATCr
01122
Growth
PAT Growth%
532.278.072.23.5
NPM
NPM%
3.16.27.07.26.0
EPS
EPS
6.742.019.77.55.3
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
311172935
Growth
Revenue Growth%
219.357.467.623.6
Expenses
ExpensesCr
310142227
Operating Profit
Operating ProfitCr
01378
OPM
OPM%
5.112.718.922.723.8
Other Income
Other IncomeCr
00001
Interest Expense
Interest ExpenseCr
00011
Depreciation
DepreciationCr
01135
PBT
PBTCr
01233
Tax
TaxCr
00011
PAT
PATCr
01122
Growth
PAT Growth%
532.278.072.23.5
NPM
NPM%
3.16.27.07.26.0
EPS
EPS
6.742.019.77.55.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00344
Reserves
ReservesCr
0123537
Current Liabilities
Current LiabilitiesCr
126611
Non Current Liabilities
Non Current LiabilitiesCr
2591524
Total Liabilities
Total LiabilitiesCr
37196077
Current Assets
Current AssetsCr
3393423
Non Current Assets
Non Current AssetsCr
14102654
Total Assets
Total AssetsCr
37196077
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00344
Reserves
ReservesCr
0123537
Current Liabilities
Current LiabilitiesCr
126611
Non Current Liabilities
Non Current LiabilitiesCr
2591524
Total Liabilities
Total LiabilitiesCr
37196077
Current Assets
Current AssetsCr
3393423
Non Current Assets
Non Current AssetsCr
14102654
Total Assets
Total AssetsCr
37196077

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-114-74
Investing Cash Flow
Investing Cash FlowCr
-1-4-7-9-26
Financing Cash Flow
Financing Cash FlowCr
228346
Net Cash Flow
Net Cash FlowCr
00618-16
Free Cash Flow
Free Cash FlowCr
-1-10-15-14
CFO To PAT
CFO To PAT%
-1,050.2198.2354.1-360.8169.8
CFO To EBITDA
CFO To EBITDA%
-643.396.2130.9-114.442.9
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-114-74
Investing Cash Flow
Investing Cash FlowCr
-1-4-7-9-26
Financing Cash Flow
Financing Cash FlowCr
228346
Net Cash Flow
Net Cash FlowCr
00618-16
Free Cash Flow
Free Cash FlowCr
-1-10-15-14
CFO To PAT
CFO To PAT%
-1,050.2198.2354.1-360.8169.8
CFO To EBITDA
CFO To EBITDA%
-643.396.2130.9-114.442.9

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
698581
Price To Earnings
Price To Earnings
33.739.838.1
Price To Sales
Price To Sales
2.42.42.3
Price To Book
Price To Book
1.82.02.0
EV To EBITDA
EV To EBITDA
8.611.310.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.644.244.650.447.947.9
OPM
OPM%
5.112.718.922.723.823.8
NPM
NPM%
3.16.27.07.26.06.0
ROCE
ROCE%
43.870.514.47.46.56.5
ROE
ROE%
32.567.328.55.35.25.2
ROA
ROA%
3.39.16.23.52.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
698581
Price To Earnings
Price To Earnings
33.739.838.1
Price To Sales
Price To Sales
2.42.42.3
Price To Book
Price To Book
1.82.02.0
EV To EBITDA
EV To EBITDA
8.611.310.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.644.244.650.447.947.9
OPM
OPM%
5.112.718.922.723.823.8
NPM
NPM%
3.16.27.07.26.06.0
ROCE
ROCE%
43.870.514.47.46.56.5
ROE
ROE%
32.567.328.55.35.25.2
ROA
ROA%
3.39.16.23.52.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nukleus Office Solutions is a flexible-workspace company that turns other people’s buildings into ready-to-use offices, then sells access by the seat, the suite or the floor. It was founded in 2019 by a real-estate veteran who saw Indian businesses - from two-person startups to Fortune 500 firms - demanding space that could grow and shrink with them, not lock them into a decade-long lease. The recurring idea is an asset-light model: Nukleus does not own the real estate; it leases, fits out and operates it, increasingly persuading landlords to share the revenue or even pay for the interiors themselves. # Business segments A single workspace platform with three ways to serve a client - shared desks for the freelance economy, custom-built managed floors for enterprises, and back-to-back leases for the biggest names - all run on the same technology backbone. ## 1. Co-working: the community-powered cash engine **Shared workspaces that sell flexibility by the hour, day or month generate the highest margins and feed the brand that larger clients later trust.** - **Membership, not a lease** - freelancers, digital nomads and small teams pay a per-seat fee for access to a desk, a private suite or a meeting room, with plans spanning hourly drop-ins to multi-year commitments. - **Everything bundled into one bill** - the fee covers 24×7 secure access, high-speed internet, front-desk support, housekeeping, power backup and air-conditioning, so a member walks in with a laptop and nothing else. - **The margin workhorse** - co-working is described as the maximum profit generating business among the three models, though the executive noted that a 30% figure was only an illustrative example and not a real margin. - **Seventeen centres, 1,300 seats at the flagship** - the portfolio is concentrated in premium Delhi NCR and Bengaluru buildings, with the largest site in Noida Sector 142 spanning 95,085 square feet. - **Slow and steady growth** - the co-working book expands at about 10% a year, deliberately slower than managed offices, because 200 co-working deals add far less scale than 200 enterprise deals. ## 2. Managed offices: the enterprise growth engine **Custom-built, fully operated office floors for mid-to-large companies that want control without the headache of running a building.** - **The client picks the layout, Nukleus does the rest** - it designs, fits out and runs the entire office for enterprises needing 50 to 500 seats, charging under a longer-term operating-expense contract that creates recurring revenue. - **Lower margin, much bigger tickets** - managed offices earn less per rupee than co-working, but a single deal can be orders of magnitude larger, which is why the company is steering the portfolio toward this model. - **Growing at 30-40% a year** - the segment is the fastest-expanding part of the business, already contributing about a fifth of total income from eight centres as of March 2026. - **The 70-90% ambition** - management’s stated target is to shift the mix from roughly half managed offices today to 70% near-term and eventually 90%, because enterprise contracts build a bigger, stickier revenue base. - **Adding services enterprises actually need** - future plans include transport and HR support aimed at Global Capability Centres, moving the offering beyond space into workforce infrastructure. ## 3. Enterprise build-to-suit: the scale play for the biggest clients **Back-to-back deals where Nukleus leases an entire floor and sub-leases it to a single blue-chip name - the lowest margin but the fastest way to add square footage.** - **Scale over percentage** - the margin is the thinnest of the three models, but each deal locks in a large, creditworthy tenant for years, which is central to the strategy of shifting toward enterprise-grade engagements. - **A 15-year lease in the CBD** - a landmark upcoming project covers 57,455 square feet across two full floors of Wave One in Noida’s Sector 18, signalling a move into the prime commercial micro-market for enterprise workspace. - **Pipeline measured in lakhs of square feet** - other enterprise-ready centres under development include a 115,000-square-foot site at C3 Noida and a Connaught Place location above Shivaji Stadium metro station with 36,244 square feet of covered area. # Technology platform **A proprietary digital stack that sells space, runs buildings and predicts demand - built as a competitive moat, not a cost centre.** - **AI handles enquiry and lead capture before a human picks up the phone** - an AI-powered voice assistant filters calls and converts leads, while 360-degree virtual tours let prospective clients walk through any centre remotely, shared with channel partners across India and abroad. - **Every seat tracked live** - a smart inventory system monitors seat availability, notice periods, lock-in expiries and lease maturities at national, state and city levels, feeding dynamic pricing and occupancy analytics. - **Assets that report their own health** - digital tagging and lifecycle tracking enable preventive maintenance scheduling, compliance monitoring and minute-level defect tracking with enforced turnaround times. - **One dashboard for the whole business** - an Executive Information System fuses CRM, finance and operations into real-time dashboards with predictive analytics that guide where to expand next. # Group structure and partners **Nukleus is a standalone company with no subsidiaries; it grows its footprint through direct leases, revenue-sharing deals and a brand-licensing operator model that puts its name on spaces it does not lease.** - **No subsidiaries, no joint ventures** - as of March 2025, the company has no holdings in any other entity, keeping the structure simple and the balance sheet unconsolidated. - **Three ways to occupy a building** - it either takes a direct lease and sub-leases to clients, agrees a revenue share with the landlord, or licenses the ‘Nukleus’ brand to a third-party operator who runs the centre and shares the income. - **The Qdesq partnership** - two Gurgaon centres are operated by Qdesq Realtech under co-branding and brand-licensing deals, with revenue shared 80:20 in one case and a brand-licensing model supported by an adjustable working capital advance in the other, backed by minimum guarantees and working-capital advances. - **Landlords locked in for the long term** - key leases include a 15-year structured deal for Wave One Noida, a 9-year lease for a 44,000-square-foot Noida Sector 144 centre, and a 5-year lease with Prestige Estates in Bengaluru.

Documents — Nukleus Office Solutions Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/avsi3v3c847pcyn8d2k3toyj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/pqgf1kiv7abl0cnty15zgp9y.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lqdxkea3kc04s4mlzhx530k4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/v9fo9p5drvummy4rsw6oghzd.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/ryhh29m6pvemx4jkmm8sgsat.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xw70b3m795s0ab1d42hmbaf2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zoutt5pubkaqpt8vnk4d0ru3.pdf

Concall Transcript Summaries — Nukleus Office Solutions Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3ANUKLEUS/transcript-notes/202603/avsi3v3c847pcyn8d2k3toyj.pdf