Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nukleus Office Solutions Ltd

NUKLEUS
BSE
208.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nukleus Office Solutions Ltd

NUKLEUS
BSE
208.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
84Cr
Close
Close Price
208.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
29.42
PS
Price To Sales
2.68
Revenue
Revenue
31Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does NUKLEUS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NUKLEUS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
141417
Growth YoY
Revenue Growth YoY%
18.0
Expenses
ExpensesCr
111113
Operating Profit
Operating ProfitCr
344
OPM
OPM%
20.125.221.8
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
010
Depreciation
DepreciationCr
122
PBT
PBTCr
334
Tax
TaxCr
011
PAT
PATCr
111
Growth YoY
PAT Growth YoY%
26.1
NPM
NPM%
6.47.96.9
EPS
EPS
0.04.22.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
311172931
Growth
Revenue Growth%
219.357.467.69.0
Expenses
ExpensesCr
310142224
Operating Profit
Operating ProfitCr
01377
OPM
OPM%
5.112.718.922.723.4
Other Income
Other IncomeCr
00001
Interest Expense
Interest ExpenseCr
00011
Depreciation
DepreciationCr
01134
PBT
PBTCr
01237
Tax
TaxCr
00011
PAT
PATCr
01122
Growth
PAT Growth%
532.278.072.211.5
NPM
NPM%
3.16.27.07.27.3
EPS
EPS
6.742.019.77.57.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0034
Reserves
ReservesCr
01235
Current Liabilities
Current LiabilitiesCr
1266
Non Current Liabilities
Non Current LiabilitiesCr
25915
Total Liabilities
Total LiabilitiesCr
371960
Current Assets
Current AssetsCr
33934
Non Current Assets
Non Current AssetsCr
141026
Total Assets
Total AssetsCr
371960

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-114-7
Investing Cash Flow
Investing Cash FlowCr
-1-4-7-9
Financing Cash Flow
Financing Cash FlowCr
22834
Net Cash Flow
Net Cash FlowCr
00618
Free Cash Flow
Free Cash FlowCr
-1-10-15
CFO To PAT
CFO To PAT%
-1,050.2198.2354.1-361.7
CFO To EBITDA
CFO To EBITDA%
-643.396.2130.9-114.7

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00069
Price To Earnings
Price To Earnings
0.00.00.033.7
Price To Sales
Price To Sales
0.00.00.02.4
Price To Book
Price To Book
0.00.00.01.8
EV To EBITDA
EV To EBITDA
-0.30.20.78.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
5.112.718.922.7
NPM
NPM%
3.16.27.07.2
ROCE
ROCE%
43.870.514.47.4
ROE
ROE%
32.567.328.55.3
ROA
ROA%
3.39.16.23.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Listing Date:** March 4, 2025 | **Exchange:** BSE SME Platform | **Sector:** Commercial Real Estate / Flexible Workspace Nukleus Office Solutions Limited is a rapidly scaling provider of flexible workspace solutions in India. Transitioning from a private entity to a public limited company in **May 2024**, the firm has established a dominant presence in the **Delhi NCR** region. Nukleus operates as a comprehensive **workspace enabler**, offering a "plug-and-play" ecosystem that mitigates traditional infrastructure overheads for a diverse clientele ranging from freelancers and startups to large-scale multinational enterprises. --- ### Core Service Architecture & Workspace Ecosystem Nukleus utilizes a multi-tiered service model designed to capture the entire lifecycle of a business, from incubation to enterprise-scale operations. * **Co-working Spaces:** Community-centric environments featuring **ergonomic furniture**, **high-speed internet**, and shared amenities. This segment includes dedicated desks and innovative startup zones tailored for **freelancers, nomads, and small teams**. * **Private Offices:** Fully furnished, **lockable office suites** providing privacy and scalability within a shared infrastructure. * **Managed Office Solutions:** End-to-end, **custom-built** environments where Nukleus manages tailored layouts, fit-outs, and **daily operations**. These are designed for enterprises requiring **50 to 500 seats**. * **Virtual Offices:** Premium business addresses providing mail handling, receptionist services, and critical **GST registration/compliance support**. * **On-Demand & WaaS:** **Workspace-as-a-Service (WaaS)** models ranging from hourly access to multi-year leases, including meeting rooms and event spaces bookable via digital platforms. | Segment | Target Audience | Key Value Proposition | | :--- | :--- | :--- | | **Co-working** | Freelancers, Startups | Flexibility, community, low entry cost | | **Private Offices** | Growing SMEs | Privacy, control, professional branding | | **Managed Offices** | Mid-to-Large Enterprises | Zero CAPEX, custom fit-outs, operational outsourcing | --- ### Operational Footprint and Portfolio Expansion As of **March 31, 2025**, the company’s operations were concentrated in strategic business hubs within **Delhi, Noida, and Gurugram**. However, following the **IPO**, the company has aggressively expanded its square footage and geographic reach. **Current Operational Metrics (as of March 2025):** * **Total Centres:** **11** Flexible Workspace Centres * **Managed Offices:** **4** Dedicated Managed Units * **Total Seat Capacity:** **2,827** Seats * **Aggregate Occupancy:** **91.05%** * **Workforce:** **34** Permanent Employees **Recent Portfolio Growth (2025–2026):** The company has deployed IPO proceeds to secure premium commercial real estate under long-term lease structures: | Date | Location | Area (Sq. Ft.) | Lease Term / Status | | :--- | :--- | :--- | :--- | | **Apr 2026** | Best Sky Tower, Pitampura, **Delhi** | **~12,000** | LOI executed (16th & 17th floors) | | **Feb 2026** | Wave One, Sector-18, **Noida** | **~57,455** | **15-year** structured lease | | **Feb 2026** | SkymarkOne, Sector-98, **Noida** | **~32,000** | **9-year** lease; LCD **May 1, 2026** | | **Nov 2025** | Udyog Vihar Phase V, **Gurgaon** | **22,075** | LOI with Qdesq Realtech | | **Jun 2025** | Prestige Blue Chip, **Bengaluru** | **20,246** | **5-year** lease; Rent started **Nov 2025** | | **Apr 2025** | IFFCO Tower-I, **Gurugram** | **24,563** | Operations commenced **April 10, 2025** | --- ### Financial Performance & Capital Structure Nukleus has demonstrated significant financial scaling, characterized by high double-digit growth in both top-line revenue and bottom-line profitability. **Annual Financial Summary:** | Metric | FY 2023-24 (INR Cr) | FY 2024-25 (INR Cr) | YoY Growth (%) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **17.13** | **28.71** | **67.45%** | | **Profit Before Tax (PBT)** | **1.60** | **2.74** | **71.53%** | | **Profit After Tax (PAT)** | **1.20** | **2.06** | **72.25%** | **Capital Infusion History:** * **Authorized Share Capital:** **INR 6.00 Crore** (6,000,000 shares at **INR 10**). * **Private Placement (Aug 2024):** Raised **INR 3.00 Crore** at **INR 188** per share. * **Public Issue (IPO):** Allotted **13,54,800** shares at **INR 234** per share (Premium of **INR 224**). * **Debt Profile:** Maintains a **INR 6 Crore** bank overdraft with **HDFC Bank** (secured by Noida properties) and a term loan repayable in **96 EMIs** of **INR 5,16,396**. --- ### Strategic Growth Drivers & Digital Transformation The company is transitioning from a traditional space provider to a **tech-powered workspace operator**. * **Technology Integration:** Nukleus is leveraging the **Zoho platform** for backend operations (billing, inventory, and resource allocation). A new **client-facing portal and mobile app** are under development to facilitate real-time digital bookings and automated payments. * **Geographical Diversification:** Strategic plans are in place to expand beyond the NCR into high-potential Tier-1 and Tier-2 hubs, including **Jaipur, Indore, Lucknow, and Bhubaneswar**. * **Enterprise Focus:** Shifting toward **build-to-suit, plug-and-play infrastructure** on **OPEX-based models**, targeting the **50%** of co-working occupiers in India who are now enterprise-grade. * **Strategic Leadership:** Appointed a **Chief Business Officer (CBO)** in **January 2026** to spearhead acquisitions and technology-driven growth. * **Operational Partnerships:** Executed a **Co-Branding and Co-Management Agreement** with **Qdesq Realtech Private Limited** in **June 2025** to accelerate scaling. --- ### Governance, Risk Management & Sustainability Nukleus operates under a structured framework to mitigate risks inherent in the volatile real estate and service sectors. **Risk Mitigation Framework:** * **Operational Risk:** Management addresses **lease dependency** and **client concentration** through diversified portfolios and regular audits. * **Leadership Stability:** Following the resignation of the **SVP of Sales** (**Mr. Madan Mohan Lohia**) in **January 2026**, the company has prioritized succession planning for **Senior Management Personnel (SMP)**. * **Compliance:** Strict adherence to **SEBI (LODR) Regulations, 2015**. Statutory auditors (**M.K. Aggarwal & Co.**) issued an **unmodified opinion** on internal financial controls for FY 2024-25. * **Sustainability (ESG):** The company is actively targeting **Green Building Certifications** for new centers to align with global ESG standards and attract high-value corporate clients. **Key Performance Targets:** * Optimization of **Average Revenue Per Desk (ARPD)**. * Transition to **AI and IoT-based automation** for usage tracking and energy management. * Maintaining high **client retention** through end-to-end compliance and customization support.