Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹84Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NUKLEUS
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 18.0 |
| 11 | 11 | 13 |
Operating Profit Operating ProfitCr |
| 20.1 | 25.2 | 21.8 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 2 | 2 |
| 3 | 3 | 4 |
| 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 26.1 |
| 6.4 | 7.9 | 6.9 |
| 0.0 | 4.2 | 2.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 219.3 | 57.4 | 67.6 | 9.0 |
| 3 | 10 | 14 | 22 | 24 |
Operating Profit Operating ProfitCr |
| 5.1 | 12.7 | 18.9 | 22.7 | 23.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 3 | 4 |
| 0 | 1 | 2 | 3 | 7 |
| 0 | 0 | 0 | 1 | 1 |
|
| | 532.2 | 78.0 | 72.2 | 11.5 |
| 3.1 | 6.2 | 7.0 | 7.2 | 7.3 |
| 6.7 | 42.0 | 19.7 | 7.5 | 7.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 4 |
| 0 | 1 | 2 | 35 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 6 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 5 | 9 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 9 | 34 |
Non Current Assets Non Current AssetsCr | 1 | 4 | 10 | 26 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 1 | 4 | -7 |
Investing Cash Flow Investing Cash FlowCr | -1 | -4 | -7 | -9 |
Financing Cash Flow Financing Cash FlowCr | 2 | 2 | 8 | 34 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | -15 |
| -1,050.2 | 198.2 | 354.1 | -361.7 |
CFO To EBITDA CFO To EBITDA% | -643.3 | 96.2 | 130.9 | -114.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 69 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 33.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.8 |
| -0.3 | 0.2 | 0.7 | 8.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 |
| 5.1 | 12.7 | 18.9 | 22.7 |
| 3.1 | 6.2 | 7.0 | 7.2 |
| 43.8 | 70.5 | 14.4 | 7.4 |
| 32.5 | 67.3 | 28.5 | 5.3 |
| 3.3 | 9.1 | 6.2 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Listing Date:** March 4, 2025 | **Exchange:** BSE SME Platform | **Sector:** Commercial Real Estate / Flexible Workspace
Nukleus Office Solutions Limited is a rapidly scaling provider of flexible workspace solutions in India. Transitioning from a private entity to a public limited company in **May 2024**, the firm has established a dominant presence in the **Delhi NCR** region. Nukleus operates as a comprehensive **workspace enabler**, offering a "plug-and-play" ecosystem that mitigates traditional infrastructure overheads for a diverse clientele ranging from freelancers and startups to large-scale multinational enterprises.
---
### Core Service Architecture & Workspace Ecosystem
Nukleus utilizes a multi-tiered service model designed to capture the entire lifecycle of a business, from incubation to enterprise-scale operations.
* **Co-working Spaces:** Community-centric environments featuring **ergonomic furniture**, **high-speed internet**, and shared amenities. This segment includes dedicated desks and innovative startup zones tailored for **freelancers, nomads, and small teams**.
* **Private Offices:** Fully furnished, **lockable office suites** providing privacy and scalability within a shared infrastructure.
* **Managed Office Solutions:** End-to-end, **custom-built** environments where Nukleus manages tailored layouts, fit-outs, and **daily operations**. These are designed for enterprises requiring **50 to 500 seats**.
* **Virtual Offices:** Premium business addresses providing mail handling, receptionist services, and critical **GST registration/compliance support**.
* **On-Demand & WaaS:** **Workspace-as-a-Service (WaaS)** models ranging from hourly access to multi-year leases, including meeting rooms and event spaces bookable via digital platforms.
| Segment | Target Audience | Key Value Proposition |
| :--- | :--- | :--- |
| **Co-working** | Freelancers, Startups | Flexibility, community, low entry cost |
| **Private Offices** | Growing SMEs | Privacy, control, professional branding |
| **Managed Offices** | Mid-to-Large Enterprises | Zero CAPEX, custom fit-outs, operational outsourcing |
---
### Operational Footprint and Portfolio Expansion
As of **March 31, 2025**, the company’s operations were concentrated in strategic business hubs within **Delhi, Noida, and Gurugram**. However, following the **IPO**, the company has aggressively expanded its square footage and geographic reach.
**Current Operational Metrics (as of March 2025):**
* **Total Centres:** **11** Flexible Workspace Centres
* **Managed Offices:** **4** Dedicated Managed Units
* **Total Seat Capacity:** **2,827** Seats
* **Aggregate Occupancy:** **91.05%**
* **Workforce:** **34** Permanent Employees
**Recent Portfolio Growth (2025–2026):**
The company has deployed IPO proceeds to secure premium commercial real estate under long-term lease structures:
| Date | Location | Area (Sq. Ft.) | Lease Term / Status |
| :--- | :--- | :--- | :--- |
| **Apr 2026** | Best Sky Tower, Pitampura, **Delhi** | **~12,000** | LOI executed (16th & 17th floors) |
| **Feb 2026** | Wave One, Sector-18, **Noida** | **~57,455** | **15-year** structured lease |
| **Feb 2026** | SkymarkOne, Sector-98, **Noida** | **~32,000** | **9-year** lease; LCD **May 1, 2026** |
| **Nov 2025** | Udyog Vihar Phase V, **Gurgaon** | **22,075** | LOI with Qdesq Realtech |
| **Jun 2025** | Prestige Blue Chip, **Bengaluru** | **20,246** | **5-year** lease; Rent started **Nov 2025** |
| **Apr 2025** | IFFCO Tower-I, **Gurugram** | **24,563** | Operations commenced **April 10, 2025** |
---
### Financial Performance & Capital Structure
Nukleus has demonstrated significant financial scaling, characterized by high double-digit growth in both top-line revenue and bottom-line profitability.
**Annual Financial Summary:**
| Metric | FY 2023-24 (INR Cr) | FY 2024-25 (INR Cr) | YoY Growth (%) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **17.13** | **28.71** | **67.45%** |
| **Profit Before Tax (PBT)** | **1.60** | **2.74** | **71.53%** |
| **Profit After Tax (PAT)** | **1.20** | **2.06** | **72.25%** |
**Capital Infusion History:**
* **Authorized Share Capital:** **INR 6.00 Crore** (6,000,000 shares at **INR 10**).
* **Private Placement (Aug 2024):** Raised **INR 3.00 Crore** at **INR 188** per share.
* **Public Issue (IPO):** Allotted **13,54,800** shares at **INR 234** per share (Premium of **INR 224**).
* **Debt Profile:** Maintains a **INR 6 Crore** bank overdraft with **HDFC Bank** (secured by Noida properties) and a term loan repayable in **96 EMIs** of **INR 5,16,396**.
---
### Strategic Growth Drivers & Digital Transformation
The company is transitioning from a traditional space provider to a **tech-powered workspace operator**.
* **Technology Integration:** Nukleus is leveraging the **Zoho platform** for backend operations (billing, inventory, and resource allocation). A new **client-facing portal and mobile app** are under development to facilitate real-time digital bookings and automated payments.
* **Geographical Diversification:** Strategic plans are in place to expand beyond the NCR into high-potential Tier-1 and Tier-2 hubs, including **Jaipur, Indore, Lucknow, and Bhubaneswar**.
* **Enterprise Focus:** Shifting toward **build-to-suit, plug-and-play infrastructure** on **OPEX-based models**, targeting the **50%** of co-working occupiers in India who are now enterprise-grade.
* **Strategic Leadership:** Appointed a **Chief Business Officer (CBO)** in **January 2026** to spearhead acquisitions and technology-driven growth.
* **Operational Partnerships:** Executed a **Co-Branding and Co-Management Agreement** with **Qdesq Realtech Private Limited** in **June 2025** to accelerate scaling.
---
### Governance, Risk Management & Sustainability
Nukleus operates under a structured framework to mitigate risks inherent in the volatile real estate and service sectors.
**Risk Mitigation Framework:**
* **Operational Risk:** Management addresses **lease dependency** and **client concentration** through diversified portfolios and regular audits.
* **Leadership Stability:** Following the resignation of the **SVP of Sales** (**Mr. Madan Mohan Lohia**) in **January 2026**, the company has prioritized succession planning for **Senior Management Personnel (SMP)**.
* **Compliance:** Strict adherence to **SEBI (LODR) Regulations, 2015**. Statutory auditors (**M.K. Aggarwal & Co.**) issued an **unmodified opinion** on internal financial controls for FY 2024-25.
* **Sustainability (ESG):** The company is actively targeting **Green Building Certifications** for new centers to align with global ESG standards and attract high-value corporate clients.
**Key Performance Targets:**
* Optimization of **Average Revenue Per Desk (ARPD)**.
* Transition to **AI and IoT-based automation** for usage tracking and energy management.
* Maintaining high **client retention** through end-to-end compliance and customization support.