| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 6 | 5 | 6 | |
Growth YoY Revenue Growth YoY% | 44.0 | 351.1 | -100.0 | -100.0 | -31.1 | 279.4 | 289.6 | 151.1 | ||||
| 1 | 2 | 1 | 0 | 0 | 2 | 0 | 2 | 5 | 5 | 5 | 5 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -12.5 | -13.2 | -7.5 | 62.4 | 1.4 | 1.2 | 3.3 | 0.4 | 0.7 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -300.0 | -1,033.3 | -48.6 | 2.6 | -112.5 | 60.7 | 250.0 | 108.1 | 135.3 | 263.6 | -97.4 | 33.3 |
NPM NPM% | -11.1 | -13.2 | -7.5 | 62.4 | 1.4 | 1.2 | 3.3 | 0.4 | 0.7 | |||
| -2.8 | -10.3 | -19.2 | -14.0 | -6.4 | -0.1 | 0.8 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 6 | 5 | 6 | |
Growth YoY Revenue Growth YoY% | 44.0 | 351.1 | -100.0 | -100.0 | -31.1 | 279.4 | 289.6 | 151.1 | ||||
| 1 | 2 | 1 | 0 | 0 | 2 | 0 | 2 | 5 | 5 | 5 | 5 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -12.5 | -13.2 | -7.5 | 62.4 | 1.4 | 1.2 | 3.3 | 0.4 | 0.7 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -300.0 | -1,033.3 | -48.6 | 2.6 | -112.5 | 60.7 | 250.0 | 108.1 | 135.3 | 263.6 | -97.4 | 33.3 |
NPM NPM% | -11.1 | -13.2 | -7.5 | 62.4 | 1.4 | 1.2 | 3.3 | 0.4 | 0.7 | |||
| -2.8 | -10.3 | -19.2 | -14.0 | -6.4 | -0.1 | 0.8 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 18 | 21 |
Growth Revenue Growth% | 112.1 | -100.0 | -100.0 | 680.8 | 45.3 | -4.6 | 556.3 | 329.8 | ||||
| 1 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 4 | 3 | 17 | 21 | |
| -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -380.6 | 3.6 | -110.5 | -124.1 | -20.1 | -44.6 | 4.3 | 1.6 | 1.4 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Growth PAT Growth% | -223.4 | 102.6 | -974.9 | -426.5 | 76.8 | -48.3 | 17.1 | -15.8 | -263.3 | 109.7 | 147.6 | -43.4 |
NPM NPM% | -373.9 | 4.5 | -110.8 | -119.1 | -17.7 | -44.1 | 4.5 | 1.7 | 1.4 | |||
| -32.8 | 0.8 | -7.3 | -7.3 | -8.9 | -13.2 | -10.6 | -10.9 | -46.1 | 0.4 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 18 | 21 |
Growth Revenue Growth% | 112.1 | -100.0 | -100.0 | 680.8 | 45.3 | -4.6 | 556.3 | 329.8 | ||||
| 1 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 4 | 3 | 17 | 21 | |
| -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -380.6 | 3.6 | -110.5 | -124.1 | -20.1 | -44.6 | 4.3 | 1.6 | 1.4 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Growth PAT Growth% | -223.4 | 102.6 | -974.9 | -426.5 | 76.8 | -48.3 | 17.1 | -15.8 | -263.3 | 109.7 | 147.6 | -43.4 |
NPM NPM% | -373.9 | 4.5 | -110.8 | -119.1 | -17.7 | -44.1 | 4.5 | 1.7 | 1.4 | |||
| -32.8 | 0.8 | -7.3 | -7.3 | -8.9 | -13.2 | -10.6 | -10.9 | -46.1 | 0.4 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 |
Reserves ReservesCr | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -5 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 1 | 1 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 |
Reserves ReservesCr | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -5 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 1 | 1 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 7 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -2 | |
| -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -3 |
CFO To PAT CFO To PAT% | 48.0 | -828.6 | 375.9 | 29.7 | 105.2 | 62.8 | 117.2 | 217.7 | 124.4 | -3,285.3 | -813.9 |
CFO To EBITDA CFO To EBITDA% | 47.1 | -1,043.0 | 377.0 | 24.1 | 105.5 | 47.6 | 112.5 | 191.6 | 123.2 | -3,400.6 | -836.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -2 | |
| -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -3 |
CFO To PAT CFO To PAT% | 48.0 | -828.6 | 375.9 | 29.7 | 105.2 | 62.8 | 117.2 | 217.7 | 124.4 | -3,285.3 | -813.9 |
CFO To EBITDA CFO To EBITDA% | 47.1 | -1,043.0 | 377.0 | 24.1 | 105.5 | 47.6 | 112.5 | 191.6 | 123.2 | -3,400.6 | -836.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 1 | 1 | 1 | 1 | 5 | 6 | 198 | 409 | 300 | ||
Price To Earnings Price To Earnings | 46.1 | 1,649.6 | 1,365.0 | 931.0 | ||||||||
Price To Sales Price To Sales | 15.7 | 2.1 | 3.5 | 2.4 | 2.3 | 73.3 | 23.1 | 14.2 | ||||
Price To Book Price To Book | -0.3 | -1.8 | -0.8 | -0.5 | -0.3 | -1.5 | -1.5 | 35.9 | 59.1 | 43.3 | ||
EV To EBITDA EV To EBITDA | -5.9 | 132.9 | -3.0 | -8.3 | -12.9 | -21.7 | -9.4 | 1,689.8 | 1,408.6 | 1,002.6 | ||
GPM GPM% | 7.7 | 50.3 | 4.2 | -11.1 | 11.5 | 1.1 | 40.0 | 8.6 | 8.6 | |||
OPM OPM% | -380.6 | 3.6 | -110.5 | -124.1 | -20.1 | -44.6 | 4.3 | 1.6 | 1.4 | |||
NPM NPM% | -373.9 | 4.5 | -110.8 | -119.1 | -17.7 | -44.1 | 4.5 | 1.7 | 1.4 | |||
ROCE ROCE% | -80.7 | 2.9 | -14.9 | -176.9 | -39.9 | -100.0 | -68.9 | -40.8 | -110.2 | 1.9 | 3.8 | 3.8 |
ROE ROE% | 143.1 | -3.8 | 25.1 | 57.0 | 11.7 | 14.8 | 10.9 | 11.2 | 28.9 | 2.2 | 4.3 | 4.3 |
ROA ROA% | -72.1 | 1.9 | -11.7 | -144.5 | -25.6 | -50.8 | -34.9 | -21.6 | -85.1 | 1.8 | 3.6 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 1 | 1 | 1 | 1 | 5 | 6 | 198 | 409 | 300 | ||
Price To Earnings Price To Earnings | 46.1 | 1,649.6 | 1,365.0 | 931.0 | ||||||||
Price To Sales Price To Sales | 15.7 | 2.1 | 3.5 | 2.4 | 2.3 | 73.3 | 23.1 | 14.2 | ||||
Price To Book Price To Book | -0.3 | -1.8 | -0.8 | -0.5 | -0.3 | -1.5 | -1.5 | 35.9 | 59.1 | 43.3 | ||
EV To EBITDA EV To EBITDA | -5.9 | 132.9 | -3.0 | -8.3 | -12.9 | -21.7 | -9.4 | 1,689.8 | 1,408.6 | 1,002.6 | ||
GPM GPM% | 7.7 | 50.3 | 4.2 | -11.1 | 11.5 | 1.1 | 40.0 | 8.6 | 8.6 | |||
OPM OPM% | -380.6 | 3.6 | -110.5 | -124.1 | -20.1 | -44.6 | 4.3 | 1.6 | 1.4 | |||
NPM NPM% | -373.9 | 4.5 | -110.8 | -119.1 | -17.7 | -44.1 | 4.5 | 1.7 | 1.4 | |||
ROCE ROCE% | -80.7 | 2.9 | -14.9 | -176.9 | -39.9 | -100.0 | -68.9 | -40.8 | -110.2 | 1.9 | 3.8 | 3.8 |
ROE ROE% | 143.1 | -3.8 | 25.1 | 57.0 | 11.7 | 14.8 | 10.9 | 11.2 | 28.9 | 2.2 | 4.3 | 4.3 |
ROA ROA% | -72.1 | 1.9 | -11.7 | -144.5 | -25.6 | -50.8 | -34.9 | -21.6 | -85.1 | 1.8 | 3.6 | 3.6 |
Documents — Nutricircle Ltd