Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nutricircle Ltd

NUTRICIRCLE
BSE
266.95
1.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nutricircle Ltd

NUTRICIRCLE
BSE
266.95
1.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
296Cr
Close
Close Price
266.95
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
254.24
PS
Price To Sales
20.97
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
867.81%
PAT Gr TTM
PAT Growth TTM
-189.74%
Peer Comparison
How does NUTRICIRCLE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NUTRICIRCLE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
101200011256
Growth YoY
Revenue Growth YoY%
160.0-100.044.0351.1-100.0-100.0-31.1279.4
Expenses
ExpensesCr
101210020255
Operating Profit
Operating ProfitCr
0000-10001000
OPM
OPM%
-53.9-12.5-13.2-7.562.41.41.23.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-10001000
Tax
TaxCr
000000000000
PAT
PATCr
0000-10001000
Growth YoY
PAT Growth YoY%
-600.0-533.3-300.0-1,033.3-48.62.6-112.560.7250.0108.1135.3263.6
NPM
NPM%
-53.9-11.1-13.2-7.562.41.41.23.3
EPS
EPS
-12.9-13.9-2.8-10.3-19.2-14.0-6.4-0.10.80.00.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0010000023314
Growth
Revenue Growth%
-100.0112.1-100.0-100.0680.845.3-4.6422.4
Expenses
ExpensesCr
0100100124313
Operating Profit
Operating ProfitCr
0-100-10000-101
OPM
OPM%
-380.63.6-110.5-124.1-20.1-44.64.37.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-100-10000-101
Tax
TaxCr
000000000000
PAT
PATCr
0-100-10000-101
Growth
PAT Growth%
-153.6-223.4102.6-974.9-426.576.8-48.317.1-15.8-263.3109.7768.5
NPM
NPM%
-373.94.5-110.8-119.1-17.7-44.14.57.4
EPS
EPS
-0.5-32.80.8-7.3-7.3-8.9-13.2-10.6-10.9-46.10.41.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
50000000001010
Reserves
ReservesCr
-5-1-1-1-2-2-3-3-3-5-4-4
Current Liabilities
Current LiabilitiesCr
000000001005
Non Current Liabilities
Non Current LiabilitiesCr
121223334511
Total Liabilities
Total LiabilitiesCr
1112111121712
Current Assets
Current AssetsCr
1112111121712
Non Current Assets
Non Current AssetsCr
010000000000
Total Assets
Total AssetsCr
1112111121712

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-10000-1-2-4
Investing Cash Flow
Investing Cash FlowCr
0-1100000000
Financing Cash Flow
Financing Cash FlowCr
01010000125
Net Cash Flow
Net Cash FlowCr
00000000001
Free Cash Flow
Free Cash FlowCr
000-10000-1-2-4
CFO To PAT
CFO To PAT%
95.248.0-828.6375.929.7105.262.8117.2217.7124.4-3,285.3
CFO To EBITDA
CFO To EBITDA%
95.447.1-1,043.0377.024.1105.547.6112.5191.6123.2-3,400.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6410101156198
Price To Earnings
Price To Earnings
0.00.046.10.00.00.00.00.00.00.01,649.6
Price To Sales
Price To Sales
15.72.10.03.52.42.373.3
Price To Book
Price To Book
22.2-0.3-1.80.0-0.80.0-0.5-0.3-1.5-1.535.9
EV To EBITDA
EV To EBITDA
-24.6-5.9132.9-10.6-3.0-11.0-8.3-12.9-21.7-9.41,689.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.750.44.81.211.61.640.6
OPM
OPM%
-380.63.6-110.5-124.1-20.1-44.64.3
NPM
NPM%
-373.94.5-110.8-119.1-17.7-44.14.5
ROCE
ROCE%
-26.1-80.72.9-14.9-176.9-39.9-100.0-68.9-40.8-110.21.9
ROE
ROE%
-102.7143.1-3.825.157.011.714.810.911.228.92.2
ROA
ROA%
-25.5-72.11.9-11.7-144.5-25.6-50.8-34.9-21.6-85.11.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nutricircle Limited is an Indian-listed R&D and science-driven nutraceutical company specializing in **Plant Protein** and **plant nutrition-based products**. The company is currently undergoing a strategic transformation under new leadership, pivoting toward high-growth segments including functional foods, dietary supplements, and sustainable agricultural supply chains. --- ### **Strategic Pivot & New Management Control** The company recently underwent a significant change in management and capital structure following an **Open Offer** by **Mr. Hitesh Mohanlal Patel**, who was designated as the **New Promoter** in **October 2023**. * **Promoter Holding:** **58.50%** (as of March 31, 2025). * **Public Holding:** **41.34%**. * **Acquisition Strength:** The net worth of the Acquirer was certified at **Rs. 45,91,50,485** (January 2023), providing a stable financial backstop for the company’s expansion. * **Inorganic Growth:** In **December 2024**, the Board approved the **100% acquisition** of **Himalaya Nutravedics India Private Limited** to consolidate management control and scale operations. --- ### **Core Product Portfolio & Market Segmentation** Nutricircle focuses on **Gluten-Free** and **High-Protein** profiles, targeting lifestyle-related health conditions such as obesity (which has seen a **20% increase** in India), diabetes, and cardiovascular diseases. | Product Category | Key Offerings & Brands | Target Market / Health Focus | | :--- | :--- | :--- | | **Next-Gen Plant Proteins** | Isolate extract protein ingredients; Peptides. | Global F&B manufacturers; launched at **Gulfood Dubai (Jan 2026)**. | | **Dietary Supplements** | **My45Nutrients™** (Launched Feb 2024). | **45 active ingredients**: 8 vitamins, 29 amino acids, 8 minerals. Focus: Immunity and stress. | | **Superfood Derivatives** | Quinoa-based flours, pastas, cereals, and beverages. | Health-conscious consumers; Diabetic/Pre-diabetic populations. | | **Functional Ingredients** | Fermented chickpea ingredients; Black rice protein isolates. | Industrial food applications; Fortified food sector. | **Geographic Focus:** Initial domestic rollout in **Mumbai, Gujarat, and Hyderabad**, with international expansion targeting **China and Southeast Asia**. --- ### **Research-Driven Ecosystem & Partnerships** The company leverages a robust network of research institutions and distribution partners to maintain a competitive edge in nutraceutical sciences. * **CSIR-CFTRI (Apr 2026):** Developing fermented chickpea ingredients for enhanced protein bioavailability. * **ICRISAT (Jun 2025):** Developing high-protein, climate-resilient chickpea cultivars. * **Barentz Distribution India (Aug 2025):** Strategic supply agreement for life science ingredients (orders confirmed within **5 business days**; **60-day** payment terms). * **Govt. of Assam (Feb 2025):** Project to isolate protein from indigenous black rice. * **Agricultural Integration:** Managing **30 acres** of contract farming in **Nagar Karnool** and a **1.8-acre** R&D unit at the **NAARM** campus to secure the Quinoa supply chain. --- ### **Diversification & Expanded Business Objects** As of **September 2023**, Nutricircle significantly broadened its constitutional objects to allow for diversification into allied and high-growth sectors: * **Agri-Tech & Food:** Grains, pulses, food additives, and protein-based additives. * **Industrial Materials:** Petrochemicals, solvents, specialty polymers, and biodegradable/eco-friendly products. * **Green Energy:** **Electric Vehicles (EV)**, batteries, and allied components. --- ### **Financial Structure & Capital Infusion** The company has aggressively raised capital to fund its transition from a trading-heavy model to an R&D and manufacturing-focused entity. * **Preferential Issue (Aug 2024):** Allotment of **97,28,211 equity shares** at **Rs. 10**, aggregating to **Rs. 9.73 Crores**. * **Convertible Instruments:** **11,00,000 warrants** issued to the Promoter at **Rs. 10** each, convertible within **18 months**. * **Debt Optimization:** Converted **Rs. 5.70 Crores** of promoter loans into equity to improve the **Debt-Equity Ratio**. * **Borrowing Capacity:** Increased limits to **Rs. 50 Crore** to support infrastructure and technology investments. * **Dividend Policy:** **No dividend** recommended for FY 2023-24 and FY 2024-25 to prioritize reinvestment. **Historical Financial Performance:** | Metric | FY 2022-23 | FY 2021-22 | FY 2020-21 | | :--- | :--- | :--- | :--- | | **Earnings Per Share (Rs.)** | **(12.69)** | **(10.95)** | **(13.21)** | | **Contingent Liabilities** | **Nil** | **Nil** | **Nil** | --- ### **Risk Profile & Mitigation** #### **1. Financial & Audit Risks** * **Qualified Audit Opinion:** Statutory auditors flagged an unrecoverable advance of **Rs. 50.00 lakhs** from **FY 2017-18** related to a failed crop cycle. Management has acknowledged this is non-recoverable. * **Liquidity & Trading:** Shares are classified under the **XT / T+1 Group** on the BSE and are considered **infrequently traded**. #### **2. Operational & Environmental Risks** * **Supply Chain Volatility:** Exposure to raw material shortages and price escalations. * **Climate Sensitivity:** Previous total crop failures (Quinoa/Chickpea) due to weather highlight the risk to the agricultural sourcing model. #### **3. Regulatory & Compliance History** * **Insider Trading:** In **February 2023**, the **CFO** was fined **Rs. 25,000** for unauthorized trades. * **Historical Non-Compliance:** The company noted past failures to trigger mandatory Open Offers in **FY 2013-14** and **FY 2018-19**. While a 2023 offer was launched, **SEBI** may still pursue actions for historical lapses. * **Foreign Exchange:** The company currently reports **nil foreign exchange risk** as it does not engage in direct imports, exports, or commodity hedging. --- ### **Investment Summary** Nutricircle Limited is a high-conviction play on the **Indian Plant Protein** market. While the company has faced historical financial losses and regulatory hurdles, the **2023-2024 recapitalization**, the entry of a **New Promoter**, and high-profile R&D partnerships with **CSIR-CFTRI** and **ICRISAT** signal a shift toward a value-added manufacturing model. Investors should monitor the successful integration of **Himalaya Nutravedics** and the commercial traction of the **My45Nutrients™** and **Black Rice Protein** initiatives.