Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nuway Organic Naturals India Ltd

NUWAY
BSE
37.00
Last Updated:
21 Jul '25, 3:59 PM
Company Overview
Alert
Watchlist
Note

Nuway Organic Naturals India Ltd

NUWAY
BSE
37.00
21 Jul '25, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
35Cr
Close
Close Price
37.00
Industry
Industry
Trading
PE
Price To Earnings
168.18
PS
Price To Sales
3,546.45
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-111.89%
Peer Comparison
How does NUWAY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NUWAY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-33.3-100.0-50.0-100.0-100.0-100.0
Expenses
ExpensesCr
000100000000
Operating Profit
Operating ProfitCr
000-100000000
OPM
OPM%
-1,050.0-900.0-500.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
101010000000
PBT
PBTCr
-10-1-1-10000000
Tax
TaxCr
000000000000
PAT
PATCr
-10-1-1-10000000
Growth YoY
PAT Growth YoY%
-143.2-133.314.0-900.0-7.050.046.542.5122.8800.093.593.5
NPM
NPM%
-4,300.0-8,600.0700.0
EPS
EPS
-0.90.0-0.9-0.8-0.90.0-0.4-0.50.20.10.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Revenue
RevenueCr
625139170000000
Growth
Revenue Growth%
-18.4-22.5-56.1-97.9-52.5-10.3-58.3-84.3-100.0
Expenses
ExpensesCr
615435202210000
Operating Profit
Operating ProfitCr
1-34-2-1-1-10000
OPM
OPM%
1.8-6.810.3-13.5-420.1-791.9-885.4-628.5-3,572.7-2,600.0
Other Income
Other IncomeCr
00000040001
Interest Expense
Interest ExpenseCr
33333100000
Depreciation
DepreciationCr
66543322200
PBT
PBTCr
-7-12-3-9-7-50-2-200
Tax
TaxCr
00000000000
PAT
PATCr
-7-12-4-9-7-50-2-200
Growth
PAT Growth%
-69.470.5-147.117.630.1100.3-13,468.20.1111.16.1
NPM
NPM%
-11.4-23.7-9.0-50.8-2,032.9-2,989.99.3-2,985.4-18,947.52,200.0
EPS
EPS
-7.4-12.5-3.7-9.1-7.5-5.30.0-2.0-2.00.20.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital
Equity CapitalCr
1010101010101010101016
Reserves
ReservesCr
-12-24-28-37-44-49-49-50-52-51-51
Current Liabilities
Current LiabilitiesCr
2322262525191418191719
Non Current Liabilities
Non Current LiabilitiesCr
2636333235434439394139
Total Liabilities
Total LiabilitiesCr
5350483633302523222424
Current Assets
Current AssetsCr
141617109954444
Non Current Assets
Non Current AssetsCr
3934302724212019182020
Total Assets
Total AssetsCr
5350483633302523222424

Cash Flow

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating Cash Flow
Operating Cash FlowCr
151267-31-101
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-1-10-10-1-1
Financing Cash Flow
Financing Cash FlowCr
-1000031010
Net Cash Flow
Net Cash FlowCr
-14115600-100
Free Cash Flow
Free Cash FlowCr
041256-30-1-2
CFO To PAT
CFO To PAT%
-16.5-39.7-346.4-67.4-92.963.44,191.964.3-22.3694.3
CFO To EBITDA
CFO To EBITDA%
101.9-137.9302.3-253.8-449.7239.5-44.1305.4-118.1-1,098.4

Ratios

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000001216
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.080.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.01,247.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.0-0.3-0.4
EV To EBITDA
EV To EBITDA
24.1-7.76.3-11.2-19.4-24.9-25.4-88.8-136.4-405.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.623.337.921.63.61.32.13.822.2
OPM
OPM%
1.8-6.810.3-13.5-420.1-791.9-885.4-628.5-3,572.7
NPM
NPM%
-11.4-23.7-9.0-50.8-2,032.9-2,989.99.3-2,985.4-18,947.5
ROCE
ROCE%
-15.6-53.4-3.9-504.2149.598.3-0.541.932.9-7.1
ROE
ROE%
263.881.719.432.421.112.80.04.74.4-0.5
ROA
ROA%
-13.3-23.7-7.4-24.1-22.1-17.00.1-8.3-8.40.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Nuway Organic Naturals (India) Ltd.**, established in **1995**, is an Indian manufacturer and trader operating primarily in the **Liquor** and **Cosmetics** sectors. While the company possesses a significant industrial footprint in Northern India and a diversified product portfolio, it is currently navigating a period of extreme operational transition and financial restructuring. --- ### Core Industrial Infrastructure & Segment Focus The company’s business model is bifurcated into manufacturing and trading, with a heavy concentration on the spirits industry. * **Distillery Operations (Rajpura, Punjab):** * The primary manufacturing hub is located in **Devinagar, Rajpura**. * The facility recently underwent a **₹40 crore** expansion, increasing production capacity to **45 kilo litres per day (KLPD)**. * **Product Suite:** Produces **Extra Neutral Alcohol (ENA)**, **Indian Made Foreign Liquor (IMFL)**, **Country Liquor (DML, PML)**, and **Vodka**. * **Raw Material Strategy:** Utilizes locally sourced grains such as **broken Rice, Bajra, and Jowar**, supported by integrated grain storage facilities. * **Technological Upgrades:** The plant has transitioned from Bio-methanation to advanced **Decantation and Evaporation** technology for waste treatment. * **Cosmetics & FMCG (Baddi, Himachal Pradesh):** * Operates a dedicated manufacturing unit in **Baddi**. * **Trading Portfolio:** Engaged in the distribution of **cosmetics, bottled soda, soft drinks, and packaged drinking water**. * **Revenue Contribution:** Ancillary trading activities currently contribute **less than 10%** of total earnings. --- ### Financial Performance & Operational Status Recent financial disclosures highlight a significant recovery in revenue despite the Rajpura unit remaining non-operational through **December 2023**. | Metric (₹ in Lacs) | FY 2023 | FY 2022 | | :--- | :--- | :--- | | **Total Revenue** | **33.85** | **1.00** | | **Profit Before Tax (PBT)** | **20.74** | **(187.58)** | | **Profit After Tax (PAT)** | **20.74** | **(187.58)** | **Operational Note:** Management has indicated that the **Rajpura unit** is expected to become operative "very soon," which is critical for the company to realize its **45 KLPD** capacity. --- ### Capital Structure & Credit Facilities Nuway maintains a complex capital structure involving both equity and preference shares, alongside secured debt instruments. * **Equity Capital:** **₹95.85 Lacs** paid-up capital consisting of **9,585,000** shares (Face Value **₹10**). Approximately **52.53%** of shares are held in dematerialized form. * **Preference Shares:** Issued at **₹100** face value with a **0.05%** dividend rate. These are redeemable at a **2% premium** on face value with one month's notice, subject to a **20-year** maximum tenure from **March 31, 2009**. * **Debt Profile:** * **Working Capital:** Facilities sourced from **Oriental Bank of Commerce** at an interest rate of **Base Rate (BR) + 3.5%**. * **Collateral:** Secured by a first pari-passu charge on **Raw Materials, Finished Goods, and Book Debts**, and a second charge on **Fixed Assets** valued at approximately **₹60 Crore**. * **Personal Guarantees:** All facilities are backed by the **personal guarantees of the Directors**. --- ### Strategic Roadmap & Market Outlook The company is positioning itself to capitalize on the under-penetration of the Indian spirits market through a multi-pronged growth strategy. * **Market Penetration:** Aggressive marketing targets for both the **Domestic Market** and **Export Markets**. * **Industrial Diversification:** Plans to supply **ENA** to the **Pharmaceutical industry** to de-risk reliance on the beverage sector. * **Competitive Positioning:** Management remains **optimistic** about long-term prospects despite intense competition from **International and Indian brands**. * **Regulatory Navigation:** The company acknowledges high sensitivity to **Government Policy** changes, a standard risk factor in the highly regulated Indian liquor industry. --- ### Critical Risk Factors & Audit Qualifications Investors should note that the company faces severe financial and regulatory headwinds. The independent auditors issued a **Qualified Opinion** for **FY 2022-23**, citing that the financial statements do not provide a "true and fair view." **Key Financial Discrepancies:** * **Unidentified Payables:** **₹4.76 Crore** in "other payables" lack creditor names or addresses. * **Suspense Accounts:** **₹62.39 Lakhs** in unidentified receipts from previous years remain unresolved. * **Trade Receivables:** **₹58.27 Lakhs** in long-outstanding balances have no evidence of recoverability or bad debt provisioning. * **NPA Status:** Term loans and overdrafts with **Oriental Bank of Commerce** are classified as **Non-Performing Assets (NPA)**. The company has not accounted for **accrued interest** on these defaults. **Governance & Compliance Gaps:** * **Ind AS Non-compliance:** Failure to prepare financial statements in accordance with **Indian Accounting Standards (Ind AS)**. * **Internal Controls:** No **Internal Auditor** was appointed for **FY 2022-23**, and there are significant discrepancies between **Opening Balances** and formal statements. * **Verification Issues:** Management has failed to provide **Bank Statements**, **Fixed Deposit Confirmations**, or balance confirmation letters for trade payables/receivables. * **Regulatory Penalties:** The company has previously paid penalties to **BSE Limited** for delayed filings under **Regulation 33 of SEBI (LODR)**. --- ### Leadership & Governance * **Management:** **Ms. Prabhjot Kaur** was appointed **Managing Director** and **Compliance Officer** on **February 13, 2024**, for a **5-year term**. * **Auditors:** **M/s. Aneja Kamboj & Co.** (Appointed **April 2024**) following the resignation of the previous firm. * **Foreign Investment:** There is **NIL** foreign shareholding (No GDRs or ADRs).