Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹35Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NUWAY
VS
| Quarter | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
|
Growth YoY Revenue Growth YoY% | -33.3 | -100.0 | -50.0 | -100.0 | -100.0 | | -100.0 | | | | | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -1,050.0 | | -900.0 | | | | | | | -500.0 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -143.2 | -133.3 | 14.0 | -900.0 | -7.0 | 50.0 | 46.5 | 42.5 | 122.8 | 800.0 | 93.5 | 93.5 |
| -4,300.0 | | -8,600.0 | | | | | | | 700.0 | | |
| -0.9 | 0.0 | -0.9 | -0.8 | -0.9 | 0.0 | -0.4 | -0.5 | 0.2 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
|
| | -18.4 | -22.5 | -56.1 | -97.9 | -52.5 | -10.3 | -58.3 | -84.3 | -100.0 | |
| 61 | 54 | 35 | 20 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 1.8 | -6.8 | 10.3 | -13.5 | -420.1 | -791.9 | -885.4 | -628.5 | -3,572.7 | | -2,600.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 6 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 0 | 0 |
| -7 | -12 | -3 | -9 | -7 | -5 | 0 | -2 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -69.4 | 70.5 | -147.1 | 17.6 | 30.1 | 100.3 | -13,468.2 | 0.1 | 111.1 | 6.1 |
| -11.4 | -23.7 | -9.0 | -50.8 | -2,032.9 | -2,989.9 | 9.3 | -2,985.4 | -18,947.5 | | 2,200.0 |
| -7.4 | -12.5 | -3.7 | -9.1 | -7.5 | -5.3 | 0.0 | -2.0 | -2.0 | 0.2 | 0.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 16 |
| -12 | -24 | -28 | -37 | -44 | -49 | -49 | -50 | -52 | -51 | -51 |
Current Liabilities Current LiabilitiesCr | 23 | 22 | 26 | 25 | 25 | 19 | 14 | 18 | 19 | 17 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 26 | 36 | 33 | 32 | 35 | 43 | 44 | 39 | 39 | 41 | 39 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 16 | 17 | 10 | 9 | 9 | 5 | 4 | 4 | 4 | 4 |
Non Current Assets Non Current AssetsCr | 39 | 34 | 30 | 27 | 24 | 21 | 20 | 19 | 18 | 20 | 20 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 5 | 12 | 6 | 7 | -3 | 1 | -1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 4 | 12 | 5 | 6 | -3 | 0 | -1 | -2 | |
| -16.5 | -39.7 | -346.4 | -67.4 | -92.9 | 63.4 | 4,191.9 | 64.3 | -22.3 | 694.3 |
CFO To EBITDA CFO To EBITDA% | 101.9 | -137.9 | 302.3 | -253.8 | -449.7 | 239.5 | -44.1 | 305.4 | -118.1 | -1,098.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 16 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,247.0 | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.4 |
| 24.1 | -7.7 | 6.3 | -11.2 | -19.4 | -24.9 | -25.4 | -88.8 | -136.4 | -405.8 |
Profitability Ratios Profitability Ratios |
| 28.6 | 23.3 | 37.9 | 21.6 | 3.6 | 1.3 | 2.1 | 3.8 | 22.2 | |
| 1.8 | -6.8 | 10.3 | -13.5 | -420.1 | -791.9 | -885.4 | -628.5 | -3,572.7 | |
| -11.4 | -23.7 | -9.0 | -50.8 | -2,032.9 | -2,989.9 | 9.3 | -2,985.4 | -18,947.5 | |
| -15.6 | -53.4 | -3.9 | -504.2 | 149.5 | 98.3 | -0.5 | 41.9 | 32.9 | -7.1 |
| 263.8 | 81.7 | 19.4 | 32.4 | 21.1 | 12.8 | 0.0 | 4.7 | 4.4 | -0.5 |
| -13.3 | -23.7 | -7.4 | -24.1 | -22.1 | -17.0 | 0.1 | -8.3 | -8.4 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Nuway Organic Naturals (India) Ltd.**, established in **1995**, is an Indian manufacturer and trader operating primarily in the **Liquor** and **Cosmetics** sectors. While the company possesses a significant industrial footprint in Northern India and a diversified product portfolio, it is currently navigating a period of extreme operational transition and financial restructuring.
---
### Core Industrial Infrastructure & Segment Focus
The company’s business model is bifurcated into manufacturing and trading, with a heavy concentration on the spirits industry.
* **Distillery Operations (Rajpura, Punjab):**
* The primary manufacturing hub is located in **Devinagar, Rajpura**.
* The facility recently underwent a **₹40 crore** expansion, increasing production capacity to **45 kilo litres per day (KLPD)**.
* **Product Suite:** Produces **Extra Neutral Alcohol (ENA)**, **Indian Made Foreign Liquor (IMFL)**, **Country Liquor (DML, PML)**, and **Vodka**.
* **Raw Material Strategy:** Utilizes locally sourced grains such as **broken Rice, Bajra, and Jowar**, supported by integrated grain storage facilities.
* **Technological Upgrades:** The plant has transitioned from Bio-methanation to advanced **Decantation and Evaporation** technology for waste treatment.
* **Cosmetics & FMCG (Baddi, Himachal Pradesh):**
* Operates a dedicated manufacturing unit in **Baddi**.
* **Trading Portfolio:** Engaged in the distribution of **cosmetics, bottled soda, soft drinks, and packaged drinking water**.
* **Revenue Contribution:** Ancillary trading activities currently contribute **less than 10%** of total earnings.
---
### Financial Performance & Operational Status
Recent financial disclosures highlight a significant recovery in revenue despite the Rajpura unit remaining non-operational through **December 2023**.
| Metric (₹ in Lacs) | FY 2023 | FY 2022 |
| :--- | :--- | :--- |
| **Total Revenue** | **33.85** | **1.00** |
| **Profit Before Tax (PBT)** | **20.74** | **(187.58)** |
| **Profit After Tax (PAT)** | **20.74** | **(187.58)** |
**Operational Note:** Management has indicated that the **Rajpura unit** is expected to become operative "very soon," which is critical for the company to realize its **45 KLPD** capacity.
---
### Capital Structure & Credit Facilities
Nuway maintains a complex capital structure involving both equity and preference shares, alongside secured debt instruments.
* **Equity Capital:** **₹95.85 Lacs** paid-up capital consisting of **9,585,000** shares (Face Value **₹10**). Approximately **52.53%** of shares are held in dematerialized form.
* **Preference Shares:** Issued at **₹100** face value with a **0.05%** dividend rate. These are redeemable at a **2% premium** on face value with one month's notice, subject to a **20-year** maximum tenure from **March 31, 2009**.
* **Debt Profile:**
* **Working Capital:** Facilities sourced from **Oriental Bank of Commerce** at an interest rate of **Base Rate (BR) + 3.5%**.
* **Collateral:** Secured by a first pari-passu charge on **Raw Materials, Finished Goods, and Book Debts**, and a second charge on **Fixed Assets** valued at approximately **₹60 Crore**.
* **Personal Guarantees:** All facilities are backed by the **personal guarantees of the Directors**.
---
### Strategic Roadmap & Market Outlook
The company is positioning itself to capitalize on the under-penetration of the Indian spirits market through a multi-pronged growth strategy.
* **Market Penetration:** Aggressive marketing targets for both the **Domestic Market** and **Export Markets**.
* **Industrial Diversification:** Plans to supply **ENA** to the **Pharmaceutical industry** to de-risk reliance on the beverage sector.
* **Competitive Positioning:** Management remains **optimistic** about long-term prospects despite intense competition from **International and Indian brands**.
* **Regulatory Navigation:** The company acknowledges high sensitivity to **Government Policy** changes, a standard risk factor in the highly regulated Indian liquor industry.
---
### Critical Risk Factors & Audit Qualifications
Investors should note that the company faces severe financial and regulatory headwinds. The independent auditors issued a **Qualified Opinion** for **FY 2022-23**, citing that the financial statements do not provide a "true and fair view."
**Key Financial Discrepancies:**
* **Unidentified Payables:** **₹4.76 Crore** in "other payables" lack creditor names or addresses.
* **Suspense Accounts:** **₹62.39 Lakhs** in unidentified receipts from previous years remain unresolved.
* **Trade Receivables:** **₹58.27 Lakhs** in long-outstanding balances have no evidence of recoverability or bad debt provisioning.
* **NPA Status:** Term loans and overdrafts with **Oriental Bank of Commerce** are classified as **Non-Performing Assets (NPA)**. The company has not accounted for **accrued interest** on these defaults.
**Governance & Compliance Gaps:**
* **Ind AS Non-compliance:** Failure to prepare financial statements in accordance with **Indian Accounting Standards (Ind AS)**.
* **Internal Controls:** No **Internal Auditor** was appointed for **FY 2022-23**, and there are significant discrepancies between **Opening Balances** and formal statements.
* **Verification Issues:** Management has failed to provide **Bank Statements**, **Fixed Deposit Confirmations**, or balance confirmation letters for trade payables/receivables.
* **Regulatory Penalties:** The company has previously paid penalties to **BSE Limited** for delayed filings under **Regulation 33 of SEBI (LODR)**.
---
### Leadership & Governance
* **Management:** **Ms. Prabhjot Kaur** was appointed **Managing Director** and **Compliance Officer** on **February 13, 2024**, for a **5-year term**.
* **Auditors:** **M/s. Aneja Kamboj & Co.** (Appointed **April 2024**) following the resignation of the previous firm.
* **Foreign Investment:** There is **NIL** foreign shareholding (No GDRs or ADRs).