| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 7 | 7 | 12 | 11 | 5 | 12 | 14 | 3 | 5 | 17 | 2 | |
Growth YoY Revenue Growth YoY% | 64.2 | 68.2 | 63.7 | -58.6 | 4.5 | 188.1 | -69.7 | -63.8 | 383.9 | -65.5 | ||
| 4 | 7 | 7 | 12 | 11 | 5 | 12 | 14 | 3 | 5 | 17 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 4.9 | -1.4 | 0.5 | -0.6 | 0.9 | -0.4 | -3.4 | 2.5 | 1.4 | 1.0 | 0.4 | 6.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -47.4 | -28.6 | -10.0 | 100.0 | -533.3 | 107.7 | -66.1 | 33.3 | -85.0 | |||
NPM NPM% | 4.6 | -1.0 | 1.5 | -0.8 | 0.8 | 0.0 | -3.4 | 4.1 | 0.9 | 3.9 | 0.2 | 1.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | -0.8 | 1.3 | 0.1 | 0.4 | 0.1 | 0.1 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 7 | 7 | 12 | 11 | 5 | 12 | 14 | 3 | 5 | 17 | 2 | |
Growth YoY Revenue Growth YoY% | 64.2 | 68.2 | 63.7 | -58.6 | 4.5 | 188.1 | -69.7 | -63.8 | 383.9 | -65.5 | ||
| 4 | 7 | 7 | 12 | 11 | 5 | 12 | 14 | 3 | 5 | 17 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 4.9 | -1.4 | 0.5 | -0.6 | 0.9 | -0.4 | -3.4 | 2.5 | 1.4 | 1.0 | 0.4 | 6.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -47.4 | -28.6 | -10.0 | 100.0 | -533.3 | 107.7 | -66.1 | 33.3 | -85.0 | |||
NPM NPM% | 4.6 | -1.0 | 1.5 | -0.8 | 0.8 | 0.0 | -3.4 | 4.1 | 0.9 | 3.9 | 0.2 | 1.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | -0.8 | 1.3 | 0.1 | 0.4 | 0.1 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 6 | 11 | 19 | 16 | 26 | 9 | 19 |
Growth Revenue Growth% | 47.1 | -48.5 | 973.5 | 88.9 | 66.7 | -14.7 | 61.5 | -66.4 | 115.1 | |
| 1 | 1 | 1 | 6 | 11 | 19 | 16 | 26 | 9 | 19 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -0.1 | 0.0 | -0.1 | 1.3 | 0.8 | -0.2 | 1.5 | -0.1 | 1.1 | 1.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 142.4 | 50.5 | 20,278.8 | 121.0 | -88.8 | 538.8 | 128.6 | 11.7 | -66.5 | |
NPM NPM% | -0.1 | 0.0 | 0.1 | 0.9 | 1.1 | 0.1 | 0.5 | 0.8 | 2.5 | 0.4 |
| -0.4 | 0.2 | 0.3 | 44.9 | 1.0 | 0.1 | 0.5 | 0.4 | 0.5 | 0.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 6 | 11 | 19 | 16 | 26 | 9 | 19 |
Growth Revenue Growth% | 47.1 | -48.5 | 973.5 | 88.9 | 66.7 | -14.7 | 61.5 | -66.4 | 115.1 | |
| 1 | 1 | 1 | 6 | 11 | 19 | 16 | 26 | 9 | 19 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -0.1 | 0.0 | -0.1 | 1.3 | 0.8 | -0.2 | 1.5 | -0.1 | 1.1 | 1.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 142.4 | 50.5 | 20,278.8 | 121.0 | -88.8 | 538.8 | 128.6 | 11.7 | -66.5 | |
NPM NPM% | -0.1 | 0.0 | 0.1 | 0.9 | 1.1 | 0.1 | 0.5 | 0.8 | 2.5 | 0.4 |
| -0.4 | 0.2 | 0.3 | 44.9 | 1.0 | 0.1 | 0.5 | 0.4 | 0.5 | 0.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 5 | 5 | 7 | 18 | 18 | 18 |
| 1 | 0 | 2 | 3 | 0 | 12 | 0 | 0 | 6 | 17 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 2 | 3 | 7 | 18 | 9 | 22 | 28 | 40 | |
| 1 | 0 | 2 | 3 | 7 | 18 | 9 | 22 | 28 | 39 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 2 | 3 | 7 | 18 | 9 | 22 | 28 | 40 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 5 | 5 | 7 | 18 | 18 | 18 |
| 1 | 0 | 2 | 3 | 0 | 12 | 0 | 0 | 6 | 17 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 2 | 3 | 7 | 18 | 9 | 22 | 28 | 40 | |
| 1 | 0 | 2 | 3 | 7 | 18 | 9 | 22 | 28 | 39 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 2 | 3 | 7 | 18 | 9 | 22 | 28 | 40 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -6 | 0 | -2 | -13 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 6 | 0 | 2 | 14 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -6 | 0 | -2 | -14 | 0 | 0 |
CFO To PAT CFO To PAT% | -141.7 | 512.6 | -5,170.4 | 874.6 | -2,591.1 | -6,849.8 | -132.3 | -24.7 |
CFO To EBITDA CFO To EBITDA% | 145.1 | 355.6 | -6,482.1 | -330.1 | -950.3 | 51,557.7 | -291.7 | -10.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -6 | 0 | -2 | -13 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 6 | 0 | 2 | 14 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -6 | 0 | -2 | -14 | 0 | 0 |
CFO To PAT CFO To PAT% | -141.7 | 512.6 | -5,170.4 | 874.6 | -2,591.1 | -6,849.8 | -132.3 | -24.7 |
CFO To EBITDA CFO To EBITDA% | 145.1 | 355.6 | -6,482.1 | -330.1 | -950.3 | 51,557.7 | -291.7 | -10.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 24 | 45 | 50 | 39 | ||||||
Price To Earnings Price To Earnings | 86.7 | 124.8 | 206.4 | 662.5 | 560.7 | ||||||
Price To Sales Price To Sales | 0.5 | 0.9 | 5.2 | 2.6 | 2.1 | ||||||
Price To Book Price To Book | 0.9 | 1.1 | 2.0 | 2.2 | 1.7 | ||||||
EV To EBITDA EV To EBITDA | 31.2 | -937.3 | 456.7 | 275.0 | 217.9 | ||||||
GPM GPM% | 2.5 | 1.4 | 2.1 | 2.1 | 3.3 | 1.8 | 3.5 | 1.1 | 3.4 | 1.9 | 1.9 |
OPM OPM% | -0.1 | 0.0 | -0.1 | 1.3 | 0.8 | -0.2 | 1.5 | -0.1 | 1.1 | 1.0 | 1.0 |
NPM NPM% | -0.1 | 0.0 | 0.1 | 0.9 | 1.1 | 0.1 | 0.5 | 0.8 | 2.5 | 0.4 | 0.4 |
ROCE ROCE% | 12.7 | -14.9 | -18.8 | 151.0 | 2.5 | 0.3 | 1.4 | 1.2 | 1.4 | 0.7 | 0.7 |
ROE ROE% | 12.7 | -5.7 | -9.4 | 105.3 | 1.9 | 0.2 | 1.0 | 0.9 | 1.0 | 0.3 | 0.3 |
ROA ROA% | -0.1 | 0.1 | 0.0 | 1.9 | 1.8 | 0.1 | 1.0 | 0.9 | 0.8 | 0.2 | 0.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 24 | 45 | 50 | 39 | ||||||
Price To Earnings Price To Earnings | 86.7 | 124.8 | 206.4 | 662.5 | 560.7 | ||||||
Price To Sales Price To Sales | 0.5 | 0.9 | 5.2 | 2.6 | 2.1 | ||||||
Price To Book Price To Book | 0.9 | 1.1 | 2.0 | 2.2 | 1.7 | ||||||
EV To EBITDA EV To EBITDA | 31.2 | -937.3 | 456.7 | 275.0 | 217.9 | ||||||
GPM GPM% | 2.5 | 1.4 | 2.1 | 2.1 | 3.3 | 1.8 | 3.5 | 1.1 | 3.4 | 1.9 | 1.9 |
OPM OPM% | -0.1 | 0.0 | -0.1 | 1.3 | 0.8 | -0.2 | 1.5 | -0.1 | 1.1 | 1.0 | 1.0 |
NPM NPM% | -0.1 | 0.0 | 0.1 | 0.9 | 1.1 | 0.1 | 0.5 | 0.8 | 2.5 | 0.4 | 0.4 |
ROCE ROCE% | 12.7 | -14.9 | -18.8 | 151.0 | 2.5 | 0.3 | 1.4 | 1.2 | 1.4 | 0.7 | 0.7 |
ROE ROE% | 12.7 | -5.7 | -9.4 | 105.3 | 1.9 | 0.2 | 1.0 | 0.9 | 1.0 | 0.3 | 0.3 |
ROA ROA% | -0.1 | 0.1 | 0.0 | 1.9 | 1.8 | 0.1 | 1.0 | 0.9 | 0.8 | 0.2 | 0.2 |
Documents — Nanavati Ventures Ltd