Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nurture Well Industries Ltd

NWIL
BSE
34.71
3.10%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nurture Well Industries Ltd

NWIL
BSE
34.71
3.10%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
808Cr
Close
Close Price
34.71
Industry
Industry
Diversified
PE
Price To Earnings
8.79
PS
Price To Sales
0.76
Revenue
Revenue
1,067Cr
Rev Gr TTM
Revenue Growth TTM
60.47%
PAT Gr TTM
PAT Growth TTM
89.83%
Peer Comparison
How does NWIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NWIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
01947126139140187199240250287290
Growth YoY
Revenue Growth YoY%
3,48,075.0619.8299.258.072.578.353.745.8
Expenses
ExpensesCr
01844115125126172182218224256257
Operating Profit
Operating ProfitCr
023101415151722263133
OPM
OPM%
25.010.16.08.210.310.47.98.79.310.210.711.4
Other Income
Other IncomeCr
000000112110
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
001111111111
PBT
PBTCr
022101414151723263132
Tax
TaxCr
701001010111
PAT
PATCr
-71191313141723253031
Growth YoY
PAT Growth YoY%
2,440.030,733.3282.71,009.41,007.779.571.690.8107.688.2
NPM
NPM%
-18,100.06.02.87.39.59.37.78.39.49.910.410.7
EPS
EPS
-0.40.10.10.60.70.10.10.60.80.81.11.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
53317661,067
Growth
Revenue Growth%
6,344.8131.239.3
Expenses
ExpensesCr
0302697955
Operating Profit
Operating ProfitCr
52969112
OPM
OPM%
97.18.99.010.5
Other Income
Other IncomeCr
0044
Interest Expense
Interest ExpenseCr
0012
Depreciation
DepreciationCr
0233
PBT
PBTCr
52768112
Tax
TaxCr
4223
PAT
PATCr
12567108
Growth
PAT Growth%
1,730.2167.562.9
NPM
NPM%
26.57.58.710.2
EPS
EPS
0.11.82.64.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5102323
Reserves
ReservesCr
-4124237283
Current Liabilities
Current LiabilitiesCr
0127175173
Non Current Liabilities
Non Current LiabilitiesCr
1144
Total Liabilities
Total LiabilitiesCr
2278483539
Current Assets
Current AssetsCr
0204282315
Non Current Assets
Non Current AssetsCr
274201224
Total Assets
Total AssetsCr
2278483539

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-4148
Investing Cash Flow
Investing Cash FlowCr
-1-75-130
Financing Cash Flow
Financing Cash FlowCr
-412387
Net Cash Flow
Net Cash FlowCr
075
Free Cash Flow
Free Cash FlowCr
5-11746
CFO To PAT
CFO To PAT%
367.6-164.072.2
CFO To EBITDA
CFO To EBITDA%
100.2-138.670.0

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22603479
Price To Earnings
Price To Earnings
16.324.38.5
Price To Sales
Price To Sales
4.31.80.6
Price To Book
Price To Book
36.64.01.8
EV To EBITDA
EV To EBITDA
4.620.26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.015.713.5
OPM
OPM%
97.18.99.0
NPM
NPM%
26.57.58.7
ROCE
ROCE%
293.520.326.5
ROE
ROE%
222.918.625.6
ROA
ROA%
70.88.913.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ticker: [BSE: 531889]** Nurture Well Industries Limited (formerly **Integrated Industries Limited**) is a rapidly scaling Indian food processing and trading conglomerate. Following a strategic management change and pivot in **FY 2023-24**, the company has transitioned from a non-operational entity into a diversified player in the **Bakery, Confectionery, and Agro-food** sectors. Effective **July 8, 2025**, the BSE reclassified the company from "Packaged Foods" to a "**Holding Company**" structure, reflecting its multi-subsidiary operational model. --- ### I. Strategic Revenue Model & Corporate Architecture The company operates through a dual-engine growth model, balancing high-volume international trading with high-margin domestic manufacturing. * **Manufacturing (Nurture Well Foods Ltd - 80% Subsidiary):** Focuses on the production of premium biscuits and cookies. In July 2024, the **India Inflection Opportunity Fund** acquired a **20% stake** in this subsidiary, providing growth capital and institutional validation. * **Trading & Global Operations (Nurture Well LLC - UAE Step-down Subsidiary):** Conducts international trading of food products and "bundle" sales. This entity operates as a qualifying free zone entity in the UAE, historically benefiting from a **0% tax rate** on qualifying income (subject to new **9%** thresholds). * **Export Dynamics:** Overseas sales are **100% contract manufactured** using proprietary recipes and packaging. The African territory is the primary driver, accounting for **77%–80%** of the international top-line. --- ### II. Product Portfolio & Brand Ecosystem Nurture Well is transitioning from a specialized biscuit manufacturer to a broad-based bakery player, leveraging its brands—**RICHLITE**, **FUNTREAT**, and **CRUNCHY KRAZE**—to capture daily consumption habits. | Category | Key Products & Variants | Strategic Focus | | :--- | :--- | :--- | | **Biscuits & Cookies** | Glucose, Cream, Digestive; **7 Cookie variants** (Butter, Almond, Coconut, Jeera, Choco Chip, Kaju Pista, Tuty Fruity). | Premiumization and "Clean-label" (Gluten-free, Low-sugar). | | **Bakery Staples** | White/Brown Bread, **Rusks**, and **Kulcha**. | High-repeat, tea-time consumption products. | | **Savory & Snacks** | **Khari Biscuits**, Veg Puffs, and Savory Puffs. | Capturing the traditional Indian "evening snack" market. | | **Confectionery** | Donuts (Premium/Mass), Muffins, and upcoming Chocolates. | Targeting urban youth and institutional sales (hotels/canteens). | | **Future Pipeline** | Noodles, Cornflakes, and Functional Foods. | Diversification into high-shelf-rotation staples. | --- ### III. Manufacturing Infrastructure & Expansion Roadmap The company is currently executing a massive capacity expansion to support its **₹2,500 Crore** revenue target. * **Neemrana Plant (Rajasthan):** * **Capacity:** **3,400 MT per month** (**34,000 MT per annum**). * **Utilization:** Currently **65% - 75%**. * **Expansion:** Adding **2 to 3 new production lines** with a capex of **₹15–20 Crores**. * **New Sikandrabad Unit (Uttar Pradesh):** * **Investment:** **₹400 Crores** total outlay (**₹300 Cr** Capex / **₹100 Cr** Working Capital). * **Focus:** Premium cookies and bakery products. * **Target Market:** **70%** domestic / **30%** export. * **Timeline:** Trial runs expected in **Q4 FY28**; full operations by **FY 2028-29**. * **Operational Efficiency:** Management targets an asset turnover ratio of **3x to 3.5x** on a projected gross block of **₹400 - ₹450 Crores**. --- ### IV. Financial Performance & Growth Targets Nurture Well has demonstrated explosive growth, with consolidated revenue increasing by **132%** in **FY25**. #### **Consolidated Financial Summary** | Metric | 9M FY26 (Unaudited) | FY25 (Audited) | FY24 (Audited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹826.48 Cr** | **₹766.00 Cr** | **₹331.26 Cr** | | **EBITDA** | **₹89.38 Cr** | **₹69.00 Cr** | - | | **EBITDA Margin** | **10.81%** | **9.01%** | - | | **Net Profit (PAT)** | **₹92.32 Cr** | **₹67.00 Cr** | - | #### **Long-term Guidance (Target FY29)** * **Revenue Target:** **₹2,500 Crores**. * **EBITDA Margin Expansion:** Target **15%** (up from ~10%) via premiumization and direct raw material imports (e.g., Palm Oil). * **Market Mix Shift:** Rebalancing from the current **20:80** (India:Overseas) ratio to a **50:50** split. * **Return on Equity (ROE):** Aiming for **24% - 25%**. --- ### V. Capital Management & Market Presence * **Debt Profile:** The company is **zero-debt** at the parent level, utilizing bank limits only for working capital. All secured creditor liabilities have been cleared. * **Fundraising:** In February 2026, the company raised **₹114.69 Crores** through the allotment of **4,06,00,000 convertible warrants** at **₹28.25** each. * **Liquidity:** To improve market participation, the company sub-divided its equity shares from a face value of **₹10** to **₹1** in **October 2024**. * **Distribution:** Strong North Indian footprint (**Punjab, Rajasthan, Haryana, UP, J&K**) managed via **150+ partners** and super stockists. --- ### VI. Risk Factors & Mitigation * **Concentration Risk:** Historically, a single customer accounted for **₹587.16 Cr** of traded goods. Management is mitigating this by expanding the domestic super-stockist network (now **150+ partners**). * **Regulatory History:** The company has addressed past secretarial non-compliances (Board composition, Audit Committee structure, and CFO appointment) through a complete board reconstitution in **2022-2023**. * **Commodity Volatility:** Exposure to **Wheat, Sugar, and Palm Oil** prices. Mitigation includes direct imports and premiumization to absorb cost shocks. * **Taxation:** UAE operations are now subject to a **9% Corporate Tax** (effective June 2023), and the consolidated effective tax rate will normalize as domestic manufacturing contributes more to the bottom line. * **Legacy Issues:** The company has successfully pivoted away from its defunct **PCB manufacturing unit**, which was abandoned due to technological obsolescence.