Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹808Cr
Rev Gr TTM
Revenue Growth TTM
60.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NWIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 3,48,075.0 | 619.8 | 299.2 | 58.0 | 72.5 | 78.3 | 53.7 | 45.8 |
| 0 | 18 | 44 | 115 | 125 | 126 | 172 | 182 | 218 | 224 | 256 | 257 |
Operating Profit Operating ProfitCr |
| 25.0 | 10.1 | 6.0 | 8.2 | 10.3 | 10.4 | 7.9 | 8.7 | 9.3 | 10.2 | 10.7 | 11.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 2 | 2 | 10 | 14 | 14 | 15 | 17 | 23 | 26 | 31 | 32 |
| 7 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | 2,440.0 | | 30,733.3 | 282.7 | 1,009.4 | 1,007.7 | 79.5 | 71.6 | 90.8 | 107.6 | 88.2 |
| -18,100.0 | 6.0 | 2.8 | 7.3 | 9.5 | 9.3 | 7.7 | 8.3 | 9.4 | 9.9 | 10.4 | 10.7 |
| -0.4 | 0.1 | 0.1 | 0.6 | 0.7 | 0.1 | 0.1 | 0.6 | 0.8 | 0.8 | 1.1 | 1.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6,344.8 | 131.2 | 39.3 |
| 0 | 302 | 697 | 955 |
Operating Profit Operating ProfitCr |
| 97.1 | 8.9 | 9.0 | 10.5 |
Other Income Other IncomeCr | 0 | 0 | 4 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 |
Depreciation DepreciationCr | 0 | 2 | 3 | 3 |
| 5 | 27 | 68 | 112 |
| 4 | 2 | 2 | 3 |
|
| | 1,730.2 | 167.5 | 62.9 |
| 26.5 | 7.5 | 8.7 | 10.2 |
| 0.1 | 1.8 | 2.6 | 4.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 10 | 23 | 23 |
| -4 | 124 | 237 | 283 |
Current Liabilities Current LiabilitiesCr | 0 | 127 | 175 | 173 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 204 | 282 | 315 |
Non Current Assets Non Current AssetsCr | 2 | 74 | 201 | 224 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | -41 | 48 |
Investing Cash Flow Investing Cash FlowCr | -1 | -75 | -130 |
Financing Cash Flow Financing Cash FlowCr | -4 | 123 | 87 |
|
Free Cash Flow Free Cash FlowCr | 5 | -117 | 46 |
| 367.6 | -164.0 | 72.2 |
CFO To EBITDA CFO To EBITDA% | 100.2 | -138.6 | 70.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22 | 603 | 479 |
Price To Earnings Price To Earnings | 16.3 | 24.3 | 8.5 |
Price To Sales Price To Sales | 4.3 | 1.8 | 0.6 |
Price To Book Price To Book | 36.6 | 4.0 | 1.8 |
| 4.6 | 20.2 | 6.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 15.7 | 13.5 |
| 97.1 | 8.9 | 9.0 |
| 26.5 | 7.5 | 8.7 |
| 293.5 | 20.3 | 26.5 |
| 222.9 | 18.6 | 25.6 |
| 70.8 | 8.9 | 13.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ticker: [BSE: 531889]**
Nurture Well Industries Limited (formerly **Integrated Industries Limited**) is a rapidly scaling Indian food processing and trading conglomerate. Following a strategic management change and pivot in **FY 2023-24**, the company has transitioned from a non-operational entity into a diversified player in the **Bakery, Confectionery, and Agro-food** sectors. Effective **July 8, 2025**, the BSE reclassified the company from "Packaged Foods" to a "**Holding Company**" structure, reflecting its multi-subsidiary operational model.
---
### I. Strategic Revenue Model & Corporate Architecture
The company operates through a dual-engine growth model, balancing high-volume international trading with high-margin domestic manufacturing.
* **Manufacturing (Nurture Well Foods Ltd - 80% Subsidiary):** Focuses on the production of premium biscuits and cookies. In July 2024, the **India Inflection Opportunity Fund** acquired a **20% stake** in this subsidiary, providing growth capital and institutional validation.
* **Trading & Global Operations (Nurture Well LLC - UAE Step-down Subsidiary):** Conducts international trading of food products and "bundle" sales. This entity operates as a qualifying free zone entity in the UAE, historically benefiting from a **0% tax rate** on qualifying income (subject to new **9%** thresholds).
* **Export Dynamics:** Overseas sales are **100% contract manufactured** using proprietary recipes and packaging. The African territory is the primary driver, accounting for **77%–80%** of the international top-line.
---
### II. Product Portfolio & Brand Ecosystem
Nurture Well is transitioning from a specialized biscuit manufacturer to a broad-based bakery player, leveraging its brands—**RICHLITE**, **FUNTREAT**, and **CRUNCHY KRAZE**—to capture daily consumption habits.
| Category | Key Products & Variants | Strategic Focus |
| :--- | :--- | :--- |
| **Biscuits & Cookies** | Glucose, Cream, Digestive; **7 Cookie variants** (Butter, Almond, Coconut, Jeera, Choco Chip, Kaju Pista, Tuty Fruity). | Premiumization and "Clean-label" (Gluten-free, Low-sugar). |
| **Bakery Staples** | White/Brown Bread, **Rusks**, and **Kulcha**. | High-repeat, tea-time consumption products. |
| **Savory & Snacks** | **Khari Biscuits**, Veg Puffs, and Savory Puffs. | Capturing the traditional Indian "evening snack" market. |
| **Confectionery** | Donuts (Premium/Mass), Muffins, and upcoming Chocolates. | Targeting urban youth and institutional sales (hotels/canteens). |
| **Future Pipeline** | Noodles, Cornflakes, and Functional Foods. | Diversification into high-shelf-rotation staples. |
---
### III. Manufacturing Infrastructure & Expansion Roadmap
The company is currently executing a massive capacity expansion to support its **₹2,500 Crore** revenue target.
* **Neemrana Plant (Rajasthan):**
* **Capacity:** **3,400 MT per month** (**34,000 MT per annum**).
* **Utilization:** Currently **65% - 75%**.
* **Expansion:** Adding **2 to 3 new production lines** with a capex of **₹15–20 Crores**.
* **New Sikandrabad Unit (Uttar Pradesh):**
* **Investment:** **₹400 Crores** total outlay (**₹300 Cr** Capex / **₹100 Cr** Working Capital).
* **Focus:** Premium cookies and bakery products.
* **Target Market:** **70%** domestic / **30%** export.
* **Timeline:** Trial runs expected in **Q4 FY28**; full operations by **FY 2028-29**.
* **Operational Efficiency:** Management targets an asset turnover ratio of **3x to 3.5x** on a projected gross block of **₹400 - ₹450 Crores**.
---
### IV. Financial Performance & Growth Targets
Nurture Well has demonstrated explosive growth, with consolidated revenue increasing by **132%** in **FY25**.
#### **Consolidated Financial Summary**
| Metric | 9M FY26 (Unaudited) | FY25 (Audited) | FY24 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹826.48 Cr** | **₹766.00 Cr** | **₹331.26 Cr** |
| **EBITDA** | **₹89.38 Cr** | **₹69.00 Cr** | - |
| **EBITDA Margin** | **10.81%** | **9.01%** | - |
| **Net Profit (PAT)** | **₹92.32 Cr** | **₹67.00 Cr** | - |
#### **Long-term Guidance (Target FY29)**
* **Revenue Target:** **₹2,500 Crores**.
* **EBITDA Margin Expansion:** Target **15%** (up from ~10%) via premiumization and direct raw material imports (e.g., Palm Oil).
* **Market Mix Shift:** Rebalancing from the current **20:80** (India:Overseas) ratio to a **50:50** split.
* **Return on Equity (ROE):** Aiming for **24% - 25%**.
---
### V. Capital Management & Market Presence
* **Debt Profile:** The company is **zero-debt** at the parent level, utilizing bank limits only for working capital. All secured creditor liabilities have been cleared.
* **Fundraising:** In February 2026, the company raised **₹114.69 Crores** through the allotment of **4,06,00,000 convertible warrants** at **₹28.25** each.
* **Liquidity:** To improve market participation, the company sub-divided its equity shares from a face value of **₹10** to **₹1** in **October 2024**.
* **Distribution:** Strong North Indian footprint (**Punjab, Rajasthan, Haryana, UP, J&K**) managed via **150+ partners** and super stockists.
---
### VI. Risk Factors & Mitigation
* **Concentration Risk:** Historically, a single customer accounted for **₹587.16 Cr** of traded goods. Management is mitigating this by expanding the domestic super-stockist network (now **150+ partners**).
* **Regulatory History:** The company has addressed past secretarial non-compliances (Board composition, Audit Committee structure, and CFO appointment) through a complete board reconstitution in **2022-2023**.
* **Commodity Volatility:** Exposure to **Wheat, Sugar, and Palm Oil** prices. Mitigation includes direct imports and premiumization to absorb cost shocks.
* **Taxation:** UAE operations are now subject to a **9% Corporate Tax** (effective June 2023), and the consolidated effective tax rate will normalize as domestic manufacturing contributes more to the bottom line.
* **Legacy Issues:** The company has successfully pivoted away from its defunct **PCB manufacturing unit**, which was abandoned due to technological obsolescence.