| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 126 | 139 | 140 | 187 | 199 | 240 | 250 | 287 | 290 | 200 | 153 | |
Growth YoY Revenue Growth YoY% | 3,48,075.0 | 619.8 | 299.2 | 58.0 | 72.5 | 78.3 | 53.7 | 45.8 | -16.8 | -38.8 | ||
| 44 | 115 | 125 | 126 | 172 | 182 | 217 | 224 | 256 | 256 | 199 | 135 | |
| 3 | 10 | 14 | 15 | 15 | 17 | 23 | 26 | 31 | 34 | 1 | 17 | |
OPM OPM% | 6.7 | 8.2 | 10.3 | 10.4 | 7.9 | 8.7 | 9.7 | 10.2 | 10.8 | 11.6 | 0.5 | 11.3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 10 | 14 | 14 | 15 | 17 | 23 | 26 | 31 | 32 | -1 | 15 |
| 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | |
| 1 | 9 | 13 | 13 | 14 | 17 | 23 | 25 | 30 | 31 | -1 | 13 | |
Growth YoY PAT Growth YoY% | 30,733.3 | 282.7 | 1,009.4 | 1,007.7 | 79.5 | 71.6 | 90.8 | 107.6 | 88.2 | -105.2 | -45.6 | |
NPM NPM% | 2.8 | 7.3 | 9.5 | 9.3 | 7.7 | 8.3 | 9.4 | 9.9 | 10.4 | 10.7 | -0.6 | 8.8 |
| 0.1 | 0.6 | 0.7 | 0.1 | 0.1 | 0.6 | 0.8 | 0.8 | 1.1 | 1.2 | 0.3 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 126 | 139 | 140 | 187 | 199 | 240 | 250 | 287 | 290 | 200 | 153 | |
Growth YoY Revenue Growth YoY% | 3,48,075.0 | 619.8 | 299.2 | 58.0 | 72.5 | 78.3 | 53.7 | 45.8 | -16.8 | -38.8 | ||
| 44 | 115 | 125 | 126 | 172 | 182 | 217 | 224 | 256 | 256 | 199 | 135 | |
| 3 | 10 | 14 | 15 | 15 | 17 | 23 | 26 | 31 | 34 | 1 | 17 | |
OPM OPM% | 6.7 | 8.2 | 10.3 | 10.4 | 7.9 | 8.7 | 9.7 | 10.2 | 10.8 | 11.6 | 0.5 | 11.3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 10 | 14 | 14 | 15 | 17 | 23 | 26 | 31 | 32 | -1 | 15 |
| 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | |
| 1 | 9 | 13 | 13 | 14 | 17 | 23 | 25 | 30 | 31 | -1 | 13 | |
Growth YoY PAT Growth YoY% | 30,733.3 | 282.7 | 1,009.4 | 1,007.7 | 79.5 | 71.6 | 90.8 | 107.6 | 88.2 | -105.2 | -45.6 | |
NPM NPM% | 2.8 | 7.3 | 9.5 | 9.3 | 7.7 | 8.3 | 9.4 | 9.9 | 10.4 | 10.7 | -0.6 | 8.8 |
| 0.1 | 0.6 | 0.7 | 0.1 | 0.1 | 0.6 | 0.8 | 0.8 | 1.1 | 1.2 | 0.3 | 0.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 331 | 766 | 1,026 | 929 |
Growth Revenue Growth% | 6,344.8 | 131.2 | 34.0 | 6.2 | |
| 0 | 302 | 697 | 935 | 847 | |
| 5 | 29 | 69 | 91 | 83 | |
OPM OPM% | 97.1 | 8.9 | 9.0 | 8.9 | 8.9 |
| 0 | 0 | 4 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 2 | 3 | 3 | 3 |
PBT PBTCr | 5 | 27 | 68 | 88 | 77 |
| 4 | 2 | 2 | 3 | 4 | |
PAT PATCr | 1 | 25 | 67 | 85 | 73 |
Growth PAT Growth% | 1,730.2 | 167.5 | 27.0 | -6.6 | |
NPM NPM% | 26.5 | 7.5 | 8.7 | 8.2 | 7.9 |
| 0.1 | 1.8 | 2.6 | 3.4 | 2.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 331 | 766 | 1,026 | 929 |
Growth Revenue Growth% | 6,344.8 | 131.2 | 34.0 | 6.2 | |
| 0 | 302 | 697 | 935 | 847 | |
| 5 | 29 | 69 | 91 | 83 | |
OPM OPM% | 97.1 | 8.9 | 9.0 | 8.9 | 8.9 |
| 0 | 0 | 4 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 2 | 3 | 3 | 3 |
PBT PBTCr | 5 | 27 | 68 | 88 | 77 |
| 4 | 2 | 2 | 3 | 4 | |
PAT PATCr | 1 | 25 | 67 | 85 | 73 |
Growth PAT Growth% | 1,730.2 | 167.5 | 27.0 | -6.6 | |
NPM NPM% | 26.5 | 7.5 | 8.7 | 8.2 | 7.9 |
| 0.1 | 1.8 | 2.6 | 3.4 | 2.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 10 | 23 | 23 |
Reserves ReservesCr | -4 | 141 | 237 | 347 |
| 0 | 127 | 175 | ||
| 1 | 1 | 4 | ||
| 2 | 278 | 483 | 563 | |
| 0 | 204 | 282 | ||
| 2 | 74 | 201 | ||
| 2 | 278 | 483 | 563 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 10 | 23 | 23 |
Reserves ReservesCr | -4 | 141 | 237 | 347 |
| 0 | 127 | 175 | ||
| 1 | 1 | 4 | ||
| 2 | 278 | 483 | 563 | |
| 0 | 204 | 282 | ||
| 2 | 74 | 201 | ||
| 2 | 278 | 483 | 563 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | -41 | 48 | -22 | |
| -1 | -75 | -130 | -43 | |
| -4 | 123 | 87 | 41 | |
Net Cash Flow Net Cash FlowCr | 0 | 7 | 5 | -24 |
Free Cash Flow Free Cash FlowCr | 5 | -117 | 46 | |
CFO To PAT CFO To PAT% | 367.6 | -164.0 | 72.2 | -26.2 |
CFO To EBITDA CFO To EBITDA% | 100.2 | -138.6 | 70.0 | -24.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | -41 | 48 | -22 | |
| -1 | -75 | -130 | -43 | |
| -4 | 123 | 87 | 41 | |
Net Cash Flow Net Cash FlowCr | 0 | 7 | 5 | -24 |
Free Cash Flow Free Cash FlowCr | 5 | -117 | 46 | |
CFO To PAT CFO To PAT% | 367.6 | -164.0 | 72.2 | -26.2 |
CFO To EBITDA CFO To EBITDA% | 100.2 | -138.6 | 70.0 | -24.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 22 | 603 | 479 | 814 | 472 |
Price To Earnings Price To Earnings | 16.3 | 24.3 | 8.5 | 12.1 | 6.9 |
Price To Sales Price To Sales | 4.3 | 1.8 | 0.6 | 0.8 | 0.5 |
Price To Book Price To Book | 36.6 | 4.0 | 1.8 | 2.2 | 1.3 |
EV To EBITDA EV To EBITDA | 4.6 | 20.2 | 6.8 | 9.3 | 6.2 |
GPM GPM% | 100.0 | 12.8 | 13.0 | ||
OPM OPM% | 97.1 | 8.9 | 9.0 | 8.9 | 8.9 |
NPM NPM% | 26.5 | 7.5 | 8.7 | 8.2 | 7.9 |
ROCE ROCE% | 293.5 | 18.1 | 26.6 | 21.9 | 21.9 |
ROE ROE% | 222.9 | 16.6 | 25.6 | 22.9 | 22.9 |
ROA ROA% | 70.8 | 8.9 | 13.8 | 15.0 | 15.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 22 | 603 | 479 | 814 | 472 |
Price To Earnings Price To Earnings | 16.3 | 24.3 | 8.5 | 12.1 | 6.9 |
Price To Sales Price To Sales | 4.3 | 1.8 | 0.6 | 0.8 | 0.5 |
Price To Book Price To Book | 36.6 | 4.0 | 1.8 | 2.2 | 1.3 |
EV To EBITDA EV To EBITDA | 4.6 | 20.2 | 6.8 | 9.3 | 6.2 |
GPM GPM% | 100.0 | 12.8 | 13.0 | ||
OPM OPM% | 97.1 | 8.9 | 9.0 | 8.9 | 8.9 |
NPM NPM% | 26.5 | 7.5 | 8.7 | 8.2 | 7.9 |
ROCE ROCE% | 293.5 | 18.1 | 26.6 | 21.9 | 21.9 |
ROE ROE% | 222.9 | 16.6 | 25.6 | 22.9 | 22.9 |
ROA ROA% | 70.8 | 8.9 | 13.8 | 15.0 | 15.0 |
Documents — Nurture Well Industries Ltd
Concall Transcript Summaries — Nurture Well Industries Ltd