Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-66.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NYSSACORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -92.9 | 215.2 | -72.8 | 525.0 | 95.2 | -38.0 | 55.6 | -82.3 | -65.8 | -51.9 | -90.0 | -100.0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 4 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -585.7 | 78.2 | -50.0 | 36.6 | -324.4 | 80.0 | 83.6 | -12.9 | -2,592.9 | 60.6 | -78.6 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 4 | 0 | 1 | -1 | 3 | 1 | 0 | -3 | 1 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -600.0 | 591.7 | -88.3 | 800.0 | -3.3 | -24.5 | 506.3 | -38.1 | -209.7 | -61.7 | -102.1 | -74.4 |
| -428.6 | 52.3 | 17.8 | 36.0 | -226.8 | 63.7 | 69.3 | 125.8 | -2,057.1 | 50.7 | -14.3 | |
| -0.3 | 0.8 | 0.1 | 0.2 | -0.3 | 0.6 | 0.3 | 0.1 | -1.0 | 0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -30.7 | 56.4 | -38.0 | 106.0 | 62.8 | -68.8 | 47.5 | -38.6 | -64.6 |
| 0 | 0 | 8 | 6 | 10 | 15 | 5 | 5 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 103.9 | 101.3 | 2.3 | -11.8 | 5.6 | 11.6 | 4.0 | 32.9 | -2.7 | -175.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 0 | 1 | 3 | 1 | 3 | 0 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | -39.3 | 110.4 | -78.0 | 209.0 | 290.2 | -66.5 | 216.4 | -84.8 | -685.3 |
| 8.7 | 7.6 | 10.2 | 3.6 | 5.4 | 13.0 | 14.0 | 30.0 | 7.4 | -122.3 |
| 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | 0.7 | 0.3 | 0.8 | 0.1 | -0.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 20 | 20 | 21 | 21 | 22 | 24 | 25 | 27 | 28 | 28 |
Current Liabilities Current LiabilitiesCr | 7 | 5 | 3 | 5 | 4 | 4 | 5 | 6 | 6 | |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 2 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 16 | 16 | 16 | 16 | 12 | 11 | 10 | 15 | |
Non Current Assets Non Current AssetsCr | 13 | 14 | 14 | 14 | 12 | 19 | 22 | 29 | 23 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 2 | 0 | 2 | 0 | 6 | 3 | 5 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | 0 | -2 | 1 | -6 | -3 | -5 | 5 |
|
Free Cash Flow Free Cash FlowCr | 1 | 2 | 0 | 2 | 0 | 6 | 3 | 5 | -5 |
| 205.6 | 431.6 | -51.5 | 1,019.3 | -49.1 | 268.2 | 403.9 | 194.8 | -1,477.4 |
CFO To EBITDA CFO To EBITDA% | 17.1 | 32.3 | -228.1 | -312.0 | -47.7 | 300.1 | 1,419.1 | 177.6 | 4,053.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22 | 5 | 2 | 2 | 9 | 21 | 12 | 19 | 12 |
Price To Earnings Price To Earnings | 33.0 | 12.5 | 2.6 | 8.5 | 16.0 | 9.3 | 15.5 | 8.1 | 33.1 |
Price To Sales Price To Sales | 2.9 | 0.9 | 0.3 | 0.3 | 0.8 | 1.2 | 1.9 | 2.2 | 2.2 |
Price To Book Price To Book | 1.0 | 0.2 | 0.1 | 0.1 | 0.4 | 0.8 | 0.4 | 0.6 | 0.4 |
| 3.1 | 1.2 | 19.4 | -4.0 | 14.3 | 10.4 | 54.4 | 8.2 | -102.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 103.9 | 101.3 | 2.3 | -11.8 | 5.6 | 11.6 | 4.0 | 32.9 | -2.7 |
| 8.7 | 7.6 | 10.2 | 3.6 | 5.4 | 13.0 | 14.0 | 30.0 | 7.4 |
| 5.3 | 2.7 | 4.5 | 3.0 | 4.0 | 9.8 | 3.6 | 9.9 | 1.4 |
| 2.9 | 1.7 | 3.5 | 0.8 | 2.3 | 8.2 | 2.7 | 7.8 | 1.2 |
| 2.0 | 1.3 | 2.9 | 0.6 | 2.0 | 7.2 | 2.3 | 6.1 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nyssa Corporation Limited is an Indian listed entity currently undergoing a significant strategic transformation. Historically focused on real estate development and financial investments, the company is pivoting toward a diversified industrial model. This transition involves the monetization of legacy real estate assets and the acquisition of distressed manufacturing units through the **Insolvency and Bankruptcy Code (IBC)** framework.
---
### **Strategic Pivot: From Real Estate to Industrial Manufacturing**
Nyssa Corporation is actively restructuring its portfolio to shift from a pure-play realty and investment firm to an industrial conglomerate.
* **Inorganic Growth via IBC:** The company is targeting "sick" industrial units to leverage existing infrastructure at optimized valuations. A primary target is **Camerich Papers Pvt. Ltd.**, a manufacturing unit in **Matel, Gujarat**.
* **Resolution Status:** The **Committee of Creditors (COC)** approved Nyssa’s amended resolution plan on **January 22, 2025**. The plan involves a financial commitment of **₹2.5 Crores** and is currently awaiting final sanction from the **NCLT, Ahmedabad**.
* **Asset Monetization:** To fund this expansion, the company is divesting non-core interests. On **November 14, 2025**, the Board approved the sale of its **99% partnership interest** in **M/s Mark Developers, Surat** to M/s Graceunited Developers Pvt. Ltd.
---
### **Core Business Segments & Revenue Drivers**
Until the manufacturing transition is finalized, the company operates through two primary reportable segments:
| Segment | Core Activities & Strategy |
|:---|:---|
| **Realty** | Development of residential/commercial complexes and integrated townships in **Kalyan (MMR)** and **Surat**. Revenue is recognized via the **Percentage Completion Method**. |
| **Investment** | Trading of shares and **Structured Finance**. The company acts as an alternative lender, providing short and long-term funding to third-party real estate ventures to capitalize on banking credit gaps. |
**Operational Model:** The company maintains a lean asset profile, owning **Property, Plant & Equipment** but no **intangible assets** or **immovable properties** directly as of the March 2025 audit. The operating cycle is standardized at **12 months**.
---
### **Financial Performance & Capital Structure**
The company demonstrated a sharp recovery in **FY 2023-24**, rebounding from a prior period of decline.
**Comparative Financial Highlights (Standalone):**
* **Total Revenue:** Increased to **INR 7,40,49,249** in FY 2023-24, a **~34%** YoY growth from **INR 5,51,98,494**.
* **Total Comprehensive Income:** Surged by over **215%** to **INR 2,34,20,235**, up from **INR 74,11,224** in the previous year.
* **Dividend Policy:** The Board recommended **no dividend** for the current cycle, opting to retain **100% of profits** in the P&L account to conserve capital for the manufacturing pivot.
**Equity Profile:**
* **Authorised Capital:** **INR 5,20,00,000** (**5.2 Crore shares** at **INR 1/-** par value).
* **Paid-up Capital:** **INR 3,00,00,000** (**3 Crore shares**).
* **Dematerialization:** **99.99%** of shares (**29,996,000 shares**) are held in electronic form.
---
### **Corporate Governance & Leadership Restructuring**
The company has recently overhauled its governance structure to align with its new strategic direction.
* **Promoter Reclassification:** In **November 2024**, the Board approved moving several entities, including **Innocent Infrastructure Private Limited** and members of the **Ruia family**, from the 'Promoter' category to 'Public' shareholders.
* **Board Composition:**
* **1 Executive Director** (Whole-time Director & CFO).
* **1 Non-Executive & Non-Independent Director**.
* **2 Non-Executive & Independent Directors**.
* **Key Appointment:** **Mr. Sandeep Gaur** was appointed as **Additional (Whole-time Director)** on **November 14, 2025**, to bolster executive leadership during the manufacturing transition.
---
### **Risk Management & Compliance Profile**
Nyssa employs an **Enterprise Risk Management (ERM)** framework, though recent disclosures indicate specific administrative and regulatory challenges.
**Key Risk Observations:**
* **Regulatory Lapses:** The company was flagged for **non-compliance with SEBI (LODR) Regulation 47** for failing to upload newspaper publications of financial results to stock exchange portals in **FY 2024-25**.
* **Director Status:** As of March 31, 2024, Director **Mr. Kamlesh Ramraj Tiwari** faced **DIN deactivation** due to non-filing of **DIR-3 KYC**.
* **Internal Controls:** Quarterly audits are conducted by the **Audit Committee** to address "inadvertent" omissions in statutory disclosures.
* **Litigation:** The company reports **zero pending litigations** that would materially impact its financial health.
---
### **Future Outlook: The "Rent-Yielding" Strategy**
Beyond manufacturing, management is pivoting toward a "landlord" model. The strategic goal is to build **real estate assets** specifically designed to generate **fixed rental income**. This steady cash flow is intended to provide a defensive buffer, covering all **fixed administrative and operating expenses**, while the manufacturing and investment arms drive aggressive growth.