| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -1,22,500.0 | -100.0 | -300.0 | -500.0 | 99.3 | -200.0 | ||||||
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.3 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -1,22,500.0 | -100.0 | -300.0 | -500.0 | 99.3 | -200.0 | ||||||
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.3 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 189 | 343 | 514 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 23.1 | 81.4 | 50.0 | -71.7 | -100.0 | |||||||
| 186 | 338 | 511 | 201 | 0 | 0 | 0 | 0 | 5 | 12,270 | 0 | 0 | |
| 3 | 5 | 3 | -56 | 0 | 0 | 0 | 0 | -5 | -12,270 | 0 | 0 | |
OPM OPM% | 1.6 | 1.4 | 0.7 | -38.3 | ||||||||
| 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 3 | 0 | 0 | 0 | 0 | 8 | 11 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 0 | -56 | 0 | 0 | 0 | 0 | -13 | -12,281 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 2 | 0 | -56 | 0 | 0 | 0 | 0 | -13 | -12,281 | 0 | 0 |
Growth PAT Growth% | 195.0 | 79.8 | -99.2 | -3,00,697.2 | 99.8 | -18.0 | 0.0 | 35.8 | -14,936.4 | -94,460.1 | 100.0 | 98.0 |
NPM NPM% | 0.7 | 0.7 | 0.0 | -38.5 | ||||||||
| 1.1 | 2.0 | 0.0 | -51.5 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -1.0 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 189 | 343 | 514 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 23.1 | 81.4 | 50.0 | -71.7 | -100.0 | |||||||
| 186 | 338 | 511 | 201 | 0 | 0 | 0 | 0 | 5 | 12,270 | 0 | 0 | |
| 3 | 5 | 3 | -56 | 0 | 0 | 0 | 0 | -5 | -12,270 | 0 | 0 | |
OPM OPM% | 1.6 | 1.4 | 0.7 | -38.3 | ||||||||
| 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 3 | 0 | 0 | 0 | 0 | 8 | 11 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 0 | -56 | 0 | 0 | 0 | 0 | -13 | -12,281 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 2 | 0 | -56 | 0 | 0 | 0 | 0 | -13 | -12,281 | 0 | 0 |
Growth PAT Growth% | 195.0 | 79.8 | -99.2 | -3,00,697.2 | 99.8 | -18.0 | 0.0 | 35.8 | -14,936.4 | -94,460.1 | 100.0 | 98.0 |
NPM NPM% | 0.7 | 0.7 | 0.0 | -38.5 | ||||||||
| 1.1 | 2.0 | 0.0 | -51.5 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -1.0 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10,875 | 10,875 | 11 |
Reserves ReservesCr | 8 | 7 | 7 | -49 | -49 | 1 | 1 | 1 | 1,201 | -11,080 | -11 |
| 13 | 26 | 40 | 50 | 50 | 0 | 0 | 0 | 420 | 243 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29 | 44 | 58 | 12 | 12 | 13 | 12 | 13 | 12,496 | 38 | 0 | |
| 27 | 42 | 57 | 12 | 12 | 12 | 12 | 12 | 12,422 | 38 | 0 | |
| 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | |
| 29 | 44 | 58 | 12 | 12 | 13 | 12 | 13 | 12,496 | 38 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10,875 | 10,875 | 11 |
Reserves ReservesCr | 8 | 7 | 7 | -49 | -49 | 1 | 1 | 1 | 1,201 | -11,080 | -11 |
| 13 | 26 | 40 | 50 | 50 | 0 | 0 | 0 | 420 | 243 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29 | 44 | 58 | 12 | 12 | 13 | 12 | 13 | 12,496 | 38 | 0 | |
| 27 | 42 | 57 | 12 | 12 | 12 | 12 | 12 | 12,422 | 38 | 0 | |
| 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | |
| 29 | 44 | 58 | 12 | 12 | 13 | 12 | 13 | 12,496 | 38 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 3 | -10 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -5 | 4 | -2 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 2 | -10 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | -327.9 | 125.9 | -53,375.3 | 93.5 | -9.1 | -31.4 | -31.4 | 255.7 | 0.1 | 0.0 | 65.0 |
CFO To EBITDA CFO To EBITDA% | -133.5 | 57.7 | -298.2 | 94.1 | -9.1 | -31.4 | -31.4 | 256.3 | 0.2 | 0.0 | 65.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 3 | -10 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -5 | 4 | -2 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 2 | -10 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | -327.9 | 125.9 | -53,375.3 | 93.5 | -9.1 | -31.4 | -31.4 | 255.7 | 0.1 | 0.0 | 65.0 |
CFO To EBITDA CFO To EBITDA% | -133.5 | 57.7 | -298.2 | 94.1 | -9.1 | -31.4 | -31.4 | 256.3 | 0.2 | 0.0 | 65.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 80 | 84 | 73 | 7 | 1 | |||||||
Price To Earnings Price To Earnings | 64.8 | 37.7 | 3,360.0 | |||||||||
Price To Sales Price To Sales | 0.4 | 0.3 | 0.1 | 0.1 | ||||||||
Price To Book Price To Book | 5.0 | 4.7 | 4.0 | -0.2 | -2.5 | |||||||
EV To EBITDA EV To EBITDA | 29.9 | 19.5 | 29.2 | -0.8 | ||||||||
GPM GPM% | 2.9 | 2.8 | 1.4 | -36.4 | ||||||||
OPM OPM% | 1.6 | 1.4 | 0.7 | -38.3 | ||||||||
NPM NPM% | 0.7 | 0.7 | 0.0 | -38.5 | ||||||||
ROCE ROCE% | 11.3 | 15.0 | 8.0 | 5,320.3 | 10.3 | -1.1 | -1.1 | -0.7 | 0.0 | -40,171.9 | 500.0 | 500.0 |
ROE ROE% | 7.7 | 12.4 | 0.1 | 147.8 | 0.3 | -1.1 | -1.1 | -0.7 | -0.1 | 5,977.4 | 48.8 | 48.8 |
ROA ROA% | 4.3 | 5.1 | 0.0 | -450.0 | -1.0 | -1.1 | -1.1 | -0.7 | -0.1 | -32,634.6 | -1,000.0 | -1,000.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 80 | 84 | 73 | 7 | 1 | |||||||
Price To Earnings Price To Earnings | 64.8 | 37.7 | 3,360.0 | |||||||||
Price To Sales Price To Sales | 0.4 | 0.3 | 0.1 | 0.1 | ||||||||
Price To Book Price To Book | 5.0 | 4.7 | 4.0 | -0.2 | -2.5 | |||||||
EV To EBITDA EV To EBITDA | 29.9 | 19.5 | 29.2 | -0.8 | ||||||||
GPM GPM% | 2.9 | 2.8 | 1.4 | -36.4 | ||||||||
OPM OPM% | 1.6 | 1.4 | 0.7 | -38.3 | ||||||||
NPM NPM% | 0.7 | 0.7 | 0.0 | -38.5 | ||||||||
ROCE ROCE% | 11.3 | 15.0 | 8.0 | 5,320.3 | 10.3 | -1.1 | -1.1 | -0.7 | 0.0 | -40,171.9 | 500.0 | 500.0 |
ROE ROE% | 7.7 | 12.4 | 0.1 | 147.8 | 0.3 | -1.1 | -1.1 | -0.7 | -0.1 | 5,977.4 | 48.8 | 48.8 |
ROA ROA% | 4.3 | 5.1 | 0.0 | -450.0 | -1.0 | -1.1 | -1.1 | -0.7 | -0.1 | -32,634.6 | -1,000.0 | -1,000.0 |
Documents — Oasis Tradelink Ltd