| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -92.5 | 14.3 | 0.0 | 0.0 | 28.6 | 12.5 | 14.3 | 28.6 | 22.2 | 55.6 | -50.0 | -11.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 100.0 | 50.0 | 42.9 | 28.6 | 100.0 | 22.2 | -25.0 | 22.2 | 54.5 | 57.1 | -150.0 | 12.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 0 | 1 | -1 | -1 | 1 | 0 | 0 | -2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 0 | 1 | -1 | -1 | 1 | 0 | 0 | -2 | 1 | |
Growth YoY PAT Growth YoY% | 75.0 | 457.9 | 287.9 | -59.5 | 17.5 | -150.9 | -172.4 | 85.3 | -63.5 | 38.9 | -91.2 | 125.4 |
NPM NPM% | 900.0 | 1,325.0 | 2,228.6 | 485.7 | 822.2 | -600.0 | -1,412.5 | 700.0 | 245.4 | -235.7 | -5,400.0 | 1,775.0 |
| 1.3 | 2.1 | 3.1 | 0.7 | 1.5 | -1.1 | -2.3 | 1.3 | 0.6 | -0.7 | -4.3 | 2.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -92.5 | 14.3 | 0.0 | 0.0 | 28.6 | 12.5 | 14.3 | 28.6 | 22.2 | 55.6 | -50.0 | -11.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 100.0 | 50.0 | 42.9 | 28.6 | 100.0 | 22.2 | -25.0 | 22.2 | 54.5 | 57.1 | -150.0 | 12.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 0 | 1 | -1 | -1 | 1 | 0 | 0 | -2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 0 | 1 | -1 | -1 | 1 | 0 | 0 | -2 | 1 | |
Growth YoY PAT Growth YoY% | 75.0 | 457.9 | 287.9 | -59.5 | 17.5 | -150.9 | -172.4 | 85.3 | -63.5 | 38.9 | -91.2 | 125.4 |
NPM NPM% | 900.0 | 1,325.0 | 2,228.6 | 485.7 | 822.2 | -600.0 | -1,412.5 | 700.0 | 245.4 | -235.7 | -5,400.0 | 1,775.0 |
| 1.3 | 2.1 | 3.1 | 0.7 | 1.5 | -1.1 | -2.3 | 1.3 | 0.6 | -0.7 | -4.3 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -32.1 | 111.3 | -50.0 | 31.7 | -33.0 | -14.9 | 482.9 | -74.4 | 19.6 | 11.9 | 5.7 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 54.3 | -33.3 | -6.0 | -16.0 | -75.8 | -22.7 | 252.6 | -42.3 | 50.0 | 32.4 | 28.9 | 24.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 1 | 3 | -1 | 4 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | 4 | -1 | -2 | -1 |
Growth PAT Growth% | -184.3 | 152.2 | -788.9 | -289.4 | 146.4 | 408.5 | -118.8 | 971.9 | -114.5 | -166.7 | -166.7 | |
NPM NPM% | 25.4 | -31.5 | 7.8 | -107.2 | -316.9 | 219.7 | 1,312.4 | -42.4 | 1,444.6 | -175.0 | -417.0 | -216.2 |
| 0.2 | -0.1 | 0.2 | -0.5 | -2.1 | 1.0 | 5.0 | -0.9 | 8.2 | -1.2 | -3.2 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -32.1 | 111.3 | -50.0 | 31.7 | -33.0 | -14.9 | 482.9 | -74.4 | 19.6 | 11.9 | 5.7 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 54.3 | -33.3 | -6.0 | -16.0 | -75.8 | -22.7 | 252.6 | -42.3 | 50.0 | 32.4 | 28.9 | 24.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 1 | 3 | -1 | 4 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | 4 | -1 | -2 | -1 |
Growth PAT Growth% | -184.3 | 152.2 | -788.9 | -289.4 | 146.4 | 408.5 | -118.8 | 971.9 | -114.5 | -166.7 | -166.7 | |
NPM NPM% | 25.4 | -31.5 | 7.8 | -107.2 | -316.9 | 219.7 | 1,312.4 | -42.4 | 1,444.6 | -175.0 | -417.0 | -216.2 |
| 0.2 | -0.1 | 0.2 | -0.5 | -2.1 | 1.0 | 5.0 | -0.9 | 8.2 | -1.2 | -3.2 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 1 | 1 | 1 | 8 | 7 | 7 | 9 | 9 | 14 | 18 | 18 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | 3 |
Total Liabilities Total LiabilitiesCr | 6 | 6 | 6 | 15 | 13 | 14 | 17 | 16 | 23 | 26 | 26 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cash Equivalents Cash EquivalentsCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 5 | 6 | 6 | 14 | 13 | 14 | 17 | 15 | 23 | 26 | 26 |
Total Assets Total AssetsCr | 6 | 6 | 6 | 15 | 13 | 14 | 17 | 16 | 23 | 26 | 26 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 1 | 1 | 1 | 8 | 7 | 7 | 9 | 9 | 14 | 18 | 18 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | 3 |
Total Liabilities Total LiabilitiesCr | 6 | 6 | 6 | 15 | 13 | 14 | 17 | 16 | 23 | 26 | 26 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cash Equivalents Cash EquivalentsCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 5 | 6 | 6 | 14 | 13 | 14 | 17 | 15 | 23 | 26 | 26 |
Total Assets Total AssetsCr | 6 | 6 | 6 | 15 | 13 | 14 | 17 | 16 | 23 | 26 | 26 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | -1 | 0 | -1 | 0 | 1 | -1 | 0 | 1 | |
| 0 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -1 | 0 | -1 | 0 | 1 | -1 | 0 | 1 |
CFO To EBITDA CFO To EBITDA% | 112.1 | -777.7 | -882.8 | 2,548.8 | -152.3 | 1,351.4 | -8.1 | -174.4 | -593.6 | -244.0 | 550.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | -1 | 0 | -1 | 0 | 1 | -1 | 0 | 1 | |
| 0 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -1 | 0 | -1 | 0 | 1 | -1 | 0 | 1 |
CFO To EBITDA CFO To EBITDA% | 112.1 | -777.7 | -882.8 | 2,548.8 | -152.3 | 1,351.4 | -8.1 | -174.4 | -593.6 | -244.0 | 550.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 6 | 5 | 2 | 2 | 20 | 10 | 9 | 11 | 11 | 9 | |
Price To Earnings Price To Earnings | 112.4 | 4.8 | 8.0 | 2.3 | ||||||||
Price To Sales Price To Sales | 32.8 | 25.0 | 21.7 | 7.1 | 10.6 | 105.3 | 9.0 | 33.5 | 32.9 | 29.4 | 23.2 | |
Price To Book Price To Book | 2.0 | 1.1 | 0.4 | 0.2 | 0.2 | 1.4 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | |
EV To EBITDA EV To EBITDA | 55.9 | -76.3 | -130.8 | -6.5 | -48.3 | 41.3 | -19.5 | 66.5 | 98.3 | 104.6 | 102.6 | |
FPM FPM% | 54.3 | -34.1 | -5.3 | -16.0 | -76.5 | -21.1 | 254.3 | -42.4 | 48.7 | 33.3 | 27.7 | 24.3 |
NPM NPM% | 25.4 | -31.5 | 7.8 | -107.2 | -316.9 | 219.7 | 1,312.4 | -42.4 | 1,444.6 | -175.0 | -417.0 | -216.2 |
ROCE ROCE% | 1.5 | -1.3 | 0.7 | -2.0 | -8.8 | 4.4 | 18.9 | -4.7 | 21.7 | -2.2 | -6.7 | -6.7 |
ROE ROE% | 1.6 | -1.3 | 0.7 | -2.1 | -8.8 | 4.1 | 17.7 | -3.5 | 21.6 | -2.5 | -6.8 | -6.8 |
ROA ROA% | 1.5 | -1.3 | 0.7 | -1.9 | -7.9 | 3.5 | 14.8 | -2.9 | 17.9 | -2.2 | -6.0 | -6.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 6 | 5 | 2 | 2 | 20 | 10 | 9 | 11 | 11 | 9 | |
Price To Earnings Price To Earnings | 112.4 | 4.8 | 8.0 | 2.3 | ||||||||
Price To Sales Price To Sales | 32.8 | 25.0 | 21.7 | 7.1 | 10.6 | 105.3 | 9.0 | 33.5 | 32.9 | 29.4 | 23.2 | |
Price To Book Price To Book | 2.0 | 1.1 | 0.4 | 0.2 | 0.2 | 1.4 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | |
EV To EBITDA EV To EBITDA | 55.9 | -76.3 | -130.8 | -6.5 | -48.3 | 41.3 | -19.5 | 66.5 | 98.3 | 104.6 | 102.6 | |
FPM FPM% | 54.3 | -34.1 | -5.3 | -16.0 | -76.5 | -21.1 | 254.3 | -42.4 | 48.7 | 33.3 | 27.7 | 24.3 |
NPM NPM% | 25.4 | -31.5 | 7.8 | -107.2 | -316.9 | 219.7 | 1,312.4 | -42.4 | 1,444.6 | -175.0 | -417.0 | -216.2 |
ROCE ROCE% | 1.5 | -1.3 | 0.7 | -2.0 | -8.8 | 4.4 | 18.9 | -4.7 | 21.7 | -2.2 | -6.7 | -6.7 |
ROE ROE% | 1.6 | -1.3 | 0.7 | -2.1 | -8.8 | 4.1 | 17.7 | -3.5 | 21.6 | -2.5 | -6.8 | -6.8 |
ROA ROA% | 1.5 | -1.3 | 0.7 | -1.9 | -7.9 | 3.5 | 14.8 | -2.9 | 17.9 | -2.2 | -6.0 | -6.0 |
Documents — Octal Credit Capital Ltd