Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Perfect-Octave Media Projects Ltd

OCTAVE
BSE
4.20
2.44%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Perfect-Octave Media Projects Ltd

OCTAVE
BSE
4.20
2.44%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
4.20
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
10.24
PS
Price To Sales
22.08
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-42.11%
PAT Gr TTM
PAT Growth TTM
-1,937.50%
Peer Comparison
How does OCTAVE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OCTAVE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100010000000
Growth YoY
Revenue Growth YoY%
14.37.1-84.8-37.750.013.3-20.0-72.7-44.0-58.8125.0-66.7
Expenses
ExpensesCr
000000000001
Operating Profit
Operating ProfitCr
00000000000-1
OPM
OPM%
76.8-53.3-320.018.250.0-58.8-200.0-111.168.1-228.6-144.4-2,666.7
Other Income
Other IncomeCr
000000000002
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth YoY
PAT Growth YoY%
44.421.4-266.7375.0-48.70.060.0-147.445.0-45.5-62.51,733.3
NPM
NPM%
69.6-73.3-400.057.623.8-64.7-200.0-100.061.7-228.6-144.44,900.0
EPS
EPS
0.10.0-0.10.10.10.00.00.00.1-0.10.00.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
300012112211
Growth
Revenue Growth%
-75.4-97.0-83.3-100.044.3-30.4-2.748.87.4-54.1-14.1
Expenses
ExpensesCr
633111111111
Operating Profit
Operating ProfitCr
-2-3-3-10000110-1
OPM
OPM%
-67.9-2,791.3-19,595.2-0.717.3-13.812.033.632.64.0-116.7
Other Income
Other IncomeCr
-200000000002
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
332000000000
PBT
PBTCr
-8-6-5-100000001
Tax
TaxCr
000000000000
PAT
PATCr
-8-6-5-100000001
Growth
PAT Growth%
-67.714.123.387.5100.9674.1-915.3103.13,867.9-46.3-95.113,263.6
NPM
NPM%
-224.7-6,500.9-29,933.90.52.7-31.61.027.013.51.4222.7
EPS
EPS
-2.2-1.9-1.4-0.20.00.0-0.10.00.10.10.00.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
353535353535353535353535
Reserves
ReservesCr
-13-20-25-26-26-26-27-27-26-26-26-26
Current Liabilities
Current LiabilitiesCr
467654444444
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
262117141312121212121212
Current Assets
Current AssetsCr
875200000000
Non Current Assets
Non Current AssetsCr
181412121312121212121212
Total Assets
Total AssetsCr
262117141312121212121212

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-1-1-21000110
Investing Cash Flow
Investing Cash FlowCr
-1100-1000000
Financing Cash Flow
Financing Cash FlowCr
-3012-1-100-1-10
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
3-1-1-21000110
CFO To PAT
CFO To PAT%
-43.811.720.2251.526,953.7329.711.2-537.7219.4231.1-725.5
CFO To EBITDA
CFO To EBITDA%
-144.927.230.8146.6-19,938.451.425.6-45.4176.195.8-263.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
709986253107814
Price To Earnings
Price To Earnings
0.00.00.00.00.0145.00.00.015.731.70.0
Price To Sales
Price To Sales
20.8992.4390.52.33.33.19.34.24.618.5
Price To Book
Price To Book
3.36.70.80.80.30.60.41.20.80.91.7
EV To EBITDA
EV To EBITDA
-31.5-36.6-3.3-10.5-874.732.6-48.9111.218.920.0579.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.727.5-4,401.240.963.148.550.475.5100.0100.0
OPM
OPM%
-67.9-2,791.3-19,595.2-0.717.3-13.812.033.632.64.0
NPM
NPM%
-224.7-6,500.9-29,933.90.52.7-31.61.027.013.51.4
ROCE
ROCE%
-31.4-36.9-36.9-4.80.03.8-1.21.14.64.70.3
ROE
ROE%
-35.0-43.1-49.7-7.50.10.5-4.20.15.02.60.1
ROA
ROA%
-29.1-31.1-29.6-4.40.00.3-2.80.13.51.90.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Perfect-Octave Media Projects Limited is a specialized media and entertainment entity dedicated to the preservation and commercialization of Indian Classical music and performing arts. The company operates **Insync**, India’s premier 24/7 television channel focused on **Classical, Sufi, Ghazal, Fusion, and Dance**. With a reach of approximately **3.5 crore households**, the company is currently navigating a strategic pivot from traditional broadcasting toward a multi-platform digital content ecosystem. --- ### **The "Insync" Ecosystem: Niche Content & Programming** The company’s primary asset is the **Insync** television channel, which serves as a unique cultural platform in a market dominated by film-based entertainment. * **Flagship Content Pillars:** * **"Baithak" Series:** In-depth interviews and performances with industry stalwarts. * **Young Masters Series:** A platform dedicated to showcasing emerging talent in classical genres. * **In Memoriam Series:** Retrospectives on the lives and works of legendary maestros. * **Genre Coverage:** Comprehensive programming across Hindustani and Carnatic classical music, semi-classical genres, and traditional Indian dance forms. * **Event Integration:** The company records and broadcasts live musical events and seminars, and is currently planning an **All India Competition for Classical Music**. --- ### **Multi-Channel Distribution & Global Footprint** To mitigate the impact of domestic regulatory shifts and capture the Indian diaspora, the company employs a diversified distribution strategy: * **Domestic Linear TV:** Distributed via major **DTH and Cable** operators including **Tata Play (formerly Tata Sky), Incable, Siti Cable, Aadhar, and JPR**. * **Digital & Mobile:** A strategic partnership with **Jio TV (Mobile and Fiber)** has significantly expanded viewership, particularly within the **rural segment**. * **International IPTV:** The channel is carried via **IPTV networks** to audiences in the **USA, Malaysia, Singapore, and Indonesia**. * **Direct-to-Consumer (DTC):** The company has launched a **Mobile App** and is developing **Video on Demand (VOD)** services, transitioning toward a global **subscription-based model**. --- ### **Strategic Pivot: From Broadcaster to 360-Degree Media House** Recognizing that the Indian market is not yet fully "content-driven" for niche broadcast, management is diversifying revenue streams through several "activating" divisions: | Division | Status | Focus Area | | :--- | :--- | :--- | | **Broadcasting & Syndication** | **Active** | Primary revenue driver; TV license renewed for **10 years**. | | **Content Production** | **Activating** | Media production house for music albums and short films. | | **Music Label** | **Activating** | Ownership and monetization of intellectual property (IP). | | **Event Management** | **Activating** | Concerts and strategic event partnerships. | | **Artist Management** | **Activating** | Managing domestic and international talent. | | **Subscription/VOD** | **Activating** | Transitioning the mobile app to a paid model. | --- ### **Financial Performance & Capital Allocation** The company has recently faced significant financial headwinds, characterized by a sharp decline in both top-line revenue and profitability during the most recent fiscal year. **Three-Year Financial Summary (Rs. in Lakhs):** | Particulars | F.Y. 2024-25 | F.Y. 2023-24 | F.Y. 2022-23 | | :--- | :---: | :---: | :---: | | **Gross Revenue** | **77.05** | **167.98** | **156.00** | | **Profit After Tax (PAT)** | **1.10** | **22.60** | **42.06** | * **Revenue Contraction:** Total revenue declined by **~54%** in F.Y. 2024-25 compared to the previous year. * **Profitability:** PAT saw a near-total erosion, dropping from **Rs. 22.60 Lakhs** to **Rs. 1.10 Lakhs**. * **Dividend Policy:** The Board has **not recommended a dividend** for three consecutive years to conserve capital. * **Asset Base:** The company maintains specialized broadcasting equipment with useful lives ranging from **3 years (Computers/Hard Disks)** to **6 years (Network Equipment)**. No impairment of assets was reported as of March 31, 2025. --- ### **Market Dynamics & Growth Catalysts** Despite current financial volatility, the company is positioned to benefit from broader industry trends: * **Advertising Support:** Revenue is driven by **Free Commercial Time (FCT)** from blue-chip clients including **HDFC, LIC, Birla Group, Mahindra Group, and New India Assurance**. * **Government Revenue:** Registration with **DAVP** allows the channel to broadcast **Government Advertisements**. * **Regulatory Tailwinds:** The increase in **FDI limits to 100%** for cable and DTH platforms and the granting of **industry status** to the film/media sector provide better access to institutional finance. * **Market Consolidation:** Management anticipates a trend where larger players acquire niche content providers to consolidate market share. --- ### **Risk Factors & Mitigation Strategies** #### **1. Operational & Market Risks** * **Niche Market Constraints:** The "super niche" nature of classical music makes cost-effective distribution challenging. The company is countering this by pivoting to **low-cost new media segments**. * **Intellectual Property:** The industry faces high risks of **piracy** and IP violations. * **Content Acquisition Costs:** To manage expenses, the company has entered strategic arrangements with third-party organizers to acquire content at **reasonable costs**. #### **2. Regulatory & Compliance Challenges** The company has noted several areas of non-compliance with **SEBI (LODR) Regulations** and the **Companies Act**: * **Statutory Vacancies:** Absence of a full-time **Company Secretary** and **Compliance Officer**, resulting in **BSE penalties**. * **Disclosure Lapses:** Failure to publish financial results and meeting notices in newspapers as per **Regulation 47**. * **Filing Delays:** Late filings of **Form MGT-7** and **MGT-15** have incurred late fees. #### **3. Financial & Legal Risks** * **Liquidity & Credit Risk:** Managed through strict monitoring of trade receivables and maintaining liquidity for stressed conditions. * **Contingent Liability:** A legal notice from **M/s Swami Films Entertainment** alleges content infringement with a claim of **₹2 Crore**. Management is contesting this and believes no liability will arise. --- ### **Future Outlook** Perfect-Octave is focused on surviving the transition from traditional satellite broadcasting to a digital-first model. By leveraging its **10-year license renewal** and expanding its **VOD and mobile app** capabilities, the company aims to capture the rising demand for specialized cultural content among the **19.7 crore TV households** in India and the global Indian diaspora. Success will depend on the company's ability to resolve compliance issues and successfully monetize its "activating" business segments.