Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Odyssey Corporation Ltd

ODYCORP
BSE
8.28
0.48%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Odyssey Corporation Ltd

ODYCORP
BSE
8.28
0.48%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
62Cr
Close
Close Price
8.28
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
17.25
PS
Price To Sales
1.51
Revenue
Revenue
41Cr
Rev Gr TTM
Revenue Growth TTM
74.61%
PAT Gr TTM
PAT Growth TTM
17.61%
Peer Comparison
How does ODYCORP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ODYCORP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13810681014138128
Growth YoY
Revenue Growth YoY%
-30.1-67.5-40.5-68.8-37.0-87.4-97.3152.258.2639.64,253.6-43.1
Expenses
ExpensesCr
167961020141671310
Operating Profit
Operating ProfitCr
-3110-2000-310-2
OPM
OPM%
-20.112.113.3-8.4-23.3-42.5-14.3-3.3-21.99.1-3.4-30.7
Other Income
Other IncomeCr
111111413225
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2221-10400222
Tax
TaxCr
000000001100
PAT
PATCr
-2221-1040-1212
Growth YoY
PAT Growth YoY%
-247.292.2197.5-63.829.4-79.168.1-51.948.5280.5-72.0646.1
NPM
NPM%
-14.223.322.99.8-15.938.71,428.61.9-5.219.99.224.6
EPS
EPS
-0.50.50.60.1-0.30.11.00.0-0.10.20.10.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
283025151611910074332841
Growth
Revenue Growth%
4,709.99.8-18.8-38.67.6-96.73,427.0425.8-26.0-56.0-13.144.9
Expenses
ExpensesCr
34383119362199876333246
Operating Profit
Operating ProfitCr
-7-7-7-4-19-102-20-4-5
OPM
OPM%
-24.7-24.3-27.0-27.6-119.1-232.1-1.91.9-2.60.0-13.5-12.2
Other Income
Other IncomeCr
7994749444911
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
0230-133962456
Tax
TaxCr
000002200012
PAT
PATCr
0120-131661444
Growth
PAT Growth%
-243.6460.344.7-116.5-3,483.9104.41,032.9-4.3-76.2146.412.3-1.3
NPM
NPM%
-1.54.88.6-2.3-77.1103.233.16.01.910.914.19.6
EPS
EPS
-0.10.40.5-0.1-3.20.11.61.50.40.90.80.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020203838
Reserves
ReservesCr
48495248353643495165124132
Current Liabilities
Current LiabilitiesCr
33111685101259
Non Current Liabilities
Non Current LiabilitiesCr
000000200311
Total Liabilities
Total LiabilitiesCr
101808776605764707393189203
Current Assets
Current AssetsCr
72556254525160646261103
Non Current Assets
Non Current AssetsCr
282625228646113286
Total Assets
Total AssetsCr
101808776605764707393189203

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-11-7-4-3-4-4-1-19-31
Investing Cash Flow
Investing Cash FlowCr
311824423-1-9-20
Financing Cash Flow
Financing Cash FlowCr
0000001-11162
Net Cash Flow
Net Cash FlowCr
001-10001-1111
Free Cash Flow
Free Cash FlowCr
-3-11-8-4-4-4-5-1-65-33
CFO To PAT
CFO To PAT%
653.1-740.5-344.81,012.627.8-685.2-56.4-12.8-52.3240.3-779.8
CFO To EBITDA
CFO To EBITDA%
39.0147.8110.385.018.0304.7965.0-41.939.24,74,433.3812.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1510125706282739126
Price To Earnings
Price To Earnings
0.06.75.60.00.00.00.94.718.811.033.6
Price To Sales
Price To Sales
0.50.30.30.30.30.00.30.30.31.13.7
Price To Book
Price To Book
0.20.10.20.10.10.00.10.40.40.50.8
EV To EBITDA
EV To EBITDA
-3.3-1.3-1.6-1.3-0.3-0.1-19.415.1-15.122,892.8-31.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-24.7-24.3-27.0-27.6-119.1-232.1-1.91.9-2.60.0-13.5
NPM
NPM%
-1.54.88.6-2.3-77.1103.233.16.01.910.914.1
ROCE
ROCE%
-0.62.33.6-0.5-22.94.713.38.72.14.23.0
ROE
ROE%
-0.62.13.0-0.5-22.91.010.18.72.04.22.5
ROA
ROA%
-0.41.82.4-0.5-21.01.09.88.62.03.82.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Odyssey Corporation Limited is a diversified Indian business entity operating at the intersection of financial services, capital markets, and intellectual property management. Led by a management team with over **20 years** of expertise in securities markets, the company is currently undergoing a strategic transformation characterized by significant capital expansion, a transition in regulatory status, and a shift toward a consolidated subsidiary-led growth model. --- ### **Core Business Verticals and Revenue Streams** While the company maintains a single primary segment for financial reporting to streamline operations and mitigate commodity-specific risks, its revenue is generated through four distinct operational pillars: * **Trading in Shares & Securities:** Active management of a liquid portfolio comprising equity shares, mutual funds, and gold. As of March 31, 2025, the company’s investment book totaled **₹58.19 crore**. * **Intellectual Property (IP) Management:** The monetization and trading of film rights within the media and entertainment sector, managed primarily through specialized subsidiaries. * **General Merchant Trading:** Engaging in the bulk trading of various goods and commodities. * **Corporate Consultancy:** Providing professional advisory and consultancy services to established Indian business houses. --- ### **Strategic Capital Expansion and Shareholding Structure** To facilitate its aggressive growth mandate, Odyssey has significantly restructured its balance sheet through a series of capital-raising activities between **2024 and 2026**. | Event Date | Action Taken | Impact on Capital Structure | | :--- | :--- | :--- | | **August 2024** | **Authorized Capital Increase** | Expanded from **₹30 Crore** to **₹62 Crore** (12.40 crore shares). | | **November 2024** | **Preferential Equity Allotment** | Allotted **3,56,54,287** shares at **₹14** per share (Face Value **₹5** + Premium **₹9**). | | **November 2024** | **Warrant Issuance** | Issued **2,20,00,000** convertible warrants at **₹14** to promoters and non-promoters. | | **February 2026** | **Warrant Conversion** | **66,00,000** warrants converted into equity by the **Promoter** at **₹14** per share. | As of the latest reporting, the **Paid-up Share Capital** stands at **₹37,52,42,430**, representing **7.50 crore** equity shares. --- ### **Subsidiary Ecosystem and Asset Allocation** The company operates a "hub-and-spoke" model, utilizing three key subsidiaries to execute specialized business strategies. A major milestone was reached in **March 2026**, when the company acquired the remaining **20% equity** in **Odyssey Infrabuild**, moving to a **100% Wholly Owned Subsidiary** structure. **Key Subsidiaries:** * **Odyssey Infrabuild Pvt. Ltd.** * **Odyssey Global Pvt. Ltd.** * **Odyssey Media & Entertainment Pvt. Ltd.** **Financial Exposure to Group Entities:** The company maintains a high-liquidity asset base with no immovable property or intangible assets held directly on the parent balance sheet. Instead, it utilizes a robust inter-corporate lending model: * **Unsecured Interest-Free Loans to Subsidiaries:** **₹35.88 crore**. * **Loans to Associates:** **₹3.76 crore**. * **Loans to Other Parties:** **₹54.33 crore**. * **Consolidated Subsidiary Assets:** Totaling **₹40.99 crore** as of March 2025. --- ### **Financial Performance and Efficiency Metrics** Odyssey has demonstrated a trend of "margin over volume," where declining top-line revenues have been met with substantial increases in bottom-line profitability. | Standalone Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue from Operations** | **28.34** | **36.53** | **77.84** | | **Profit After Tax (PAT) incl. OCI** | **25.43** | **14.21** | **1.73** | **Operational Infrastructure:** * **Debt Profile:** The company remains debt-free regarding external bank loans, maintaining working capital limits below **₹5 crore**. * **Inventory Integrity:** All securities and share inventories are verified against **Demat Statements**. * **Internal Controls:** **M/s Yogesh Bhuva & Co.** serves as the Internal Auditor to ensure compliance with Section 138 of the Companies Act. --- ### **Leadership Transition and Governance Reconstitution** Between **April 2025** and **February 2026**, the company underwent a comprehensive leadership overhaul to align with its new growth phase and enhance independent oversight. * **Executive Leadership:** **Mr. Wilson Marshal John** was appointed as **Whole Time Director** for a **5-year term** in February 2026, succeeding the promoter, **Mr. Hiten R. Mehta**, who resigned from the executive role but remains a key stakeholder. * **Financial Oversight:** **Ms. Kinjal Amit Shah** was appointed as **CFO** in April 2025. * **Board Independence:** The board was strengthened with the appointment of three Independent Directors: **Mr. Anand Chauhan**, **Mr. Sharad Kumar Vyas**, and **Mr. Harendra Mukeshbhai Sevak**. * **Compliance:** The company strictly adheres to **SEBI (Prohibition of Insider Trading) Regulations**, enforcing mandatory **Trading Window closures** for all KMPs and Directors. --- ### **Future Growth Catalysts and Market Outlook** Odyssey is positioning itself to capture value from the rapid formalization of the Indian financial landscape. Shareholders have granted the Board a mandate to deploy up to **₹500 Crore** in investments, loans, or guarantees to pursue the following: * **Wealth Management:** Targeting the Indian HNWI population, projected to reach **6.11 lakh** individuals by **2025**. * **Capital Market Depth:** Leveraging the **NSE’s** global ranking (**1st** in derivatives, **4th** in cash equities) to scale trading operations. * **Fintech Integration:** Aligning with the growth of **e-RUPI**, **UPI** cross-border expansion, and a mobile wallet market estimated at **₹32 trillion**. * **Asset Management:** Monitoring the AMFI target of **₹95 lakh crore AUM** by **2025** for potential advisory and consultancy expansion. --- ### **Risk Factors and Mitigation Strategies** * **Regulatory Transition:** The company has applied to the **RBI** for the **De-Registration and Cancellation** of its **NBFC license**. While the company is operating in anticipation of this change, official confirmation is still pending. * **Competitive Positioning:** Odyssey faces competition from larger financial institutions with superior brand recognition and **Pan-India** networks. The company mitigates this by leveraging long-standing relationships with major Indian business houses. * **Geographical Limitation:** The lack of a regional branch network currently restricts business exploration to centralized hubs. * **Liquidity Management:** Management maintains that the company is fully capable of meeting all liabilities falling due within **one year**, supported by a highly liquid investment portfolio.