Login
Home
Charts
Search
Watchlist
Products

Odyssey Corporation Ltd

ODYCORP·BSE
7.16+0.28%Wed, 23 Sept '26 15:28

Odyssey Corporation Ltd

ODYCORP
BSE
7.16
+0.28%
|Wed, 23 Sept '26 15:28
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
64Cr
Close
Close Price
7.16
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
4.09
PS
Price To Sales
1.17
Revenue
Revenue
55Cr
Rev Gr TTM
Revenue Growth TTM
55.89%
PAT Gr TTM
PAT Growth TTM
186.96%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
106810141381282113
Growth YoY
Revenue Growth YoY%
-40.5-68.8-37.0-87.4-97.3152.258.2639.64,253.6-43.163.468.5
Expenses
ExpensesCr
9610201416713102512
Operating Profit
Operating ProfitCr
10-2000-310-2-41
OPM
OPM%
13.3-8.4-23.3-42.5-14.3-3.3-21.99.1-3.4-30.7-17.96.9
Other Income
Other IncomeCr
1111413225107
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
21-1040022268
Tax
TaxCr
000000110001
PAT
PATCr
21-1040-121256
Growth YoY
PAT Growth YoY%
197.5-63.829.4-79.168.1-51.948.5280.5-72.0646.1864.7316.0
NPM
NPM%
22.99.8-15.938.71,428.61.9-5.219.99.224.624.249.1
EPS
EPS
0.60.1-0.30.11.00.0-0.10.20.10.30.60.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
106810141381282113
Growth YoY
Revenue Growth YoY%
-40.5-68.8-37.0-87.4-97.3152.258.2639.64,253.6-43.163.468.5
Expenses
ExpensesCr
9610201416713102512
Operating Profit
Operating ProfitCr
10-2000-310-2-41
OPM
OPM%
13.3-8.4-23.3-42.5-14.3-3.3-21.99.1-3.4-30.7-17.96.9
Other Income
Other IncomeCr
1111413225107
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
21-1040022268
Tax
TaxCr
000000110001
PAT
PATCr
21-1040-121256
Growth YoY
PAT Growth YoY%
197.5-63.829.4-79.168.1-51.948.5280.5-72.0646.1864.7316.0
NPM
NPM%
22.99.8-15.938.71,428.61.9-5.219.99.224.624.249.1
EPS
EPS
0.60.1-0.30.11.00.0-0.10.20.10.30.60.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
302515161191007433284955
Growth
Revenue Growth%
9.8-18.8-38.67.6-96.73,427.0425.8-26.0-56.0-13.174.255.9
Expenses
ExpensesCr
38311936219987633325561
Operating Profit
Operating ProfitCr
-7-7-4-19-102-20-4-6-6
OPM
OPM%
-24.3-27.0-27.6-119.1-232.1-1.91.9-2.60.0-13.5-12.1-10.5
Other Income
Other IncomeCr
99474944491824
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
230-133962451217
Tax
TaxCr
000022000123
PAT
PATCr
120-131661441015
Growth
PAT Growth%
460.344.7-116.5-3,483.9104.41,032.9-4.3-76.2146.412.3146.1187.0
NPM
NPM%
4.88.6-2.3-77.1103.233.16.01.910.914.119.926.9
EPS
EPS
0.40.5-0.1-3.20.11.61.50.40.90.81.21.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
302515161191007433284955
Growth
Revenue Growth%
9.8-18.8-38.67.6-96.73,427.0425.8-26.0-56.0-13.174.255.9
Expenses
ExpensesCr
38311936219987633325561
Operating Profit
Operating ProfitCr
-7-7-4-19-102-20-4-6-6
OPM
OPM%
-24.3-27.0-27.6-119.1-232.1-1.91.9-2.60.0-13.5-12.1-10.5
Other Income
Other IncomeCr
99474944491824
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
230-133962451217
Tax
TaxCr
000022000123
PAT
PATCr
120-131661441015
Growth
PAT Growth%
460.344.7-116.5-3,483.9104.41,032.9-4.3-76.2146.412.3146.1187.0
NPM
NPM%
4.88.6-2.3-77.1103.233.16.01.910.914.119.926.9
EPS
EPS
0.40.5-0.1-3.20.11.61.50.40.90.81.21.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202020202020203841
Reserves
ReservesCr
495248353643495165124138
Current Liabilities
Current LiabilitiesCr
111685101259
Non Current Liabilities
Non Current LiabilitiesCr
00000200311
Total Liabilities
Total LiabilitiesCr
808776605764707393189194
Current Assets
Current AssetsCr
556254525160646261103
Non Current Assets
Non Current AssetsCr
2625228646113286
Total Assets
Total AssetsCr
808776605764707393189194
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202020202020203841
Reserves
ReservesCr
495248353643495165124138
Current Liabilities
Current LiabilitiesCr
111685101259
Non Current Liabilities
Non Current LiabilitiesCr
00000200311
Total Liabilities
Total LiabilitiesCr
808776605764707393189194
Current Assets
Current AssetsCr
556254525160646261103
Non Current Assets
Non Current AssetsCr
2625228646113286
Total Assets
Total AssetsCr
808776605764707393189194

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11-7-4-3-4-4-1-19-31-35
Investing Cash Flow
Investing Cash FlowCr
11824423-1-9-2023
Financing Cash Flow
Financing Cash FlowCr
000001-111626
Net Cash Flow
Net Cash FlowCr
01-10001-1111-5
Free Cash Flow
Free Cash FlowCr
-11-8-4-4-4-5-1-65-33
CFO To PAT
CFO To PAT%
-740.5-344.81,012.627.8-685.2-56.4-12.8-52.3240.3-779.8-351.7
CFO To EBITDA
CFO To EBITDA%
147.8110.385.018.0304.7965.0-41.939.24,74,433.3812.6578.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11-7-4-3-4-4-1-19-31-35
Investing Cash Flow
Investing Cash FlowCr
11824423-1-9-2023
Financing Cash Flow
Financing Cash FlowCr
000001-111626
Net Cash Flow
Net Cash FlowCr
01-10001-1111-5
Free Cash Flow
Free Cash FlowCr
-11-8-4-4-4-5-1-65-33
CFO To PAT
CFO To PAT%
-740.5-344.81,012.627.8-685.2-56.4-12.8-52.3240.3-779.8-351.7
CFO To EBITDA
CFO To EBITDA%
147.8110.385.018.0304.7965.0-41.939.24,74,433.3812.6578.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10125762827391264864
Price To Earnings
Price To Earnings
6.75.60.94.718.811.033.610.14.1
Price To Sales
Price To Sales
0.30.30.30.30.30.30.31.13.71.01.2
Price To Book
Price To Book
0.10.20.10.10.10.40.40.50.80.30.3
EV To EBITDA
EV To EBITDA
-1.3-1.6-1.3-0.3-19.415.1-15.122,892.8-31.8-8.1-10.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-24.3-27.0-27.6-119.1-232.1-1.91.9-2.60.0-13.5-12.1-10.5
NPM
NPM%
4.88.6-2.3-77.1103.233.16.01.910.914.119.926.9
ROCE
ROCE%
2.33.6-0.5-22.94.713.38.72.14.23.06.46.4
ROE
ROE%
2.13.0-0.5-22.91.010.18.72.04.22.55.55.5
ROA
ROA%
1.82.4-0.5-21.01.09.88.62.03.82.15.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10125762827391264864
Price To Earnings
Price To Earnings
6.75.60.94.718.811.033.610.14.1
Price To Sales
Price To Sales
0.30.30.30.30.30.30.31.13.71.01.2
Price To Book
Price To Book
0.10.20.10.10.10.40.40.50.80.30.3
EV To EBITDA
EV To EBITDA
-1.3-1.6-1.3-0.3-19.415.1-15.122,892.8-31.8-8.1-10.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-24.3-27.0-27.6-119.1-232.1-1.91.9-2.60.0-13.5-12.1-10.5
NPM
NPM%
4.88.6-2.3-77.1103.233.16.01.910.914.119.926.9
ROCE
ROCE%
2.33.6-0.5-22.94.713.38.72.14.23.06.46.4
ROE
ROE%
2.13.0-0.5-22.91.010.18.72.04.22.55.55.5
ROA
ROA%
1.82.4-0.5-21.01.09.88.62.03.82.15.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Odyssey Corporation Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/mhox7qbxzv07mqsw8jg1fujs.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/sct1z4lhyevtuxmugedh8hqz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/zg2srvc1x91abrgynbrhonbh.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/zsao97hy6s5t4xuj6519wj2m.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/5xznipsztayr57j6vtpprehp.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/7sw2snej3zxlmvoknhmp4ydw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/sw9b1lzo94iovor73znjwpfd.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gum7kv12h20zoduyhe68bleu.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/txd9se7ixijav02bz9hihfe6.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hjfj03uemeylirmkvhxjavts.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/d1b6y2h2rkkek7axb6latkhx.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/sqw82m0c6n9pkniy5djara1e.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/w2pqmc417k8wndvc65ycjwti.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/r9n1uozsa4ph0jflwri7qcyk.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/wxbn13meusnpwxfq3bsrezsa.pdf