Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹80Cr
Rev Gr TTM
Revenue Growth TTM
0.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ODYSSEY
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -6.7 | 11.4 | 10.0 | 17.3 | 32.8 | 1.8 | 15.3 | -19.8 | -12.7 | 19.0 | -5.2 | 2.8 |
| 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 |
Operating Profit Operating ProfitCr |
| 6.2 | 8.2 | 18.3 | 46.2 | 19.3 | 2.5 | 20.8 | 27.6 | 6.8 | 13.8 | 15.3 | 23.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 4 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -72.4 | 19.1 | 3.6 | 16.0 | 568.8 | 0.0 | 51.2 | -46.4 | -49.5 | 244.0 | -30.0 | 0.0 |
| 3.1 | 4.5 | 13.7 | 34.3 | 15.6 | 4.4 | 17.9 | 22.9 | 9.0 | 12.7 | 13.3 | 22.3 |
| 0.1 | 0.2 | 0.5 | 2.0 | 0.7 | 0.2 | 0.9 | 1.1 | 0.3 | 0.5 | 0.6 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 2.7 | 14.3 | 14.6 | -0.3 | 29.6 | -6.0 | 36.7 | 6.7 | 8.8 | 3.5 | 0.2 |
| 6 | 7 | 8 | 9 | 11 | 13 | 11 | 14 | 18 | 20 | 22 | 23 |
Operating Profit Operating ProfitCr |
| 37.1 | 35.3 | 34.0 | 33.3 | 22.9 | 26.4 | 33.4 | 38.1 | 27.4 | 23.6 | 18.5 | 15.4 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 2 | 4 | 4 | 3 | 3 | 2 | 2 | 2 |
| 4 | 4 | 4 | 3 | 1 | 1 | 2 | 6 | 6 | 6 | 6 | 5 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 1 |
|
| | -11.9 | 0.6 | -6.5 | -73.3 | -29.4 | 325.9 | 138.0 | -5.0 | 1.9 | -2.6 | -7.2 |
| 28.6 | 24.6 | 21.6 | 17.6 | 4.7 | 2.6 | 11.6 | 20.3 | 18.1 | 16.9 | 15.9 | 14.7 |
| 3.3 | 2.9 | 2.9 | 2.7 | 0.6 | 0.3 | 1.2 | 2.9 | 2.8 | 2.8 | 2.7 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 16 | 16 | 16 | 16 | 16 | 16 |
| 0 | 3 | 6 | 8 | 28 | 28 | 23 | 27 | 32 | 36 | 41 | 41 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 7 | 6 | 5 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 13 | 12 | 14 | 16 | 18 | 19 | 26 | 32 | 40 | 45 | 51 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 12 | 12 | 29 | 26 | 23 | 20 | 18 | 16 | 14 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 2 | 2 | 5 | 3 | 5 | 7 | 5 | 4 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 7 | -2 | -2 | -2 | -5 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | -10 | 2 | 5 | 2 | 4 | 7 | 4 | 4 | 6 |
| 100.9 | 82.6 | 84.6 | 782.0 | 618.4 | 233.4 | 159.0 | 113.6 | 93.6 | 144.3 |
CFO To EBITDA CFO To EBITDA% | 70.3 | 52.5 | 44.8 | 161.3 | 60.2 | 81.5 | 84.5 | 74.9 | 67.0 | 123.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 65 | 25 | 47 | 26 | 23 | 12 | 96 | 100 | 80 | 101 | 135 |
Price To Earnings Price To Earnings | 22.3 | 9.9 | 18.3 | 11.0 | 34.0 | 26.5 | 49.7 | 21.7 | 18.2 | 22.7 | 31.1 |
Price To Sales Price To Sales | 6.4 | 2.4 | 3.9 | 1.9 | 1.7 | 0.7 | 5.8 | 4.4 | 3.3 | 3.8 | 4.9 |
Price To Book Price To Book | 7.0 | 2.1 | 3.2 | 1.6 | 0.6 | 0.3 | 2.5 | 2.3 | 1.7 | 1.9 | 2.4 |
| 16.1 | 5.0 | 12.2 | 6.0 | 6.0 | 1.4 | 15.6 | 9.5 | 8.4 | 11.4 | 19.1 |
Profitability Ratios Profitability Ratios |
| 96.8 | 96.0 | 94.9 | 95.2 | 92.1 | 90.4 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 37.1 | 35.3 | 34.0 | 33.3 | 22.9 | 26.4 | 33.4 | 38.1 | 27.4 | 23.6 | 18.5 |
| 28.6 | 24.6 | 21.6 | 17.6 | 4.7 | 2.6 | 11.6 | 20.3 | 18.1 | 16.9 | 15.9 |
| 39.9 | 31.9 | 18.7 | 17.1 | 3.9 | 3.2 | 6.9 | 14.8 | 11.9 | 11.5 | 10.3 |
| 31.6 | 21.5 | 17.7 | 14.5 | 1.8 | 1.2 | 5.0 | 10.7 | 9.2 | 8.6 | 7.7 |
| 25.1 | 18.4 | 10.5 | 9.4 | 1.4 | 1.0 | 4.6 | 9.9 | 8.7 | 8.0 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Odyssey Technologies Limited is a specialized Indian software product company at the forefront of **Information Security**, with a core focus on **Cryptography**, **Public Key Infrastructure (PKI)**, and **Digital Signature solutions**. Unlike many IT service firms, Odyssey operates as a pure-play product developer, maintaining **100% ownership of its Intellectual Property (IP)**. The company is currently undergoing a strategic pivot from legacy software licensing to a high-growth, **subscription-based service model** powered by its proprietary **xorkee™** ecosystem.
---
### **Proprietary Technology Stack & Product Ecosystem**
Odyssey’s value proposition is built on its ability to simplify complex cryptographic processes for mass adoption across mobile and desktop platforms.
* **The xorkee™ Framework:** A next-generation cryptographic key routing architecture. It enables "plug-and-play" functionality for Digital Signature Certificate (DSC) tokens, allowing them to be used seamlessly on mobile devices. This framework is designed to be more economical and scalable than traditional Enterprise PKI implementations.
* **xorkeesign Suite:**
* **xorkeesign Mail:** A browser extension allowing users to digitally sign emails. To drive global adoption and combat phishing, Odyssey offers the **verification functionality for free** to the global email population.
* **xorkeesign Spot:** A mobile application providing digital signatures for **SMS, WhatsApp, Signal, and Telegram**. It acts as a defense against **AI-enabled deepfakes** and voice imitation by providing cryptographic identity verification for calls and meetings.
* **xorkeesign G2C:** An extension supporting over **80 Central and State Government sites** (GST, Income Tax, EPFO), facilitating secure citizen-to-government transactions.
* **Authentication & Enterprise Solutions:**
* **xorkeeauth:** A password and **OTP-free authentication** system. It aligns with **RBI directives** for enhanced security and is currently in **Proof of Concept (POC)** trials with major banks.
* **AltaSigna Enterprise:** A high-volume engine for large organizations to distribute millions of digitally signed documents, emails, and SMS notifications.
* **Identity Management:** A privacy-preserving system allowing organizations to attest to specific user attributes (e.g., professional credentials or age verification for social media) without accessing sensitive private data.
---
### **Intellectual Property & Asset Management**
The company’s valuation is heavily tied to its R&D output and patent portfolio. Odyssey follows a conservative amortization policy reflecting the long-term utility of its core tech.
| Asset Category | Amortization Period | Key Patents & Status |
| :--- | :--- | :--- |
| **IPR on Software Products** | **10 Years** | **Patent No. 563534** (Granted Mar 2025): Portable Cryptographic Interface Device with Physical Controls. |
| **IPR on Software Framework** | **15 Years** | **xorkee Key Access Mechanism**: Patent granted (originally via merged entity Cyberneme). |
* **R&D Philosophy:** All products are built from the ground up to ensure zero dependency on third-party IP.
* **Inventory:** As a software-driven entity, the company maintains **no physical inventories**.
* **Certification:** Holds **ISO 27001:2022** certification for Information Security Management, valid until **November 2028**.
---
### **Financial Performance & Revenue Transition**
Odyssey is successfully transitioning its revenue mix toward recurring service streams. While operational investments have slightly compressed margins, the company remains **debt-free** with a stable capital base.
#### **Key Financial Metrics**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **27.26** | **26.33** | **24.19** |
| **Net Profit (PAT)** | **4.33** | **4.45** | **4.37** |
| **Operating Profit Margin** | **18.53%** | **23.61%** | - |
| **Net Profit Margin** | **15.89%** | **16.89%** | - |
| **Return on Net Worth** | **7.51%** | **8.38%** | - |
#### **Revenue Composition (FY 2024-25)**
* **Product Related Services (81.25%):** Includes AMCs, onsite services, and the growing **xorkee** subscription base.
* **Product Licenses (16.45%):** Dominated by legacy products **Snorkel and Crypta (78.21% of license rev)**, followed by **AltaSigna (12.61%)**.
* **Capital Structure:** Paid-up capital stands at **₹15.87 Crore** (**15,867,075 shares**). The company recently allotted **60,000** shares under the **ESOP-2019** scheme.
---
### **Strategic Roadmap: 2025-2029**
The company’s strategy is focused on scaling the **xorkee** ecosystem to a global user base while future-proofing against emerging threats.
* **Post-Quantum Cryptography (PQC):** Odyssey has developed **Proof of Concept** implementations for standard PQC algorithms. A comprehensive plan is in place to migrate the entire product suite to PQC to mitigate the threat of future quantum computing power.
* **Infrastructure Strengthening:** A key priority for **2025-26** is the third-party audit and certification of network infrastructure to eliminate "single point of failure" concerns for enterprise clients.
* **Market Scaling:** Targeting a massive addressable market of **20 crore email users** and **1 billion mobile users**. Current adoption has already reached **15,000 signatures per day** in specific state government deployments.
* **Legacy Phase-out:** Management is intentionally directing new client requirements toward **xorkee-enabled** offerings to sunset older product lines.
---
### **Leadership & Governance**
The company is led by a technically proficient board with long-term mandates to ensure continuity during its growth phase.
* **Mr. B. Robert Raja (CMD):** Re-appointed until **March 31, 2029**. A veteran with **35+ years** of experience; annual remuneration fixed at **₹72 Lakhs**.
* **Mr. B. Antony Raja (WTD & CFO):** Re-appointed until **March 31, 2029**, overseeing financial strategy and the transition to subscription models.
* **Mrs. Kondareddigari Aparna Devi:** Appointed as **Independent Director** until **January 2030**, strengthening board oversight.
---
### **Risk Landscape & Mitigation**
* **The AI Arms Race:** Odyssey notes that **AI-enabled offenses** (deepfakes, automated phishing) are currently evolving faster than AI-assisted defenses. The company is positioning **xorkeesign Spot** as a primary tool to counter these threats.
* **Market Price Erosion:** The traditional Certifying Authority (CA) software market is becoming overcrowded. Odyssey’s shift to **value-added services** (xorkee) is a direct response to this margin pressure.
* **Human Capital:** The primary operational risk is the **cryptography skills gap**. The company is investing heavily in internal training and expanding its sales force to support global ambitions.
* **Regulatory Inertia:** The continued use of **OTP** by Indian enterprises, despite its vulnerabilities, remains a hurdle for the adoption of Odyssey’s superior PKI-based authentication.