Login
Home
Charts
Search
Watchlist
Products

Odyssey Technologies Ltd

ODYSSEY·BSE
42.95+0.02%Tue, 22 Sept '26 14:12

Odyssey Technologies Ltd

ODYSSEY
BSE
42.95
+0.02%
|Tue, 22 Sept '26 14:12
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
68Cr
Close
Close Price
42.95
Industry
Industry
IT - Software
PE
Price To Earnings
18.43
PS
Price To Sales
2.53
Revenue
Revenue
27Cr
Rev Gr TTM
Revenue Growth TTM
2.43%
PAT Gr TTM
PAT Growth TTM
-2.63%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
669767767786
Growth YoY
Revenue Growth YoY%
11.410.017.332.81.815.3-19.8-12.719.0-5.22.8-4.5
Expenses
ExpensesCr
555666566666
Operating Profit
Operating ProfitCr
014102201120
OPM
OPM%
8.218.346.219.32.520.827.66.813.815.323.8-0.7
Other Income
Other IncomeCr
011111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111011100000
PBT
PBTCr
014102211120
Tax
TaxCr
001000100010
PAT
PATCr
013101211120
Growth YoY
PAT Growth YoY%
19.13.616.0568.80.051.2-46.4-49.5244.0-30.00.0-59.3
NPM
NPM%
4.513.734.315.64.417.922.99.012.713.322.33.8
EPS
EPS
0.20.52.00.70.20.91.10.30.50.61.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
669767767786
Growth YoY
Revenue Growth YoY%
11.410.017.332.81.815.3-19.8-12.719.0-5.22.8-4.5
Expenses
ExpensesCr
555666566666
Operating Profit
Operating ProfitCr
014102201120
OPM
OPM%
8.218.346.219.32.520.827.66.813.815.323.8-0.7
Other Income
Other IncomeCr
011111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111011100000
PBT
PBTCr
014102211120
Tax
TaxCr
001000100010
PAT
PATCr
013101211120
Growth YoY
PAT Growth YoY%
19.13.616.0568.80.051.2-46.4-49.5244.0-30.00.0-59.3
NPM
NPM%
4.513.734.315.64.417.922.99.012.713.322.33.8
EPS
EPS
0.20.52.00.70.20.91.10.30.50.61.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
101214141817232426272727
Growth
Revenue Growth%
2.714.314.6-0.329.6-6.036.76.78.83.50.22.4
Expenses
ExpensesCr
789111311141820222323
Operating Profit
Operating ProfitCr
445356976544
OPM
OPM%
35.334.033.322.926.433.438.127.423.618.515.513.9
Other Income
Other IncomeCr
110111122333
Interest Expense
Interest ExpenseCr
001110000000
Depreciation
DepreciationCr
011244332222
PBT
PBTCr
443112666655
Tax
TaxCr
111000212211
PAT
PATCr
332102544444
Growth
PAT Growth%
-11.90.6-6.5-73.3-29.4325.9138.0-5.01.9-2.6-7.1-2.6
NPM
NPM%
24.621.617.64.72.611.620.318.116.915.914.713.7
EPS
EPS
2.92.92.70.60.31.22.92.82.82.72.52.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
101214141817232426272727
Growth
Revenue Growth%
2.714.314.6-0.329.6-6.036.76.78.83.50.22.4
Expenses
ExpensesCr
789111311141820222323
Operating Profit
Operating ProfitCr
445356976544
OPM
OPM%
35.334.033.322.926.433.438.127.423.618.515.513.9
Other Income
Other IncomeCr
110111122333
Interest Expense
Interest ExpenseCr
001110000000
Depreciation
DepreciationCr
011244332222
PBT
PBTCr
443112666655
Tax
TaxCr
111000212211
PAT
PATCr
332102544444
Growth
PAT Growth%
-11.90.6-6.5-73.3-29.4325.9138.0-5.01.9-2.6-7.1-2.6
NPM
NPM%
24.621.617.64.72.611.620.318.116.915.914.713.7
EPS
EPS
2.92.92.70.60.31.22.92.82.82.72.52.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
99999161616161616
Reserves
ReservesCr
3682828232732364144
Current Liabilities
Current LiabilitiesCr
23333221224
Non Current Liabilities
Non Current LiabilitiesCr
07654111111
Total Liabilities
Total LiabilitiesCr
1425264444424650565964
Current Assets
Current AssetsCr
1312141618192632404551
Non Current Assets
Non Current AssetsCr
112122926232018161413
Total Assets
Total AssetsCr
1425264444424650565964
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
99999161616161616
Reserves
ReservesCr
3682828232732364144
Current Liabilities
Current LiabilitiesCr
23333221224
Non Current Liabilities
Non Current LiabilitiesCr
07654111111
Total Liabilities
Total LiabilitiesCr
1425264444424650565964
Current Assets
Current AssetsCr
1312141618192632404551
Non Current Assets
Non Current AssetsCr
112122926232018161413
Total Assets
Total AssetsCr
1425264444424650565964

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
32253575464
Investing Cash Flow
Investing Cash FlowCr
0-11000001223
Financing Cash Flow
Financing Cash FlowCr
07-2-2-2-50000-2
Net Cash Flow
Net Cash FlowCr
3-2141086695
Free Cash Flow
Free Cash FlowCr
2-10252474464
CFO To PAT
CFO To PAT%
100.982.684.6782.0618.4233.4159.0113.693.6144.3100.0
CFO To EBITDA
CFO To EBITDA%
70.352.544.8161.360.281.584.574.967.0123.895.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
32253575464
Investing Cash Flow
Investing Cash FlowCr
0-11000001223
Financing Cash Flow
Financing Cash FlowCr
07-2-2-2-50000-2
Net Cash Flow
Net Cash FlowCr
3-2141086695
Free Cash Flow
Free Cash FlowCr
2-10252474464
CFO To PAT
CFO To PAT%
100.982.684.6782.0618.4233.4159.0113.693.6144.3100.0
CFO To EBITDA
CFO To EBITDA%
70.352.544.8161.360.281.584.574.967.0123.895.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
254726231296100801011355668
Price To Earnings
Price To Earnings
9.918.311.034.026.549.721.718.222.731.113.918.4
Price To Sales
Price To Sales
2.43.91.91.70.75.84.43.33.84.92.02.5
Price To Book
Price To Book
2.13.21.60.60.32.52.31.71.92.40.91.1
EV To EBITDA
EV To EBITDA
5.012.26.06.01.415.69.58.411.419.13.05.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.790.990.289.489.297.898.299.499.399.299.299.2
OPM
OPM%
35.334.033.322.926.433.438.127.423.618.515.513.9
NPM
NPM%
24.621.617.64.72.611.620.318.116.915.914.713.7
ROCE
ROCE%
31.918.717.13.93.26.914.811.911.510.39.19.1
ROE
ROE%
21.517.714.51.81.25.010.79.28.67.76.86.8
ROA
ROA%
18.410.59.41.41.04.69.98.78.07.36.36.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
254726231296100801011355668
Price To Earnings
Price To Earnings
9.918.311.034.026.549.721.718.222.731.113.918.4
Price To Sales
Price To Sales
2.43.91.91.70.75.84.43.33.84.92.02.5
Price To Book
Price To Book
2.13.21.60.60.32.52.31.71.92.40.91.1
EV To EBITDA
EV To EBITDA
5.012.26.06.01.415.69.58.411.419.13.05.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.790.990.289.489.297.898.299.499.399.299.299.2
OPM
OPM%
35.334.033.322.926.433.438.127.423.618.515.513.9
NPM
NPM%
24.621.617.64.72.611.620.318.116.915.914.713.7
ROCE
ROCE%
31.918.717.13.93.26.914.811.911.510.39.19.1
ROE
ROE%
21.517.714.51.81.25.010.79.28.67.76.86.8
ROA
ROA%
18.410.59.41.41.04.69.98.78.07.36.36.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Odyssey Technologies** - Odyssey Technologies is a software company that has spent three decades building the digital equivalent of a notary and a sealed envelope - tools that prove who someone is online and that their message hasn’t been tampered with. It started in 1990 as a public company in Chennai and, after a pivotal merger that brought in a new cryptographic key-routing framework called ‘Alice’, shifted its entire focus toward a cloud-based platform named xorkee that aims to make digital signing and authentication simpler and cheaper than anything that came before. The recurring approach is to own every line of its intellectual property, stay out of commoditised service markets to avoid competing with its own customers, and give core services away free to build trust rather than spending on advertising. # Business segments A single engine in two gears - a legacy on-premise software suite that still powers the bulk of revenue, and a subscription-based cloud platform built on patented key-routing technology that is being positioned as the future of the company. ## 1. Cryptographic software products: the legacy cash engine **A suite of on-premise software sold to banks and government bodies that has already enabled over a billion digital signatures, generating upfront licence fees from a stable but deliberately capped product line.** - **Sold to the gatekeepers of trust** - the products are bought by banks, financial institutions, government bodies, and Certifying Authorities (the organisations that issue digital ID certificates) to run their own digital signature and authentication operations. - **Stays a supplier, never a rival** - the company deliberately refuses to offer CA or eSign services itself because those markets have become crowded with low entry barriers, and becoming a service provider would mean competing with the very customers who buy its software. - **No new products in this line** - the company continues to improve and support these legacy products but does not propose to develop or introduce new ones, focusing all its energy on xorkee related offerings instead. ## 2. xorkee platform: the subscription-based growth bet **A cloud-native alternative to traditional digital security that turns identity and signing into a pay-as-you-go service, built on patented hardware-key-routing technology and aimed at a base of 200 million email users and over a billion mobile users.** - **A cheaper, provably secure rethink of PKI** - the xorkee framework is built on the ‘Alice’ cryptographic key router that became an asset of the Company since 1st Dec 2018, supported by a granted Indian patent for a portable cryptographic device with physical controls and a second patent application still in process. - **Free signing for citizens, paid for by the model** - the flagship xorkeesign India G2C service works as a browser extension that lets users digitally sign on more than 80 government portals - including Income Tax, GST, and MCA - without installing Java or token drivers, and a large chunk of this is offered free as the company’s primary form of marketing. - **Signing moves to email and SMS** - two services launched in March 2025 extend digital signatures to everyday communication: xorkeesign mail lets users sign emails across more than 90% of global email services, while xorkeesign Spot brings cryptographic signing to SMS, WhatsApp, Signal, and Telegram, and can even prove a person’s identity during a voice or video call in a way that AI cannot fake. - **Authentication as an OTP killer** - xorkeeauth is a hosted service positioned as a simpler and superior alternative to one-time passwords, a pitch strengthened by the Reserve Bank of India’s own advisory against OTP; one large bank has already placed an order for internet banking authentication and several others have run pilot programmes. - **Still a sliver of revenue, by design** - xorkee-related revenue was around 8% of the total in the latest year, reflecting a deliberate phase-out of legacy engagements and a slow, trust-first rollout that treats free usage as the most effective customer acquisition. # Technology and intellectual property **Every product is built from scratch in-house, creating a patent-protected moat around cryptographic key routing that the company believes AI cannot replicate and only quantum computing - a distant threat - could challenge.** - **In-house R&D as the only way** - all product development happens internally so that the resulting intellectual property is entirely owned by the company, a process that takes three to five years just to build the product and another one to five years to gain market acceptance for mission-critical security software. - **The Alice acquisition as the foundation** - the cryptographic key routing framework and hardware designs acquired through the Cyberneme amalgamation and becoming assets of the company since 1st Dec 2018 gave the company what it calls a “valuable advantage over other players” in how cryptographic keys are enabled and used across multiple devices. - **Post-quantum cryptography is already in the lab** - the company has working proof-of-concept implementations of Post-Quantum Cryptography and detailed transition plans, treating quantum computing as the only credible long-term technological threat to its business. - **AI is a marketing label, not a threat** - the company observes that AI tools make cyberattacks more specific and formidable but do not help in defending against them, and it dismisses “AI enabled firewalls” and “AI enabled virus scanners” as industry marketing ploys rather than genuine advances. # Group structure and partners **A debt-free, standalone public company with no subsidiaries, tightly held by its founding family and run from Chennai with a network of 500-plus customers including HDFC Bank, HSBC, and the Indian Army.** - **No corporate layers** - the company has no subsidiaries, no joint ventures, no associates, and no investments on its balance sheet, operating as a single legal entity listed on the BSE since 1995. - **Founder-led with concentrated ownership** - the Chairman and Managing Director holds just under 46% of the shares, his brother serves as Whole-time Director and CFO, and the promoter group collectively owns nearly 55%, with four independent directors rounding out a six-member board. - **Built through a merger, not a raise** - the defining structural event was the 2020 amalgamation of Cyberneme Private Limited, which brought in the Alice technology and resulted in 7.2 million new shares being issued to Cyberneme’s shareholders, reshaping the shareholding structure without taking on debt. - **No borrowings, no inventory** - the company is debt-free and carries no inventories, consistent with a pure software product business that sells licences and subscriptions rather than physical goods.

Documents — Odyssey Technologies Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/9lm3i63jfonyuds8j6qyhs8r.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/nh4jqffolh0hzmscljyxcd7l.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/0drpyl3e4tnwopar0t0ubcsf.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/40s2cqtb639vndc9yc2t62i6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/7afbbhcbwzji5ivfkqy2hwmj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/tq7sdsaw55320oflytg43pkn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gl1q09wab3bbzxjudjpuz9kp.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/v5guen5iy5arei25a8lcjser.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3jvee57cij8c8burdy0gkl3s.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/9ktojpdwsqu8mlqkzm1epm2d.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/r8ddgbm4n2neeurwsqarobey.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/znc19xsjkhqhca1dgeuiqpbk.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/50m4ttyjyh1asmtqzuu7lfx8.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/x1bhcig2mz5sa6bkgofixkme.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/xuakar1zs32lnzndfogwjsbt.pdf