Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
78.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OIVL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 2,050.0 | | 10,725.0 | | 655.1 | 394.9 | 366.1 | 111.0 | -10.9 |
| 0 | 0 | 0 | 4 | 4 | 4 | 14 | 32 | 18 | 19 | 29 | 26 |
Operating Profit Operating ProfitCr |
| | -25.0 | | 8.1 | -13.0 | 2.1 | 4.3 | 1.7 | 0.7 | 6.6 | 6.1 | 10.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 100.0 | 300.0 | | 53.9 | | 175.0 | 5,300.0 | 185.0 | 55.6 | 790.9 | 173.1 | 293.0 |
| | 100.0 | | 4.7 | -4.8 | 2.5 | 3.5 | 1.8 | -0.4 | 4.9 | 4.5 | 7.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.0 | 10.6 | 101.0 | -16.1 | -94.4 | 576.6 | -100.0 | | 3,949.9 | 767.3 | 41.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 69 | 93 |
Operating Profit Operating ProfitCr |
| -128.6 | -88.5 | -45.0 | -23.6 | -49.2 | -2,342.3 | -240.3 | | -22.7 | -2.4 | 2.0 | 6.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 2 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
|
| 94.0 | 27.5 | 44.1 | 107.3 | -883.1 | -7,600.0 | 106.6 | -99.4 | 17,850.0 | -73.0 | 2,803.1 | 304.8 |
| -121.8 | -88.3 | -44.6 | 1.6 | -15.2 | -20,848.1 | 204.1 | | 71.8 | 0.5 | 1.6 | 4.6 |
| -4.9 | -3.5 | -2.0 | 0.0 | 0.0 | -6.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 21 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 4 | 4 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 |
| -77.2 | 103.8 | 39.3 | -3,123.4 | -362.6 | 12.8 | -91.1 | -34,875.0 | -1,906.1 | -450.3 | 23.0 |
CFO To EBITDA CFO To EBITDA% | -73.0 | 103.6 | 39.0 | 214.9 | -111.8 | 113.5 | 77.4 | 114.3 | 6,028.9 | 88.8 | 18.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 7 | 6 | 0 | 4 | 26 | 27 | 21 | 31 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 2,175.0 | 0.0 | 0.0 | 33.6 | 0.0 | 185.1 | 534.6 | 2.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 18.6 | 21.7 | 0.0 | 11.1 | 94.2 | 68.6 | 2.6 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.5 | 1.2 | 0.0 | 1.6 | 9.7 | 9.4 | 7.4 | 0.8 |
| 1.0 | 0.4 | 0.3 | -141.0 | -68.1 | 0.3 | -27.7 | -107.8 | -595.3 | -110.0 | 22.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | 100.0 | 0.0 | 3.2 |
| -128.6 | -88.5 | -45.0 | -23.6 | -49.2 | -2,342.3 | -240.3 | | -22.7 | -2.4 | 2.0 |
| -121.8 | -88.3 | -44.6 | 1.6 | -15.2 | -20,848.1 | 204.1 | | 71.8 | 0.5 | 1.6 |
| -80.8 | -141.8 | -389.1 | 0.3 | -1.4 | -75.4 | 5.6 | 0.5 | 4.6 | 1.3 | 37.5 |
| -81.0 | -142.3 | -389.1 | 0.1 | -0.6 | -75.7 | 4.8 | 0.0 | 5.0 | 1.3 | 28.0 |
| -74.7 | -137.4 | -101.6 | 0.1 | -0.6 | -75.4 | 4.8 | 0.0 | 4.4 | 1.1 | 23.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Onesource Industries and Ventures Limited (formerly **Onesource Ideas Venture Limited**) is an Indian enterprise that has recently undergone a radical strategic transformation. Transitioning from a legacy in textiles and general ventures, the company has pivoted to become a specialized player in the bulk trading and export of agricultural commodities. Operating on a **B2B (Business-to-Business)** model, the company leverages local market auctions to procure food staples for domestic wholesalers and international markets.
---
### **Strategic Pivot and Corporate Rebranding**
In late **2024**, the company executed a comprehensive overhaul to align its corporate identity with its new operational focus on the agricultural sector.
* **Identity Change:** Rebranded from **Onesource Ideas Venture Limited** to **Onesource Industries and Ventures Limited** (effective **September 27, 2024**).
* **Geographic Relocation:** The Registered Office was shifted from **Chennai, Tamil Nadu** to **Bhopal, Madhya Pradesh** (effective **May 09, 2025**) to optimize administrative and operational proximity to key agricultural hubs.
* **Leadership Transition:** **Mr. Shibhu Maurya** was appointed as **Managing Director and Chairman** (effective **July 23, 2025**) for a five-year term to spearhead this new growth phase.
* **Business Objective Expansion:** The Memorandum of Association was amended to include **Agriculture Products and tenders**, as well as potential entry into the **tobacco industry** (Bidi, Cigar, and Cigarettes).
---
### **Core Operations and Product Portfolio**
The company’s primary revenue driver is now the **Agro Commodities** segment, which accounted for **more than 50% of revenue** in **FY 2023-24**. The company holds **ISO 9001:2015** certification (Certificate No: **QM-31915**) for the import, export, and distribution of agricultural produce.
**Expanded Product Scope:**
* **Food Staples:** Rice, pulses, cereals, edible oils, oil seeds, and spices.
* **Specialty & Inputs:** Organic and herbal products, animal feeds, seeds, pesticides, insecticides, fungicides, and fertilizers.
* **Industrial & Pharma:** Petrochemicals, industrial chemicals, and pharmaceutical drugs/chemicals.
* **Ancillary Services:** Authorization to undertake government tenders for infrastructure, solar supplies, and manpower services.
---
### **Capital Structure and Aggressive Fundraising**
To support its "phenomenal year of growth" and meet heightened **working capital requirements**, the company has significantly expanded its financial base.
| Corporate Action | Details |
| :--- | :--- |
| **Stock Split** | Sub-division of **1** equity share (FV **₹10**) into **10** equity shares (FV **₹1**) in **Sept 2024**. |
| **Authorized Capital** | Increased from **₹5 Crore** to **₹55 Crore** in **August 2024**. |
| **Warrant Program** | Approval to issue up to **66,314,344** warrants to raise up to **₹40.45 Crore**. |
| **Preferential Issue** | Allotment of **7.75 million** warrants in **Feb 2026** at **₹6.10** per warrant. |
| **Borrowing Limits** | Increased to **₹100 Crore** to provide flexibility for strategic initiatives. |
---
### **Financial Performance and Key Ratios**
The company reported an increase of over **800%** in both revenue and net profits for **FY 2024-25** compared to the previous fiscal year. It maintains a **debt-free** status with a conservative capital structure.
**Key Financial Metrics (FY 2024-25):**
* **Debtors Turnover:** **124.74**
* **Inventory Turnover:** **49.09**
* **Current Ratio:** **4.72**
* **Debt Equity Ratio:** **0.02**
* **Operating Profit Margin:** **0.021%**
* **Net Profit Margin:** **1.60%**
* **Return on Net Worth:** **0.28**
* **Annual Profit:** **₹112 lakhs**
**Historical Trend (₹ in Lakhs):**
| Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Income** | *Not Specified* | **38.91** | **27.94** |
| **Profit After Tax** | *Not Specified* | **14.36** | **0.08** |
---
### **Operational Infrastructure and Asset Management**
* **Subsidiaries:** The company has **zero** subsidiaries, joint ventures, or associate companies as of March 31, 2025.
* **Fixed Assets:** The company does not own land or buildings; it maintains records primarily for plant and machinery.
* **Inventory:** Physical verification is conducted by management; no discrepancies exceeding **10%** have been reported.
* **Working Capital:** No sanctioned limits exceeding **Rs. 5 Crores** from financial institutions.
* **Dividend Policy:** The Board has **not recommended a dividend** for recent periods, opting to retain profits for expansion and remedial actions.
---
### **Related Party Transactions and Intercorporate Support**
To ensure optimum capacity utilization and manufacturing continuity, the company has established material transaction limits with associated entities for **FY 2025-26**:
| Related Party | Nature of Transaction | Value Limit |
| :--- | :--- | :--- |
| **Greater India Exports Pvt Ltd** | Purchase/sale of machinery, raw materials, services | **₹1,00,00,000** |
| **Sadbhav Minerals Pvt Ltd** | Purchase/sale of machinery, raw materials, services | **₹1,00,00,000** |
| **Arix Capital Limited** | Intercorporate Loan to the Company | **₹5,00,00,000** |
Additionally, the company is authorized to provide lending or guarantees up to **₹50 Crore** each to **Greater India Exports** and **Sadbhav Minerals** to support principal business activities.
---
### **Risk Profile and Mitigation Strategies**
#### **Operational & Human Capital Risks**
* **Lean Workforce:** The company operates with only **7 employees** (1 permanent, 6 temporary). Talent retention is a high-priority risk addressed through competitive compensation.
* **Supply Chain:** Sensitivity to the cost and availability of raw materials and long gestation periods for procurement.
#### **Financial & Market Risks**
* **Credit Risk:** Trade receivables stood at **₹56.32 lakhs** (March 2025). Management manages exposure by assessing counterparty financial health; currently, there is **zero** allowance for bad debts.
* **Market Volatility:** Exposure to foreign exchange fluctuations, interest rate changes, and intense competition from established global players.
#### **Regulatory & Compliance Risks**
Recent secretarial audits identified several historical compliance lapses that management is working to remediate:
* **Internal Audit:** Failure to appoint an Internal Auditor per Section 138(1) of the Companies Act.
* **SEBI LODR Violations:** Non-intimation to **BSE** regarding director/auditor changes and delayed filing of **Quarterly Financial Results** (Sept/Dec 2023).
* **Insider Trading:** Delayed filing of **Structured Digital Database (SDD)** certificates in 2023.
* **ROC Filings:** Delays in filing certain forms resulting in penalties.