Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Onesource Industries & Ventures Ltd

OIVL
BSE
8.09
0.25%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Onesource Industries & Ventures Ltd

OIVL
BSE
8.09
0.25%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
8.09
Industry
Industry
Trading
PE
Price To Earnings
5.36
PS
Price To Sales
0.25
Revenue
Revenue
99Cr
Rev Gr TTM
Revenue Growth TTM
78.77%
PAT Gr TTM
PAT Growth TTM
347.06%
Peer Comparison
How does OIVL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OIVL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000444153219203129
Growth YoY
Revenue Growth YoY%
2,050.010,725.0655.1394.9366.1111.0-10.9
Expenses
ExpensesCr
000444143218192926
Operating Profit
Operating ProfitCr
000000110123
OPM
OPM%
-25.08.1-13.02.14.31.70.76.66.110.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000110123
Tax
TaxCr
000000000001
PAT
PATCr
000000110112
Growth YoY
PAT Growth YoY%
100.0300.053.9175.05,300.0185.055.6790.9173.1293.0
NPM
NPM%
100.04.7-4.82.53.51.8-0.44.94.57.7
EPS
EPS
0.00.00.00.00.00.00.00.00.00.30.50.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00000000087099
Growth
Revenue Growth%
0.010.6101.0-16.1-94.4576.6-100.03,949.9767.341.0
Expenses
ExpensesCr
00000000086993
Operating Profit
Operating ProfitCr
000000000016
OPM
OPM%
-128.6-88.5-45.0-23.6-49.2-2,342.3-240.3-22.7-2.42.06.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000002000000
PBT
PBTCr
00000-2000026
Tax
TaxCr
000000000002
PAT
PATCr
00000-2000015
Growth
PAT Growth%
94.027.544.1107.3-883.1-7,600.0106.6-99.417,850.0-73.02,803.1304.8
NPM
NPM%
-121.8-88.3-44.61.6-15.2-20,848.1204.171.80.51.64.6
EPS
EPS
-4.9-3.5-2.00.00.0-6.40.00.00.00.00.11.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000333333333
Reserves
ReservesCr
000210000013
Current Liabilities
Current LiabilitiesCr
0000000001116
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
0005533334522
Current Assets
Current AssetsCr
0001122222421
Non Current Assets
Non Current AssetsCr
000441101111
Total Assets
Total AssetsCr
0005533334522

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000-300
Investing Cash Flow
Investing Cash FlowCr
000-40000200
Financing Cash Flow
Financing Cash FlowCr
00050000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0000000-1-300
CFO To PAT
CFO To PAT%
-77.2103.839.3-3,123.4-362.612.8-91.1-34,875.0-1,906.1-450.323.0
CFO To EBITDA
CFO To EBITDA%
-73.0103.639.0214.9-111.8113.577.4114.36,028.988.818.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000760426272131
Price To Earnings
Price To Earnings
0.00.00.02,175.00.00.033.60.0185.1534.62.8
Price To Sales
Price To Sales
0.00.00.018.621.70.011.194.268.62.60.5
Price To Book
Price To Book
0.00.00.01.51.20.01.69.79.47.40.8
EV To EBITDA
EV To EBITDA
1.00.40.3-141.0-68.10.3-27.7-107.8-595.3-110.022.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.00.03.2
OPM
OPM%
-128.6-88.5-45.0-23.6-49.2-2,342.3-240.3-22.7-2.42.0
NPM
NPM%
-121.8-88.3-44.61.6-15.2-20,848.1204.171.80.51.6
ROCE
ROCE%
-80.8-141.8-389.10.3-1.4-75.45.60.54.61.337.5
ROE
ROE%
-81.0-142.3-389.10.1-0.6-75.74.80.05.01.328.0
ROA
ROA%
-74.7-137.4-101.60.1-0.6-75.44.80.04.41.123.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Onesource Industries and Ventures Limited (formerly **Onesource Ideas Venture Limited**) is an Indian enterprise that has recently undergone a radical strategic transformation. Transitioning from a legacy in textiles and general ventures, the company has pivoted to become a specialized player in the bulk trading and export of agricultural commodities. Operating on a **B2B (Business-to-Business)** model, the company leverages local market auctions to procure food staples for domestic wholesalers and international markets. --- ### **Strategic Pivot and Corporate Rebranding** In late **2024**, the company executed a comprehensive overhaul to align its corporate identity with its new operational focus on the agricultural sector. * **Identity Change:** Rebranded from **Onesource Ideas Venture Limited** to **Onesource Industries and Ventures Limited** (effective **September 27, 2024**). * **Geographic Relocation:** The Registered Office was shifted from **Chennai, Tamil Nadu** to **Bhopal, Madhya Pradesh** (effective **May 09, 2025**) to optimize administrative and operational proximity to key agricultural hubs. * **Leadership Transition:** **Mr. Shibhu Maurya** was appointed as **Managing Director and Chairman** (effective **July 23, 2025**) for a five-year term to spearhead this new growth phase. * **Business Objective Expansion:** The Memorandum of Association was amended to include **Agriculture Products and tenders**, as well as potential entry into the **tobacco industry** (Bidi, Cigar, and Cigarettes). --- ### **Core Operations and Product Portfolio** The company’s primary revenue driver is now the **Agro Commodities** segment, which accounted for **more than 50% of revenue** in **FY 2023-24**. The company holds **ISO 9001:2015** certification (Certificate No: **QM-31915**) for the import, export, and distribution of agricultural produce. **Expanded Product Scope:** * **Food Staples:** Rice, pulses, cereals, edible oils, oil seeds, and spices. * **Specialty & Inputs:** Organic and herbal products, animal feeds, seeds, pesticides, insecticides, fungicides, and fertilizers. * **Industrial & Pharma:** Petrochemicals, industrial chemicals, and pharmaceutical drugs/chemicals. * **Ancillary Services:** Authorization to undertake government tenders for infrastructure, solar supplies, and manpower services. --- ### **Capital Structure and Aggressive Fundraising** To support its "phenomenal year of growth" and meet heightened **working capital requirements**, the company has significantly expanded its financial base. | Corporate Action | Details | | :--- | :--- | | **Stock Split** | Sub-division of **1** equity share (FV **₹10**) into **10** equity shares (FV **₹1**) in **Sept 2024**. | | **Authorized Capital** | Increased from **₹5 Crore** to **₹55 Crore** in **August 2024**. | | **Warrant Program** | Approval to issue up to **66,314,344** warrants to raise up to **₹40.45 Crore**. | | **Preferential Issue** | Allotment of **7.75 million** warrants in **Feb 2026** at **₹6.10** per warrant. | | **Borrowing Limits** | Increased to **₹100 Crore** to provide flexibility for strategic initiatives. | --- ### **Financial Performance and Key Ratios** The company reported an increase of over **800%** in both revenue and net profits for **FY 2024-25** compared to the previous fiscal year. It maintains a **debt-free** status with a conservative capital structure. **Key Financial Metrics (FY 2024-25):** * **Debtors Turnover:** **124.74** * **Inventory Turnover:** **49.09** * **Current Ratio:** **4.72** * **Debt Equity Ratio:** **0.02** * **Operating Profit Margin:** **0.021%** * **Net Profit Margin:** **1.60%** * **Return on Net Worth:** **0.28** * **Annual Profit:** **₹112 lakhs** **Historical Trend (₹ in Lakhs):** | Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income** | *Not Specified* | **38.91** | **27.94** | | **Profit After Tax** | *Not Specified* | **14.36** | **0.08** | --- ### **Operational Infrastructure and Asset Management** * **Subsidiaries:** The company has **zero** subsidiaries, joint ventures, or associate companies as of March 31, 2025. * **Fixed Assets:** The company does not own land or buildings; it maintains records primarily for plant and machinery. * **Inventory:** Physical verification is conducted by management; no discrepancies exceeding **10%** have been reported. * **Working Capital:** No sanctioned limits exceeding **Rs. 5 Crores** from financial institutions. * **Dividend Policy:** The Board has **not recommended a dividend** for recent periods, opting to retain profits for expansion and remedial actions. --- ### **Related Party Transactions and Intercorporate Support** To ensure optimum capacity utilization and manufacturing continuity, the company has established material transaction limits with associated entities for **FY 2025-26**: | Related Party | Nature of Transaction | Value Limit | | :--- | :--- | :--- | | **Greater India Exports Pvt Ltd** | Purchase/sale of machinery, raw materials, services | **₹1,00,00,000** | | **Sadbhav Minerals Pvt Ltd** | Purchase/sale of machinery, raw materials, services | **₹1,00,00,000** | | **Arix Capital Limited** | Intercorporate Loan to the Company | **₹5,00,00,000** | Additionally, the company is authorized to provide lending or guarantees up to **₹50 Crore** each to **Greater India Exports** and **Sadbhav Minerals** to support principal business activities. --- ### **Risk Profile and Mitigation Strategies** #### **Operational & Human Capital Risks** * **Lean Workforce:** The company operates with only **7 employees** (1 permanent, 6 temporary). Talent retention is a high-priority risk addressed through competitive compensation. * **Supply Chain:** Sensitivity to the cost and availability of raw materials and long gestation periods for procurement. #### **Financial & Market Risks** * **Credit Risk:** Trade receivables stood at **₹56.32 lakhs** (March 2025). Management manages exposure by assessing counterparty financial health; currently, there is **zero** allowance for bad debts. * **Market Volatility:** Exposure to foreign exchange fluctuations, interest rate changes, and intense competition from established global players. #### **Regulatory & Compliance Risks** Recent secretarial audits identified several historical compliance lapses that management is working to remediate: * **Internal Audit:** Failure to appoint an Internal Auditor per Section 138(1) of the Companies Act. * **SEBI LODR Violations:** Non-intimation to **BSE** regarding director/auditor changes and delayed filing of **Quarterly Financial Results** (Sept/Dec 2023). * **Insider Trading:** Delayed filing of **Structured Digital Database (SDD)** certificates in 2023. * **ROC Filings:** Delays in filing certain forms resulting in penalties.