Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OLYOI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -14.3 | 7.1 | 0.0 | -7.7 | 25.0 | 38.5 | 50.0 | 64.3 | -16.7 | 0.0 | -20.0 | 40.0 |
| | | | | | | | | | | | |
| -0.4 | -0.5 | -0.3 | -0.5 | -0.4 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -7.8 | 5.3 | -38.7 | 1.9 | -98.6 | -100.0 | | | | | | |
| 1,858 | 1,958 | 1,211 | 1,224 | 59 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 1.1 | 0.9 | 0.0 | 0.8 | -241.1 | | | | | | | |
Other Income Other IncomeCr | 1 | 6 | 13 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 7 | 11 | 3 | 8 | 8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 14 | 13 | 9 | 3 | -49 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 36.3 | -7.0 | -33.5 | -66.8 | -2,714.9 | 79.8 | 101.7 | -320.1 | -25.0 | -6.1 | 49.9 | 3.8 |
| 0.5 | 0.4 | 0.5 | 0.1 | -288.5 | | | | | | | |
| 32.4 | 30.1 | 20.0 | 6.7 | -174.4 | -35.4 | 0.4 | -1.0 | -1.6 | -1.7 | -0.4 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 19 | 28 | 34 | 36 | -14 | -24 | -24 | -24 | -25 | -25 | -26 | -26 |
Current Liabilities Current LiabilitiesCr | 1,081 | 1,212 | 877 | 758 | 384 | 392 | 389 | 388 | 388 | 389 | 389 | 389 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,098 | 1,238 | 909 | 792 | 368 | 366 | 364 | 363 | 362 | 362 | 362 | 362 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 115 | 175 | -380 | -155 | -365 | 8 | 0 | 0 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | -9 | 2 | 5 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -44 | -17 | -3 | -8 | -7 | -9 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 115 | 175 | -380 | -155 | -365 | 8 | 0 | 0 | 0 | -1 | 0 |
| 1,248.5 | 2,033.6 | -6,646.5 | -8,164.1 | 734.8 | -83.9 | -223.5 | 77.7 | 4.2 | 268.2 | -0.7 |
CFO To EBITDA CFO To EBITDA% | 574.2 | 952.0 | -1,96,470.1 | -1,627.5 | 879.1 | -711.6 | 95.1 | 78.7 | 4.4 | 282.6 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 9 | 21 | 39 | 12 | 11 | 18 | 10 | 7 | 10 | 10 |
Price To Earnings Price To Earnings | 0.0 | 1.0 | 3.7 | 20.8 | 0.0 | 0.0 | 105.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | | | | | | |
Price To Book Price To Book | 0.0 | 0.3 | 0.6 | 1.0 | -1.1 | -0.5 | -0.8 | -0.5 | -0.3 | -0.4 | -0.5 |
| -37.2 | -49.3 | -2,657.3 | -29.4 | -2.7 | -102.2 | -311.8 | -315.6 | -249.5 | -247.3 | -471.0 |
Profitability Ratios Profitability Ratios |
| 2.1 | 1.2 | 0.3 | 3.5 | 18.5 | | | | | | |
| 1.1 | 0.9 | 0.0 | 0.8 | -241.1 | | | | | | |
| 0.5 | 0.4 | 0.5 | 0.1 | -288.5 | | | | | | |
| 73.5 | 75.1 | 34.2 | 11.6 | -45.9 | -1.4 | 0.3 | -0.4 | -0.5 | -0.5 | -0.3 |
| 41.4 | 27.8 | 15.6 | 4.9 | 444.8 | 47.4 | -0.8 | 1.8 | 2.1 | 2.2 | 1.1 |
| 0.8 | 0.7 | 0.6 | 0.2 | -13.3 | -2.7 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Report Date: March 31, 2025**
This comprehensive investor profile synthesizes the operational, financial, and regulatory standing of the company. It highlights a business in a critical transitional phase, currently navigating severe financial distress, legal challenges, and a total cessation of active operations.
---
### Operational Architecture and Global Footprint
The company is an Indian-based manufacturing and merchant trading entity designed to serve both domestic and international markets. Historically, the business model leveraged common manufacturing assets to fulfill global demand, with a heavy emphasis on export markets.
* **Corporate Structure:** The company maintains a lean operational model with **no subsidiaries, joint ventures, or associate companies** as of March 31, 2025.
* **Geographic Concentration:** While the company maintains sales offices and facilities in India, its historical revenue base is overwhelmingly international.
* **Asset Distribution:** The company’s balance sheet is dominated by historical receivables rather than active operational assets.
| Geographical Segment | Asset/Receivable Status (FY 2024-25) | Strategic Focus |
|:---|:---|:---|
| **Domestic (India)** | **₹37.48 Million** in Trade Receivables | Niche product positioning and marketing. |
| **Export (International)** | **₹3,127.72 Million** in Trade Receivables | Historical core; currently tapping new markets. |
| **Total Receivables** | **₹3,165.20 Million** | **100%** classified as **doubtful**. |
---
### Critical Financial Distress and Solvency Analysis
The company is currently facing a total **erosion of net worth** and has reported **zero operating income** for the financial year ended March 31, 2025. Business operations have effectively been at a standstill since **FY 2019-20**.
#### Comparative Financial Summary (INR '000s)
| Particulars | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Interest Bearing Liabilities** | **6,87,508** | **6,87,508** |
| **Cash and Cash Equivalents** | **3,091** | **3,206** |
| **Adjusted Net Debt** | **6,84,417** | **6,84,302** |
| **Total Equity (Net Worth)** | **(2,24,092)** | **(2,19,116)** |
| **Net Profit / (Loss)** | **(1,188)** | **(4,723)** |
#### Capital Structure and Performance Metrics
* **Net Worth:** Standing at a negative **₹22.41 Crores**, the company’s capital base is fully depleted.
* **Earnings Per Share (EPS):** The downward trend is persistent, with historical figures of **(1.00)** in FY 2021-22 and **(1.65)** in FY 2022-23.
* **Share Capital:** The **Paid-up Equity Share Capital** remains stable at **₹2,85,40,000**, comprising **28,54,000 equity shares** (Face Value **₹10**).
* **Dividend Status:** No dividends have been recommended or reserves transferred due to the continuity of losses.
---
### Debt Profile and Credit Impairment
The company’s liquidity position is severely compromised by defaults on credit facilities and the inability to recover long-standing dues.
* **NPA Classification:** Credit facilities totaling **₹68.75 Crores** from **Indian Overseas Bank (IOB)** and **Punjab National Bank (PNB)** have been classified as **Non-Performing Assets (NPA)** since **FY 2018-19**.
* **Unrecorded Interest Obligations:** Since **August 2018**, the company has not provided for interest expenses. As of **May 2025**, the unprovided interest is approximately **₹69.73 Crores**, suggesting that actual losses and liabilities are significantly higher than reported.
* **Doubtful Related Party Exposure:** An unsecured loan of **₹40.68 Crores** provided to a **Related Party** is considered doubtful. No interest is being accrued on this amount.
* **Investment Erosion:** A **₹4.10 Crore** investment in **Frost International Ltd.** (a group company) is subject to unquantified value erosion.
* **Confirmation Gaps:** There is a lack of third-party confirmation for trade payables of **₹208.91 Crores** and customer advances of **₹72.33 Crores**.
---
### Legal, Regulatory, and Investigative Landscape
The company and its promoters are currently embroiled in several high-stakes legal proceedings and investigations by federal agencies.
| Authority | Status / Matter |
| :--- | :--- |
| **CBI** | Chargesheet filed; proceedings pending before the **Trial Court at Lucknow**. |
| **SFIO** | Investigation active under **Section 212** of the Companies Act, 2013. |
| **Banks** | Declared a **Willful Defaulter** following a forensic audit for **FY 2012-13 to 2017-18**. |
| **Judiciary** | **Hon'ble Delhi High Court (May 2023)** set aside the "fraud" declaration; stay obtained on willful defaulter proceedings. |
---
### Governance Deficiencies and Compliance Status
The company is in a state of non-compliance with several key provisions of the **Companies Act, 2013** and SEBI regulations.
* **Board Vacancies:** The company has failed to appoint a **Chief Financial Officer (CFO)** and is currently short of one **Independent Director**.
* **Committee Instability:** The **Audit Committee** currently consists of only **two members**. The **Nomination Remuneration and Compensation Committee** is also not duly constituted.
* **Internal Audit & Filings:** The company is in violation of **Section 138** (Internal Auditor appointment) and failed to file **Form DPT-3 (Return of Deposits)** for **FY 2023-24**.
* **Investor Relations:** Despite broader failures, the Stakeholders Relationship Committee resolved **100% of investor complaints** (2 out of 2) in the 2023-24 period.
* **Equity Dematerialization:** **93.09%** of equity shares are held in dematerialized form via **NSDL and CDSL**.
---
### Strategic Risks and Market Vulnerabilities
Beyond its financial and legal woes, the company faces significant external pressures that threaten any potential recovery.
* **Going Concern Uncertainty:** Statutory auditors have repeatedly highlighted the erosion of net worth and lack of operations as factors that cast substantial doubt on the company's ability to continue as a **Going Concern**.
* **Operational Risks:**
* **Raw Material Volatility:** High sensitivity to price fluctuations and supply chain availability.
* **Market Competition:** Intense pressure from the **unorganized sector** and regional players.
* **Macroeconomic Factors:** Vulnerability to **exchange rate fluctuations** and rising **freight and forwarding charges**.
* **Revenue Concentration:** While historical sales were evenly distributed among customers, the current lack of merchant trade activity has eliminated all operational cash flow.