Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Olympic Oil Industries Ltd

OLYOI
BSE
21.38
4.98%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Olympic Oil Industries Ltd

OLYOI
BSE
21.38
4.98%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
21.38
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
0.00%
Peer Comparison
How does OLYOI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OLYOI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-14.37.10.0-7.725.038.550.064.3-16.70.0-20.040.0
NPM
NPM%
EPS
EPS
-0.4-0.5-0.3-0.5-0.4-0.3-0.2-0.2-0.2-0.3-0.2-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,8781,9761,2111,234170000000
Growth
Revenue Growth%
-7.85.3-38.71.9-98.6-100.0
Expenses
ExpensesCr
1,8581,9581,2111,224591000000
Operating Profit
Operating ProfitCr
2018010-42-1000000
OPM
OPM%
1.10.90.00.8-241.1
Other Income
Other IncomeCr
1613100100000
Interest Expense
Interest ExpenseCr
7113889000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
141393-49-10000000
Tax
TaxCr
543100000000
PAT
PATCr
9962-50-10000-100
Growth
PAT Growth%
36.3-7.0-33.5-66.8-2,714.979.8101.7-320.1-25.0-6.149.93.8
NPM
NPM%
0.50.40.50.1-288.5
EPS
EPS
32.430.120.06.7-174.4-35.40.4-1.0-1.6-1.7-0.4-0.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
19283436-14-24-24-24-25-25-26-26
Current Liabilities
Current LiabilitiesCr
1,0811,212877758384392389388388389389389
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
1,1041,243914797373371368367367366366366
Current Assets
Current AssetsCr
1,0981,238909792368366364363362362362362
Non Current Assets
Non Current AssetsCr
555544444444
Total Assets
Total AssetsCr
1,1041,243914797373371368367367366366366

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
115175-380-155-3658000-10
Investing Cash Flow
Investing Cash FlowCr
-92510010000
Financing Cash Flow
Financing Cash FlowCr
-44-17-3-8-7-900000
Net Cash Flow
Net Cash FlowCr
62160-379-162-3730000-10
Free Cash Flow
Free Cash FlowCr
115175-380-155-3658000-10
CFO To PAT
CFO To PAT%
1,248.52,033.6-6,646.5-8,164.1734.8-83.9-223.577.74.2268.2-0.7
CFO To EBITDA
CFO To EBITDA%
574.2952.0-1,96,470.1-1,627.5879.1-711.695.178.74.4282.6-0.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0921391211181071010
Price To Earnings
Price To Earnings
0.01.03.720.80.00.0105.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.7
Price To Book
Price To Book
0.00.30.61.0-1.1-0.5-0.8-0.5-0.3-0.4-0.5
EV To EBITDA
EV To EBITDA
-37.2-49.3-2,657.3-29.4-2.7-102.2-311.8-315.6-249.5-247.3-471.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.11.20.33.518.5
OPM
OPM%
1.10.90.00.8-241.1
NPM
NPM%
0.50.40.50.1-288.5
ROCE
ROCE%
73.575.134.211.6-45.9-1.40.3-0.4-0.5-0.5-0.3
ROE
ROE%
41.427.815.64.9444.847.4-0.81.82.12.21.1
ROA
ROA%
0.80.70.60.2-13.3-2.70.1-0.1-0.1-0.1-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Report Date: March 31, 2025** This comprehensive investor profile synthesizes the operational, financial, and regulatory standing of the company. It highlights a business in a critical transitional phase, currently navigating severe financial distress, legal challenges, and a total cessation of active operations. --- ### Operational Architecture and Global Footprint The company is an Indian-based manufacturing and merchant trading entity designed to serve both domestic and international markets. Historically, the business model leveraged common manufacturing assets to fulfill global demand, with a heavy emphasis on export markets. * **Corporate Structure:** The company maintains a lean operational model with **no subsidiaries, joint ventures, or associate companies** as of March 31, 2025. * **Geographic Concentration:** While the company maintains sales offices and facilities in India, its historical revenue base is overwhelmingly international. * **Asset Distribution:** The company’s balance sheet is dominated by historical receivables rather than active operational assets. | Geographical Segment | Asset/Receivable Status (FY 2024-25) | Strategic Focus | |:---|:---|:---| | **Domestic (India)** | **₹37.48 Million** in Trade Receivables | Niche product positioning and marketing. | | **Export (International)** | **₹3,127.72 Million** in Trade Receivables | Historical core; currently tapping new markets. | | **Total Receivables** | **₹3,165.20 Million** | **100%** classified as **doubtful**. | --- ### Critical Financial Distress and Solvency Analysis The company is currently facing a total **erosion of net worth** and has reported **zero operating income** for the financial year ended March 31, 2025. Business operations have effectively been at a standstill since **FY 2019-20**. #### Comparative Financial Summary (INR '000s) | Particulars | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Interest Bearing Liabilities** | **6,87,508** | **6,87,508** | | **Cash and Cash Equivalents** | **3,091** | **3,206** | | **Adjusted Net Debt** | **6,84,417** | **6,84,302** | | **Total Equity (Net Worth)** | **(2,24,092)** | **(2,19,116)** | | **Net Profit / (Loss)** | **(1,188)** | **(4,723)** | #### Capital Structure and Performance Metrics * **Net Worth:** Standing at a negative **₹22.41 Crores**, the company’s capital base is fully depleted. * **Earnings Per Share (EPS):** The downward trend is persistent, with historical figures of **(1.00)** in FY 2021-22 and **(1.65)** in FY 2022-23. * **Share Capital:** The **Paid-up Equity Share Capital** remains stable at **₹2,85,40,000**, comprising **28,54,000 equity shares** (Face Value **₹10**). * **Dividend Status:** No dividends have been recommended or reserves transferred due to the continuity of losses. --- ### Debt Profile and Credit Impairment The company’s liquidity position is severely compromised by defaults on credit facilities and the inability to recover long-standing dues. * **NPA Classification:** Credit facilities totaling **₹68.75 Crores** from **Indian Overseas Bank (IOB)** and **Punjab National Bank (PNB)** have been classified as **Non-Performing Assets (NPA)** since **FY 2018-19**. * **Unrecorded Interest Obligations:** Since **August 2018**, the company has not provided for interest expenses. As of **May 2025**, the unprovided interest is approximately **₹69.73 Crores**, suggesting that actual losses and liabilities are significantly higher than reported. * **Doubtful Related Party Exposure:** An unsecured loan of **₹40.68 Crores** provided to a **Related Party** is considered doubtful. No interest is being accrued on this amount. * **Investment Erosion:** A **₹4.10 Crore** investment in **Frost International Ltd.** (a group company) is subject to unquantified value erosion. * **Confirmation Gaps:** There is a lack of third-party confirmation for trade payables of **₹208.91 Crores** and customer advances of **₹72.33 Crores**. --- ### Legal, Regulatory, and Investigative Landscape The company and its promoters are currently embroiled in several high-stakes legal proceedings and investigations by federal agencies. | Authority | Status / Matter | | :--- | :--- | | **CBI** | Chargesheet filed; proceedings pending before the **Trial Court at Lucknow**. | | **SFIO** | Investigation active under **Section 212** of the Companies Act, 2013. | | **Banks** | Declared a **Willful Defaulter** following a forensic audit for **FY 2012-13 to 2017-18**. | | **Judiciary** | **Hon'ble Delhi High Court (May 2023)** set aside the "fraud" declaration; stay obtained on willful defaulter proceedings. | --- ### Governance Deficiencies and Compliance Status The company is in a state of non-compliance with several key provisions of the **Companies Act, 2013** and SEBI regulations. * **Board Vacancies:** The company has failed to appoint a **Chief Financial Officer (CFO)** and is currently short of one **Independent Director**. * **Committee Instability:** The **Audit Committee** currently consists of only **two members**. The **Nomination Remuneration and Compensation Committee** is also not duly constituted. * **Internal Audit & Filings:** The company is in violation of **Section 138** (Internal Auditor appointment) and failed to file **Form DPT-3 (Return of Deposits)** for **FY 2023-24**. * **Investor Relations:** Despite broader failures, the Stakeholders Relationship Committee resolved **100% of investor complaints** (2 out of 2) in the 2023-24 period. * **Equity Dematerialization:** **93.09%** of equity shares are held in dematerialized form via **NSDL and CDSL**. --- ### Strategic Risks and Market Vulnerabilities Beyond its financial and legal woes, the company faces significant external pressures that threaten any potential recovery. * **Going Concern Uncertainty:** Statutory auditors have repeatedly highlighted the erosion of net worth and lack of operations as factors that cast substantial doubt on the company's ability to continue as a **Going Concern**. * **Operational Risks:** * **Raw Material Volatility:** High sensitivity to price fluctuations and supply chain availability. * **Market Competition:** Intense pressure from the **unorganized sector** and regional players. * **Macroeconomic Factors:** Vulnerability to **exchange rate fluctuations** and rising **freight and forwarding charges**. * **Revenue Concentration:** While historical sales were evenly distributed among customers, the current lack of merchant trade activity has eliminated all operational cash flow.