| Quarter | Sep 2010 | Dec 2010 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 71 | 78 | |
Growth YoY Revenue Growth YoY% | 0.0 | -100.0 | 0.0 | 0.0 | -33.3 | 272.4 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 66 | 72 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 | |
OPM OPM% | 100.0 | 100.0 | 0.0 | 66.7 | 50.0 | 100.0 | 50.0 | 10.5 | 7.5 | 8.4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5 | |
Growth YoY PAT Growth YoY% | -4,300.0 | -33.3 | 100.0 | -50.0 | 133.5 | |||||||
NPM NPM% | 100.0 | 100.0 | 0.0 | 66.7 | 50.0 | 100.0 | 50.0 | 10.5 | 2.5 | 6.6 | ||
| 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 7.0 | 0.6 |
| Quarter | Sep 2010 | Dec 2010 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 71 | 78 | |
Growth YoY Revenue Growth YoY% | 0.0 | -100.0 | 0.0 | 0.0 | -33.3 | 272.4 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 66 | 72 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 | |
OPM OPM% | 100.0 | 100.0 | 0.0 | 66.7 | 50.0 | 100.0 | 50.0 | 10.5 | 7.5 | 8.4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5 | |
Growth YoY PAT Growth YoY% | -4,300.0 | -33.3 | 100.0 | -50.0 | 133.5 | |||||||
NPM NPM% | 100.0 | 100.0 | 0.0 | 66.7 | 50.0 | 100.0 | 50.0 | 10.5 | 2.5 | 6.6 | ||
| 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 7.0 | 0.6 |
| Financial Year | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 |
Growth Revenue Growth% | -80.8 | -80.0 | -60.0 | 50.0 | -66.7 | 0.0 | 800.0 | 1.3 | -54.4 | ||
| 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | |
| -5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | |
OPM OPM% | -415.4 | -308.0 | -620.0 | -250.0 | 33.3 | 0.0 | 0.0 | 66.7 | -1.1 | -1,009.9 | 8.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
PAT PATCr | -6 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 9 |
Growth PAT Growth% | 70.8 | 56.1 | 36.0 | 14.6 | 0.0 | 0.0 | 17.1 | -61.4 | 31.6 | ||
NPM NPM% | -450.8 | -684.0 | -1,500.0 | -2,400.0 | -1,366.7 | -4,100.0 | -4,100.0 | -377.8 | -601.9 | -903.5 | 6.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 34.9 |
| Financial Year | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 |
Growth Revenue Growth% | -80.8 | -80.0 | -60.0 | 50.0 | -66.7 | 0.0 | 800.0 | 1.3 | -54.4 | ||
| 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | |
| -5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | |
OPM OPM% | -415.4 | -308.0 | -620.0 | -250.0 | 33.3 | 0.0 | 0.0 | 66.7 | -1.1 | -1,009.9 | 8.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
PAT PATCr | -6 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 9 |
Growth PAT Growth% | 70.8 | 56.1 | 36.0 | 14.6 | 0.0 | 0.0 | 17.1 | -61.4 | 31.6 | ||
NPM NPM% | -450.8 | -684.0 | -1,500.0 | -2,400.0 | -1,366.7 | -4,100.0 | -4,100.0 | -377.8 | -601.9 | -903.5 | 6.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 34.9 |
| Financial Year | Mar 2011 | Mar 2012 |
|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 |
Reserves ReservesCr | -5 | -9 |
| 0 | 0 | |
| 5 | 5 | |
| 5 | 1 | |
| 1 | 0 | |
| 4 | 0 | |
| 5 | 1 |
| Financial Year | Mar 2011 | Mar 2012 |
|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 |
Reserves ReservesCr | -5 | -9 |
| 0 | 0 | |
| 5 | 5 | |
| 5 | 1 | |
| 1 | 0 | |
| 4 | 0 | |
| 5 | 1 |
| Financial Year | Mar 2011 | Mar 2012 |
|---|---|---|
| 0 | 0 | |
| 0 | 0 | |
| 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 |
CFO To PAT CFO To PAT% | -54.0 | 63.5 |
CFO To EBITDA CFO To EBITDA% | -30,558.0 | 56.8 |
| Financial Year | Mar 2011 | Mar 2012 |
|---|---|---|
| 0 | 0 | |
| 0 | 0 | |
| 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 |
CFO To PAT CFO To PAT% | -54.0 | 63.5 |
CFO To EBITDA CFO To EBITDA% | -30,558.0 | 56.8 |
| Financial Year | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 0 | 1 | 2 | 3 | 3 | 1 | 2 | 2 | 149 | ||
Price To Earnings Price To Earnings | 16.5 | |||||||||||
Price To Sales Price To Sales | 1.0 | 2.0 | 36.0 | 93.0 | 85.7 | 272.0 | 128.0 | 27.0 | 45.3 | 1.0 | ||
Price To Book Price To Book | 1.3 | 26.9 | -0.5 | 2.0 | ||||||||
EV To EBITDA EV To EBITDA | -2,152.3 | -4.2 | 12.3 | |||||||||
GPM GPM% | 97.7 | 95.2 | ||||||||||
OPM OPM% | -415.4 | -308.0 | -620.0 | -250.0 | 33.3 | 0.0 | 0.0 | 66.7 | -1.1 | -1,009.9 | 8.4 | 8.4 |
NPM NPM% | -450.8 | -684.0 | -1,500.0 | -2,400.0 | -1,366.7 | -4,100.0 | -4,100.0 | -377.8 | -601.9 | -903.5 | 6.0 | 6.0 |
ROCE ROCE% | -468.6 | 9.3 | ||||||||||
ROE ROE% | -615.5 | 9.3 | ||||||||||
ROA ROA% | -11.3 | -53.3 | ||||||||||
| Financial Year | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 0 | 1 | 2 | 3 | 3 | 1 | 2 | 2 | 149 | ||
Price To Earnings Price To Earnings | 16.5 | |||||||||||
Price To Sales Price To Sales | 1.0 | 2.0 | 36.0 | 93.0 | 85.7 | 272.0 | 128.0 | 27.0 | 45.3 | 1.0 | ||
Price To Book Price To Book | 1.3 | 26.9 | -0.5 | 2.0 | ||||||||
EV To EBITDA EV To EBITDA | -2,152.3 | -4.2 | 12.3 | |||||||||
GPM GPM% | 97.7 | 95.2 | ||||||||||
OPM OPM% | -415.4 | -308.0 | -620.0 | -250.0 | 33.3 | 0.0 | 0.0 | 66.7 | -1.1 | -1,009.9 | 8.4 | 8.4 |
NPM NPM% | -450.8 | -684.0 | -1,500.0 | -2,400.0 | -1,366.7 | -4,100.0 | -4,100.0 | -377.8 | -601.9 | -903.5 | 6.0 | 6.0 |
ROCE ROCE% | -468.6 | 9.3 | ||||||||||
ROE ROE% | -615.5 | 9.3 | ||||||||||
ROA ROA% | -11.3 | -53.3 | ||||||||||
Documents — Omega Interactive Technologies Ltd