


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 38 | 39 | 60 | 56 |
Growth Revenue Growth% | -8.4 | 1.9 | 55.6 | -7.1 | |
| 40 | 35 | 35 | 54 | 51 | |
| 1 | 2 | 4 | 6 | 5 | |
OPM OPM% | 2.4 | 6.6 | 9.8 | 10.4 | 9.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 3 | 5 | 5 |
| 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 4 | 3 |
Growth PAT Growth% | 604.5 | 101.0 | 85.9 | -23.3 | |
NPM NPM% | 0.4 | 2.9 | 5.8 | 6.9 | 5.7 |
| 0.3 | 2.2 | 4.3 | 7.8 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 5 | 5 |
Reserves ReservesCr | 2 | 3 | 2 | 7 |
| 17 | 17 | 16 | 18 | |
| 3 | 2 | 2 | 2 | |
| 24 | 23 | 25 | 31 | |
| 23 | 22 | 24 | 30 | |
| 1 | 1 | 1 | 1 | |
| 24 | 23 | 25 | 31 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | 1 | 1 | 2 | |
| 0 | 0 | 0 | 0 | |
| 0 | -1 | -1 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | 2 |
CFO To PAT CFO To PAT% | 24.3 | 57.9 | 66.3 | 42.4 |
CFO To EBITDA CFO To EBITDA% | 3.8 | 25.8 | 38.8 | 27.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 11.4 | 4.7 | 2.8 | 1.6 |
GPM GPM% | 5.5 | 12.5 | 16.3 | 17.3 |
OPM OPM% | 2.4 | 6.6 | 9.8 | 10.4 |
NPM NPM% | 0.4 | 2.9 | 5.8 | 6.9 |
ROCE ROCE% | 6.0 | 14.5 | 21.6 | 28.9 |
ROE ROE% | 4.2 | 22.7 | 28.9 | 35.0 |
ROA ROA% | 0.7 | 4.7 | 8.8 | 13.3 |